5.連結財務諸表
(1)連結貸借対照表
| | |
| | (単位:千円) |
| 前連結会計年度 (平成27年3月31日) | 当連結会計年度 (平成28年3月31日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 2,032,740 | 3,466,931 |
受取手形及び売掛金 | ※1 6,074,884 | ※1 6,565,416 |
有価証券 | 10,829 | - |
商品及び製品 | 5,656,674 | 6,017,509 |
仕掛品 | 84,809 | 75,025 |
原材料及び貯蔵品 | 123,195 | 168,500 |
繰延税金資産 | 107,433 | 378,337 |
前渡金 | 180,350 | 78,740 |
前払費用 | 119,386 | 122,715 |
短期貸付金 | 478 | 1,356 |
その他 | 731,575 | 137,723 |
貸倒引当金 | △6,442 | △5,214 |
流動資産合計 | 15,115,912 | 17,007,043 |
固定資産 | | |
有形固定資産 | | |
建物及び構築物(純額) | ※3 1,328,697 | ※3 1,237,823 |
機械装置及び運搬具(純額) | 141,217 | 162,792 |
工具、器具及び備品(純額) | 136,618 | 127,390 |
土地 | ※3,※4 814,683 | ※3,※4 814,683 |
リース資産(純額) | 31,646 | 23,606 |
建設仮勘定 | 44,106 | 94,564 |
有形固定資産合計 | ※2 2,496,971 | ※2 2,460,861 |
無形固定資産 | | |
無形固定資産合計 | 361,597 | 337,351 |
投資その他の資産 | | |
投資有価証券 | 2,190,228 | 2,617,828 |
長期貸付金 | 15,071 | 14,411 |
繰延税金資産 | 34,965 | 36,229 |
破産更生債権等 | 844 | 844 |
その他 | ※5 556,052 | 620,490 |
貸倒引当金 | △50,041 | △47,230 |
投資その他の資産合計 | 2,747,121 | 3,242,574 |
固定資産合計 | 5,605,689 | 6,040,787 |
資産合計 | 20,721,602 | 23,047,830 |
| | |
| | (単位:千円) |
| 前連結会計年度 (平成27年3月31日) | 当連結会計年度 (平成28年3月31日) |
負債の部 | | |
流動負債 | | |
支払手形及び買掛金 | 1,571,420 | 2,467,584 |
短期借入金 | ※3 4,607,908 | ※3 3,600,000 |
1年内返済予定の長期借入金 | - | 200,000 |
リース債務 | 8,442 | 8,442 |
未払法人税等 | 128,257 | 422,656 |
繰延税金負債 | 5,158 | - |
賞与引当金 | 338,870 | 475,018 |
役員賞与引当金 | 24,929 | 73,409 |
未払金 | 1,241,238 | 1,337,026 |
未払費用 | 373,812 | 413,451 |
未払消費税等 | 52,243 | 144,002 |
火災関連損失引当金 | - | 104,087 |
その他 | 396,878 | 940,544 |
流動負債合計 | 8,749,156 | 10,186,225 |
固定負債 | | |
長期借入金 | ※3 1,200,000 | 1,000,000 |
リース債務 | 24,786 | 16,344 |
繰延税金負債 | 361,127 | 470,300 |
再評価に係る繰延税金負債 | 73,993 | 70,058 |
退職給付に係る負債 | 166,748 | 153,727 |
役員退職慰労引当金 | 26,120 | 33,489 |
資産除去債務 | 54,944 | 54,030 |
その他 | 9,600 | 9,600 |
固定負債合計 | 1,917,322 | 1,807,549 |
負債合計 | 10,666,479 | 11,993,775 |
純資産の部 | | |
株主資本 | | |
資本金 | 1,000,914 | 1,000,914 |
資本剰余金 | 647,693 | 655,400 |
利益剰余金 | 7,319,072 | 8,529,056 |
自己株式 | △266,132 | △233,450 |
株主資本合計 | 8,701,548 | 9,951,921 |
その他の包括利益累計額 | | |
その他有価証券評価差額金 | 861,012 | 1,140,368 |
繰延ヘッジ損益 | 195,411 | △318,115 |
土地再評価差額金 | ※4 71,581 | ※4 75,517 |
為替換算調整勘定 | 107,218 | 101,756 |
その他の包括利益累計額合計 | 1,235,225 | 999,526 |
新株予約権 | 104,686 | 85,845 |
非支配株主持分 | 13,663 | 16,761 |
純資産合計 | 10,055,123 | 11,054,054 |
負債純資産合計 | 20,721,602 | 23,047,830 |
E0264781190株式会社 三栄コーポレーションSANYEI CORPORATION通期第1号様式 [日本基準](連結)Japan GAAPtrueCTECTE2015-04-012016-03-31FY2016-03-312014-04-012015-03-312015-03-311falsefalsefalse811902014-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember811902014-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember811902014-03-31jppfs_cor:SubscriptionRightsToSharesMember811902014-03-31jppfs_cor:NonControllingInterestsMember811902014-03-31jppfs_cor:CapitalStockMember811902014-03-31jppfs_cor:CapitalSurplusMember811902014-04-012015-03-31jppfs_cor:CapitalStockMember811902014-04-012015-03-31jppfs_cor:CapitalSurplusMember811902014-04-012015-03-31jppfs_cor:RetainedEarningsMember811902014-04-012015-03-31jppfs_cor:TreasuryStockMember