3.連結財務諸表及び主な注記
(1)連結貸借対照表
| | |
| | (単位:千円) |
| 前連結会計年度 (2018年3月31日) | 当連結会計年度 (2019年3月31日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 7,443,011 | 9,065,749 |
受取手形及び売掛金 | 6,326,775 | 7,732,272 |
商品及び製品 | 1,131,908 | 1,138,097 |
仕掛品 | 47,129 | 52,456 |
原材料及び貯蔵品 | 151,631 | 406,482 |
前払費用 | 1,346,525 | 2,061,327 |
未収入金 | 1,974,939 | 2,852,644 |
その他 | 276,702 | 270,247 |
貸倒引当金 | △110,404 | △199,284 |
流動資産合計 | 18,588,218 | 23,379,994 |
固定資産 | | |
有形固定資産 | | |
建物 | 703,303 | 926,472 |
減価償却累計額 | △398,042 | △481,326 |
建物(純額) | 305,261 | 445,146 |
工具、器具及び備品 | 787,601 | 849,819 |
減価償却累計額 | △661,043 | △689,374 |
工具、器具及び備品(純額) | 126,558 | 160,444 |
土地 | 50,000 | 267,021 |
建設仮勘定 | - | 2,632 |
その他 | 360,383 | 378,657 |
減価償却累計額 | △327,489 | △340,863 |
その他(純額) | 32,893 | 37,794 |
有形固定資産合計 | 514,712 | 913,039 |
無形固定資産 | | |
のれん | 437,755 | 593,535 |
ソフトウエア | 450,296 | 616,554 |
ソフトウエア仮勘定 | 157,022 | 82,658 |
その他 | 3,539 | 3,539 |
無形固定資産合計 | 1,048,614 | 1,296,288 |
投資その他の資産 | | |
投資有価証券 | 1,659,564 | 1,810,320 |
長期貸付金 | 128,360 | 178,616 |
長期前払費用 | 1,158,782 | 2,490,817 |
繰延税金資産 | 1,242,850 | 1,422,366 |
その他 | 1,082,017 | 1,297,821 |
貸倒引当金 | △443,701 | △465,475 |
投資その他の資産合計 | 4,827,873 | 6,734,466 |
固定資産合計 | 6,391,200 | 8,943,795 |
資産合計 | 24,979,419 | 32,323,789 |
| | |
| | (単位:千円) |
| 前連結会計年度 (2018年3月31日) | 当連結会計年度 (2019年3月31日) |
負債の部 | | |
流動負債 | | |
支払手形及び買掛金 | 5,522,968 | 6,574,734 |
短期借入金 | 1,566,551 | 4,476,447 |
未払金 | 2,328,129 | 3,592,313 |
未払費用 | 776,494 | 854,210 |
未払法人税等 | 671,307 | 735,919 |
賞与引当金 | 689,943 | 741,870 |
役員賞与引当金 | 175,608 | 213,999 |
返品調整引当金 | 12,613 | 13,010 |
その他 | 782,773 | 775,066 |
流動負債合計 | 12,526,390 | 17,977,570 |
固定負債 | | |
長期借入金 | 210,000 | 260,572 |
退職給付に係る負債 | 2,264,824 | 2,385,324 |
持分法適用に伴う負債 | 11,892 | 16,189 |
その他 | 57,248 | 80,797 |
固定負債合計 | 2,543,965 | 2,742,884 |
負債合計 | 15,070,355 | 20,720,454 |
純資産の部 | | |
株主資本 | | |
資本金 | 4,150,294 | 4,150,294 |
資本剰余金 | 2,289,498 | 2,291,104 |
利益剰余金 | 3,600,191 | 5,138,537 |
自己株式 | △1,572,959 | △1,555,833 |
株主資本合計 | 8,467,025 | 10,024,103 |
その他の包括利益累計額 | | |
その他有価証券評価差額金 | 584,576 | 573,079 |
為替換算調整勘定 | △26,543 | △20,523 |
退職給付に係る調整累計額 | △75,176 | △34,423 |
その他の包括利益累計額合計 | 482,856 | 518,133 |
新株予約権 | 40,815 | 54,561 |
非支配株主持分 | 918,366 | 1,006,536 |
純資産合計 | 9,909,063 | 11,603,334 |
負債純資産合計 | 24,979,419 | 32,323,789 |
E0269382750株式会社フォーバルFORVAL CORPORATION通期第1号参考様式 [日本基準](連結)Japan GAAPtrueCTECTE2018-04-012019-03-31FY2019-03-312017-04-012018-03-312018-03-311falsefalsefalse827502019-03-31jppfs_cor:ShareholdersEquityMember827502019-03-31jppfs_cor:CapitalStockMember827502019-03-31jppfs_cor:CapitalSurplusMember827502019-03-31jppfs_cor:RetainedEarningsMember827502019-03-31jppfs_cor:TreasuryStockMember827502019-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember827502018-04-012019-03-31jppfs_cor:ShareholdersEquityMember827502019-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember827502019-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember827502019-03-31jppfs_cor:SubscriptionRightsToSharesMember827502019-03-31jppfs_cor:NonControllingInterestsMember827502018-04-012019-03-31jppfs_cor:CapitalStockMember827502018-04-012019-03-31jppfs_cor:CapitalSurplusMember827502018-04-012019-03-31jppfs_cor:RetainedEarningsMember827502018-04-012019-03-31jppfs_cor:TreasuryStockMember827502018-04-012019-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember827502018-03-31jppfs_cor:RetainedEarningsMember827502018-03-31jppfs_cor:TreasuryStockMember827502018-03-31jppfs_cor:ShareholdersEquityMember827502018-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember827502018-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember827502018-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember827502018-03-31jppfs_cor:SubscriptionRightsToSharesMember827502018-03-31jppfs_cor:NonControllingInterestsMember827502017-03-31jppfs_cor:SubscriptionRightsToSharesMember827502017-03-31jppfs_cor:CapitalStockMember827502017-03-31jppfs_cor:CapitalSurplusMember827502017-03-31jppfs_cor:RetainedEarningsMember827502017-03-31jppfs_cor:TreasuryStockMember827502017-03-31jppfs_cor:ShareholdersEquityMember827502017-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember827502017-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember827502017-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember827502017-03-31jppfs_cor:NonControllingInterestsMember827502017-04-012018-03-31jppfs_cor:RetainedEarningsMember827502017-04-012018-03-31jppfs_cor:CapitalStockMember827502017-04-012018-03-31jppfs_cor:CapitalSurplusMember827502017-04-012018-03-31jppfs_cor:TreasuryStockMember827502017-04-012018-03-31jppfs_cor:ShareholdersEquityMember827502017-04-012018-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember827502017-04-012018-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember827502017-04-012018-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember827502017-04-012018-03-31jppfs_cor:SubscriptionRightsToSharesMember827502017-04-012018-03-31jppfs_cor:NonControllingInterestsMember827502018-03-31jppfs_cor:CapitalStockMember827502018-03-31jppfs_cor:CapitalSurplusMember827502017-04-012018-03-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember827502017-03-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember827502019-03-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember827502018-04-012019-03-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember827502018-03-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember827502019-05-15827502019-03-31827502018-04-012019-03-31827502018-03-31827502017-04-012018-03-31827502017-03-31827502018-04-012019-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember827502018-04-012019-03-31jppfs_cor:SubscriptionRightsToSharesMember827502018-04-012019-03-31jppfs_cor:NonControllingInterestsMember827502018-04-012019-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberxbrli:pureiso4217:JPY