2.要約四半期連結財務諸表及び主な注記

(1)要約四半期連結財政状態計算書

 

 

(単位:百万円)

 

前連結会計年度

(2021年12月31日)

当第1四半期

連結会計期間

(2022年3月31日)

資産

 

 

流動資産

 

 

現金及び現金同等物

4,237

4,442

営業債権及びその他の債権

22,557

26,245

棚卸資産

26,584

28,262

その他の流動資産

4,210

5,108

流動資産合計

57,590

64,059

 

 

 

非流動資産

 

 

有形固定資産

41,452

44,067

使用権資産

4,664

4,997

のれん

4,425

4,640

無形資産

6,379

6,645

金融資産

735

766

繰延税金資産

2,114

2,095

その他の非流動資産

363

352

非流動資産合計

60,135

63,565

 

 

 

資産合計

117,725

127,624

 

 

 

 

(単位:百万円)

 

前連結会計年度

(2021年12月31日)

当第1四半期

連結会計期間

(2022年3月31日)

負債及び資本

 

 

負債

 

 

流動負債

 

 

営業債務及びその他の債務

12,757

13,289

短期有利子負債

19,067

19,999

1年内返済予定又は償還予定の

長期有利子負債

6,516

18,660

1年内返済予定のリース債務

895

1,074

引当金

160

333

未払法人所得税

573

448

未払費用

3,158

3,114

その他の流動負債

1,489

2,135

流動負債合計

44,618

59,056

 

 

 

非流動負債

 

 

長期有利子負債

24,695

17,455

リース債務

3,590

3,751

退職給付に係る負債

1,508

1,581

引当金

47

48

繰延税金負債

1,655

1,584

その他の非流動負債

1,509

1,475

非流動負債合計

33,006

25,896

 

 

 

負債合計

77,624

84,953

 

 

 

 

資本

 

 

資本金

10,150

10,150

資本剰余金

9,898

9,898

その他資本性金融商品

4,850

4,850

利益剰余金

14,440

14,322

新株予約権

105

143

自己株式

519

519

その他の包括利益累計額

586

1,970

親会社の所有者に帰属する持分合計

38,338

40,814

非支配持分

1,762

1,856

 

 

 

資本合計

40,101

42,671

 

 

 

負債及び資本合計

117,725

127,624

 

E0197168170スミダコーポレーション株式会社SUMIDA CORPORATION四半期第3号参考様式 [IFRS](連結)IFRStrueCTE2022-01-012022-03-31Q12022-12-312021-01-012021-03-312021-12-311falsefalsefalse681702021-01-012021-03-31tse-qcediffr-68170:OtherEquityInstrumentsIFRSMember681702021-01-012021-03-31jpigp_cor:CapitalSurplusIFRSMember681702021-01-012021-03-31jpigp_cor:ShareCapitalIFRSMember681702020-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember681702020-12-31jpigp_cor:AccumulatedOtherComprehensiveIncomeIFRSMember681702020-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember681702020-12-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember681702020-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember681702020-12-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember681702020-12-31jpigp_cor:TreasurySharesIFRSMember681702020-12-31jpigp_cor:ShareAcquisitionRightsIFRSMember681702020-12-31jpigp_cor:RetainedEarningsIFRSMember681702020-12-31tse-qcediffr-68170:OtherEquityInstrumentsIFRSMember681702020-12-31jpigp_cor:CapitalSurplusIFRSMember681702020-12-31jpigp_cor:ShareCapitalIFRSMember681702021-12-31jpigp_cor:ShareCapitalIFRSMember681702021-03-31jpigp_cor:NonControllingInterestsIFRSMember681702021-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember681702021-03-31jpigp_cor:AccumulatedOtherComprehensiveIncomeIFRSMember681702021-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember681702021-03-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember681702021-03-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember681702021-03-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember681702021-03-31jpigp_cor:TreasurySharesIFRSMember681702021-03-31jpigp_cor:ShareAcquisitionRightsIFRSMember681702021-03-31jpigp_cor:RetainedEarningsIFRSMember681702021-03-31tse-qcediffr-68170:OtherEquityInstrumentsIFRSMember681702021-03-31jpigp_cor:CapitalSurplusIFRSMember681702021-03-31jpigp_cor:ShareCapitalIFRSMember681702021-01-012021-03-31jpigp_cor:NonControllingInterestsIFRSMember681702021-01-012021-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember681702021-01-012021-03-31jpigp_cor:AccumulatedOtherComprehensiveIncomeIFRSMember681702021-01-012021-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember681702021-01-012021-03-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember681702021-01-012021-03-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember681702021-01-012021-03-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember681702021-01-012021-03-31jpigp_cor:TreasurySharesIFRSMember681702021-01-012021-03-31jpigp_cor:ShareAcquisitionRightsIFRSMember681702021-01-012021-03-31jpigp_cor:RetainedEarningsIFRSMember681702020-12-31jpigp_cor:NonControllingInterestsIFRSMember681702022-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember681702022-03-31jpigp_cor:AccumulatedOtherComprehensiveIncomeIFRSMember681702022-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember681702022-03-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember681702022-03-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember681702022-03-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember681702022-03-31jpigp_cor:TreasurySharesIFRSMember681702022-03-31jpigp_cor:ShareAcquisitionRightsIFRSMember681702022-03-31jpigp_cor:RetainedEarningsIFRSMember681702022-03-31tse-qcediffr-68170:OtherEquityInstrumentsIFRSMember681702022-03-31jpigp_cor:CapitalSurplusIFRSMember681702022-03-31jpigp_cor:ShareCapitalIFRSMember681702022-01-012022-03-31jpigp_cor:NonControllingInterestsIFRSMember681702022-01-012022-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember681702022-01-012022-03-31jpigp_cor:AccumulatedOtherComprehensiveIncomeIFRSMember681702022-01-012022-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember681702022-01-012022-03-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember681702022-01-012022-03-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember681702022-01-012022-03-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember681702022-01-012022-03-31jpigp_cor:TreasurySharesIFRSMember681702022-01-012022-03-31jpigp_cor:ShareAcquisitionRightsIFRSMember681702022-01-012022-03-31jpigp_cor:RetainedEarningsIFRSMember681702022-01-012022-03-31tse-qcediffr-68170:OtherEquityInstrumentsIFRSMember681702022-01-012022-03-31jpigp_cor:CapitalSurplusIFRSMember681702022-01-012022-03-31jpigp_cor:ShareCapitalIFRSMember681702021-12-31jpigp_cor:NonControllingInterestsIFRSMember681702021-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember681702021-12-31jpigp_cor:AccumulatedOtherComprehensiveIncomeIFRSMember681702021-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember681702021-12-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember681702021-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember681702021-12-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember681702021-12-31jpigp_cor:TreasurySharesIFRSMember681702021-12-31jpigp_cor:ShareAcquisitionRightsIFRSMember681702021-12-31jpigp_cor:RetainedEarningsIFRSMember681702021-12-31tse-qcediffr-68170:OtherEquityInstrumentsIFRSMember681702021-12-31jpigp_cor:CapitalSurplusIFRSMember681702022-03-31jpigp_cor:NonControllingInterestsIFRSMember681702022-04-28681702022-03-31681702022-01-012022-03-31681702021-03-31681702021-01-012021-03-31681702021-12-31681702020-12-31iso4217:JPYxbrli:sharesiso4217:JPYxbrli:pure