5.財務諸表
(1)貸借対照表
| | |
| | (単位:千円) |
| 前事業年度 (平成28年1月31日) | 当事業年度 (平成29年1月31日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 609,167 | 682,367 |
受取手形 | 40,167 | 5,199 |
売掛金 | 259,496 | 231,893 |
商品及び製品 | 153,513 | 104,358 |
仕掛品 | 364,987 | 338,919 |
原材料及び貯蔵品 | 24,026 | 13,186 |
前払費用 | 9,262 | 7,129 |
その他 | 395 | 2,906 |
貸倒引当金 | △12,150 | △8,388 |
流動資産合計 | 1,448,866 | 1,377,572 |
固定資産 | | |
有形固定資産 | | |
建物 | 759,944 | 760,354 |
減価償却累計額 | △676,413 | △682,856 |
建物(純額) | 83,530 | 77,497 |
構築物 | 35,811 | 35,811 |
減価償却累計額 | △30,697 | △31,535 |
構築物(純額) | 5,113 | 4,276 |
機械及び装置 | 447,917 | 472,133 |
減価償却累計額 | △417,762 | △430,499 |
機械及び装置(純額) | 30,155 | 41,634 |
工具、器具及び備品 | 269,181 | 272,538 |
減価償却累計額 | △260,051 | △263,283 |
工具、器具及び備品(純額) | 9,129 | 9,254 |
土地 | 143,598 | 143,598 |
リース資産 | 5,064 | 6,597 |
減価償却累計額 | △4,229 | △5,380 |
リース資産(純額) | 834 | 1,217 |
有形固定資産合計 | 272,361 | 277,477 |
無形固定資産 | | |
ソフトウエア | 15,061 | 11,380 |
電話加入権 | 1,723 | 1,723 |
無形固定資産合計 | 16,785 | 13,103 |
| | |
| | (単位:千円) |
| 前事業年度 (平成28年1月31日) | 当事業年度 (平成29年1月31日) |
投資その他の資産 | | |
投資有価証券 | 27,875 | 26,843 |
破産更生債権等 | 49,905 | 49,905 |
長期前払費用 | 1,819 | 400 |
差入保証金 | 2,607 | 2,607 |
保険積立金 | 81,915 | 88,602 |
会員権 | 10 | 10 |
その他 | 13,037 | 13,037 |
貸倒引当金 | △49,905 | △49,905 |
投資その他の資産合計 | 127,265 | 131,501 |
固定資産合計 | 416,412 | 422,083 |
資産合計 | 1,865,279 | 1,799,655 |
負債の部 | | |
流動負債 | | |
支払手形 | 7,326 | - |
買掛金 | 97,540 | 97,289 |
短期借入金 | 320,000 | 320,000 |
1年内返済予定の長期借入金 | 48,730 | 35,208 |
リース債務 | 1,063 | 1,063 |
未払金 | 29,130 | 18,814 |
未払費用 | 22,812 | 21,048 |
未払法人税等 | 4,876 | 4,792 |
前受金 | 562 | 436 |
預り金 | 2,833 | 2,698 |
未払消費税等 | - | 20,129 |
その他 | 586 | 666 |
流動負債合計 | 535,462 | 522,148 |
固定負債 | | |
長期借入金 | 101,472 | 63,680 |
リース債務 | 1,435 | 50 |
繰延税金負債 | 2,605 | 2,083 |
退職給付引当金 | 21,110 | 23,490 |
役員退職慰労引当金 | 24,391 | 23,041 |
固定負債合計 | 151,014 | 112,345 |
負債合計 | 686,476 | 634,493 |
| | |
| | (単位:千円) |
| 前事業年度 (平成28年1月31日) | 当事業年度 (平成29年1月31日) |
純資産の部 | | |
株主資本 | | |
資本金 | 602,150 | 602,150 |
資本剰余金 | | |
資本準備金 | 509,290 | 409,290 |
その他資本剰余金 | - | 100,000 |
資本剰余金合計 | 509,290 | 509,290 |
利益剰余金 | | |
利益準備金 | 36,206 | 36,206 |
その他利益剰余金 | | |
別途積立金 | 195,000 | 35,000 |
繰越利益剰余金 | △138,220 | 8,995 |
利益剰余金合計 | 92,985 | 80,201 |
自己株式 | △30,501 | △30,847 |
株主資本合計 | 1,173,924 | 1,160,794 |
評価・換算差額等 | | |
その他有価証券評価差額金 | 4,878 | 4,368 |
評価・換算差額等合計 | 4,878 | 4,368 |
純資産合計 | 1,178,802 | 1,165,162 |
負債純資産合計 | 1,865,279 | 1,799,655 |
E0243978780株式会社光彩工芸KOSAIKOGEI CO.,LTD通期第2号様式 [日本基準](非連結)Japan GAAPfalseCTE2016-02-012017-01-31FY2017-01-312015-02-012016-01-312016-01-311falsefalsefalse787802016-02-012017-01-31jppfs_cor:NonConsolidatedMember787802016-01-31jppfs_cor:NonConsolidatedMember787802015-02-012016-01-31jppfs_cor:NonConsolidatedMember787802015-01-31jppfs_cor:NonConsolidatedMember787802017-01-31jppfs_cor:NonConsolidatedMember787802017-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember787802016-02-012017-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember787802016-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember787802017-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember787802017-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember787802017-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember787802017-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember787802017-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember787802017-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember787802017-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember787802017-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember787802017-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember787802017-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember787802017-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember787802016-02-012017-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember787802016-02-012017-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember787802016-02-012017-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember787802016-02-012017-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember787802016-02-012017-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember787802016-02-012017-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember787802016-02-012017-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember787802016-02-012017-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember787802016-02-012017-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember787802016-02-012017-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember787802016-02-012017-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember787802015-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember787802015-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember787802015-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember787802015-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember787802015-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember787802015-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember787802015-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember787802015-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember787802015-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember787802015-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember787802017-03-17787802016-02-012017-01-31787802015-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember787802015-02-012016-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember787802015-02-012016-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember787802015-02-012016-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember787802015-02-012016-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember787802015-02-012016-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember787802015-02-012016-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember787802015-02-012016-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember787802015-02-012016-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember787802015-02-012016-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember787802015-02-012016-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember787802015-02-012016-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember787802016-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember787802016-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember787802016-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember787802016-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember787802016-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember787802016-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember787802016-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember787802016-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember787802016-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember787802016-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember787802016-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMemberxbrli:pureiso4217:JPY