3.連結財務諸表及び主な注記
(1)連結貸借対照表
| | (単位:千円) |
| 前連結会計年度 (2024年12月31日) | 当連結会計年度 (2025年12月31日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 1,015,272 | 1,086,943 |
受取手形及び売掛金 | 288,200 | 270,907 |
電子記録債権 | 29,427 | 31,770 |
商品及び製品 | 74,758 | 84,980 |
仕掛品 | 398,927 | 326,214 |
原材料及び貯蔵品 | 294,849 | 234,299 |
その他 | 145,204 | 52,516 |
貸倒引当金 | △4,241 | △725 |
流動資産合計 | 2,242,399 | 2,086,906 |
固定資産 | | |
有形固定資産 | | |
建物及び構築物(純額) | 100,424 | 376 |
機械装置及び運搬具(純額) | 1,537 | 648 |
その他(純額) | 54,232 | 1,149 |
有形固定資産合計 | 156,193 | 2,174 |
無形固定資産 | | |
のれん | 44,919 | 36,363 |
ソフトウエア | 100,904 | 46,373 |
ソフトウエア仮勘定 | 133,562 | 490 |
無形固定資産合計 | 279,386 | 83,227 |
投資その他の資産 | | |
投資有価証券 | 446,107 | 331,762 |
繰延税金資産 | 11,778 | 22,920 |
その他 | 58,434 | 49,732 |
貸倒引当金 | △691 | △691 |
投資その他の資産合計 | 515,629 | 403,723 |
固定資産合計 | 951,208 | 489,125 |
資産合計 | 3,193,608 | 2,576,031 |
| | (単位:千円) |
| 前連結会計年度 (2024年12月31日) | 当連結会計年度 (2025年12月31日) |
負債の部 | | |
流動負債 | | |
支払手形及び買掛金 | 176,215 | 147,597 |
短期借入金 | - | 200,000 |
1年内返済予定の長期借入金 | 19,992 | 19,992 |
契約負債 | 88,170 | 109,957 |
リース債務 | 735 | 1,910 |
未払法人税等 | 28,805 | 4,762 |
未払消費税等 | 24,717 | 18,482 |
賞与引当金 | 36,957 | 10,390 |
その他 | 107,016 | 114,407 |
流動負債合計 | 482,611 | 627,501 |
固定負債 | | |
長期借入金 | 70,012 | 50,020 |
リース債務 | 122 | 6,808 |
株式給付引当金 | 39,220 | 48,483 |
繰延税金負債 | 22,365 | 27,059 |
その他 | 31,262 | 31,571 |
固定負債合計 | 162,983 | 163,942 |
負債合計 | 645,594 | 791,443 |
純資産の部 | | |
株主資本 | | |
資本金 | 100,000 | 100,000 |
資本剰余金 | 1,950,469 | 1,951,442 |
利益剰余金 | 627,001 | △152,378 |
自己株式 | △357,997 | △356,618 |
株主資本合計 | 2,319,472 | 1,542,444 |
その他の包括利益累計額 | | |
その他有価証券評価差額金 | 69,455 | 80,704 |
為替換算調整勘定 | 83,030 | 83,264 |
その他の包括利益累計額合計 | 152,486 | 163,968 |
非支配株主持分 | 76,054 | 78,173 |
純資産合計 | 2,548,014 | 1,784,587 |
負債純資産合計 | 3,193,608 | 2,576,031 |
E0167562760シリウスビジョン株式会社通期第1号参考様式 [日本基準](連結)Japan GAAPtrueCTECTE2025-01-012025-12-31FY2025-12-312024-01-012024-12-312024-12-311falsefalsefalse627602024-12-31jppfs_cor:ShareholdersEquityMember627602024-12-31jppfs_cor:TreasuryStockMember627602024-12-31jppfs_cor:RetainedEarningsMember627602024-12-31jppfs_cor:CapitalSurplusMember627602024-12-31jppfs_cor:CapitalStockMember627602024-01-012024-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember627602024-01-012024-12-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember627602024-01-012024-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember627602024-01-012024-12-31jppfs_cor:ShareholdersEquityMember627602024-01-012024-12-31jppfs_cor:TreasuryStockMember627602024-01-012024-12-31jppfs_cor:RetainedEarningsMember627602024-01-012024-12-31jppfs_cor:CapitalSurplusMember627602024-01-012024-12-31jppfs_cor:CapitalStockMember627602023-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember627602023-12-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember627602023-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember627602023-12-31jppfs_cor:ShareholdersEquityMember627602023-12-31jppfs_cor:TreasuryStockMember627602023-12-31jppfs_cor:RetainedEarningsMember627602023-12-31jppfs_cor:CapitalSurplusMember627602023-12-31jppfs_cor:CapitalStockMember627602024-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember627602025-12-31jppfs_cor:NonControllingInterestsMember627602025-01-012025-12-31jppfs_cor:NonControllingInterestsMember627602024-12-31jppfs_cor:NonControllingInterestsMember627602024-01-012024-12-31jppfs_cor:NonControllingInterestsMember627602023-12-31jppfs_cor:NonControllingInterestsMember627602026-02-16627602025-12-31627602025-01-012025-12-31627602024-12-31627602024-01-012024-12-31627602023-12-31627602025-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember627602025-12-31jppfs_cor:ShareholdersEquityMember627602025-12-31jppfs_cor:TreasuryStockMember627602025-12-31jppfs_cor:RetainedEarningsMember627602025-12-31jppfs_cor:CapitalSurplusMember627602025-12-31jppfs_cor:CapitalStockMember627602025-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember627602025-12-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember627602025-01-012025-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember627602025-01-012025-12-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember627602025-01-012025-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember627602025-01-012025-12-31jppfs_cor:ShareholdersEquityMember627602025-01-012025-12-31jppfs_cor:TreasuryStockMember627602025-01-012025-12-31jppfs_cor:RetainedEarningsMember627602025-01-012025-12-31jppfs_cor:CapitalSurplusMember627602025-01-012025-12-31jppfs_cor:CapitalStockMember627602024-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember627602024-12-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMemberiso4217:JPYxbrli:pure