811902014-04-012015-03-31jppfs_cor:ShareholdersEquityMember811902014-04-012015-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember811902014-04-012015-03-31jppfs_cor:DeferredGainsOrLossesOnHedgesMember811902014-04-012015-03-31jppfs_cor:RevaluationReserveForLandMember811902014-04-012015-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember811902014-04-012015-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember811902014-04-012015-03-31jppfs_cor:SubscriptionRightsToSharesMember811902014-04-012015-03-31jppfs_cor:NonControllingInterestsMember811902015-03-31jppfs_cor:CapitalStockMember811902015-03-31jppfs_cor:CapitalSurplusMember811902015-03-31jppfs_cor:RetainedEarningsMember811902015-03-31jppfs_cor:TreasuryStockMember811902015-03-31jppfs_cor:ShareholdersEquityMember811902015-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember811902015-03-31jppfs_cor:DeferredGainsOrLossesOnHedgesMember811902015-03-31jppfs_cor:RevaluationReserveForLandMember811902015-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember811902015-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember811902015-03-31jppfs_cor:SubscriptionRightsToSharesMember811902015-03-31jppfs_cor:NonControllingInterestsMember811902016-05-13811902016-03-31811902015-04-012016-03-31811902015-03-31811902014-04-012015-03-31811902014-03-31811902014-03-31jppfs_cor:RetainedEarningsMember811902014-03-31jppfs_cor:TreasuryStockMember811902014-03-31jppfs_cor:ShareholdersEquityMember811902014-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember811902014-03-31jppfs_cor:DeferredGainsOrLossesOnHedgesMember811902014-03-31jppfs_cor:RevaluationReserveForLandMember811902016-03-31jppfs_cor:ShareholdersEquityMember811902016-03-31jppfs_cor:CapitalStockMember811902016-03-31jppfs_cor:CapitalSurplusMember811902016-03-31jppfs_cor:RetainedEarningsMember811902016-03-31jppfs_cor:TreasuryStockMember811902016-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember811902016-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember811902016-03-31jppfs_cor:DeferredGainsOrLossesOnHedgesMember811902016-03-31jppfs_cor:RevaluationReserveForLandMember811902016-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember811902016-03-31jppfs_cor:SubscriptionRightsToSharesMember811902016-03-31jppfs_cor:NonControllingInterestsMember811902015-04-012016-03-31jppfs_cor:ShareholdersEquityMember811902015-04-012016-03-31jppfs_cor:CapitalStockMember811902015-04-012016-03-31jppfs_cor:CapitalSurplusMember811902015-04-012016-03-31jppfs_cor:RetainedEarningsMember811902015-04-012016-03-31jppfs_cor:TreasuryStockMember811902015-04-012016-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember811902015-04-012016-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember811902015-04-012016-03-31jppfs_cor:DeferredGainsOrLossesOnHedgesMember811902015-04-012016-03-31jppfs_cor:RevaluationReserveForLandMember811902015-04-012016-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember811902015-04-012016-03-31jppfs_cor:SubscriptionRightsToSharesMember811902015-04-012016-03-31jppfs_cor:NonControllingInterestsMemberxbrli:pureiso4217:JPY