3.連結財務諸表及び主な注記
(1)連結貸借対照表
| | |
| | (単位:千円) |
| 前連結会計年度 (2019年3月31日) | 当連結会計年度 (2020年3月31日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 9,065,749 | 9,742,855 |
受取手形及び売掛金 | 7,732,272 | 6,529,819 |
有価証券 | - | 100,242 |
商品及び製品 | 1,138,097 | 357,171 |
仕掛品 | 52,456 | 73,040 |
原材料及び貯蔵品 | 406,482 | 216,686 |
前払費用 | 2,061,327 | 1,386,364 |
未収入金 | 2,852,644 | 2,322,829 |
その他 | 270,247 | 288,753 |
貸倒引当金 | △199,284 | △175,602 |
流動資産合計 | 23,379,994 | 20,842,160 |
固定資産 | | |
有形固定資産 | | |
建物 | 926,472 | 695,917 |
減価償却累計額 | △481,326 | △402,647 |
建物(純額) | 445,146 | 293,269 |
工具、器具及び備品 | 849,819 | 868,205 |
減価償却累計額 | △689,374 | △698,792 |
工具、器具及び備品(純額) | 160,444 | 169,413 |
土地 | 267,021 | 267,021 |
建設仮勘定 | 2,632 | - |
その他 | 378,657 | 205,868 |
減価償却累計額 | △340,863 | △150,111 |
その他(純額) | 37,794 | 55,756 |
有形固定資産合計 | 913,039 | 785,461 |
無形固定資産 | | |
のれん | 593,535 | 488,483 |
ソフトウエア | 616,554 | 605,122 |
ソフトウエア仮勘定 | 82,658 | 20,439 |
その他 | 3,539 | 3,433 |
無形固定資産合計 | 1,296,288 | 1,117,478 |
投資その他の資産 | | |
投資有価証券 | 1,810,320 | 1,695,680 |
長期貸付金 | 178,616 | 175,784 |
長期前払費用 | 2,490,817 | 1,502,785 |
破産更生債権等 | 383,185 | 2,867,561 |
繰延税金資産 | 1,422,366 | 2,246,386 |
その他 | 914,636 | 708,196 |
貸倒引当金 | △465,475 | △2,837,512 |
投資その他の資産合計 | 6,734,466 | 6,358,882 |
固定資産合計 | 8,943,795 | 8,261,822 |
資産合計 | 32,323,789 | 29,103,983 |
| | |
| | (単位:千円) |
| 前連結会計年度 (2019年3月31日) | 当連結会計年度 (2020年3月31日) |
負債の部 | | |
流動負債 | | |
支払手形及び買掛金 | 6,574,734 | 5,215,294 |
短期借入金 | 4,476,447 | 3,956,000 |
未払金 | 3,592,313 | 2,683,402 |
未払費用 | 854,210 | 828,860 |
未払法人税等 | 735,919 | 640,371 |
賞与引当金 | 741,870 | 724,335 |
役員賞与引当金 | 213,999 | 141,813 |
返品調整引当金 | 13,010 | 11,210 |
その他 | 775,066 | 892,918 |
流動負債合計 | 17,977,570 | 15,094,207 |
固定負債 | | |
長期借入金 | 260,572 | 90,000 |
退職給付に係る負債 | 2,385,324 | 2,454,502 |
繰延税金負債 | 25,491 | 27,810 |
持分法適用に伴う負債 | 16,189 | 15,372 |
その他 | 55,306 | 21,934 |
固定負債合計 | 2,742,884 | 2,609,619 |
負債合計 | 20,720,454 | 17,703,826 |
純資産の部 | | |
株主資本 | | |
資本金 | 4,150,294 | 4,150,294 |
資本剰余金 | 2,291,104 | 2,311,603 |
利益剰余金 | 5,138,537 | 5,578,825 |
自己株式 | △1,555,833 | △1,520,629 |
株主資本合計 | 10,024,103 | 10,520,094 |
その他の包括利益累計額 | | |
その他有価証券評価差額金 | 573,079 | 367,308 |
為替換算調整勘定 | △20,523 | △30,664 |
退職給付に係る調整累計額 | △34,423 | △26,801 |
その他の包括利益累計額合計 | 518,133 | 309,842 |
新株予約権 | 54,561 | 48,728 |
非支配株主持分 | 1,006,536 | 521,490 |
純資産合計 | 11,603,334 | 11,400,156 |
負債純資産合計 | 32,323,789 | 29,103,983 |
E0269382750株式会社フォーバルFORVAL CORPORATION通期第1号参考様式 [日本基準](連結)Japan GAAPtrueCTECTE2019-04-012020-03-31FY2020-03-312018-04-012019-03-312019-03-311falsefalsefalse827502019-04-012020-03-31jppfs_cor:CapitalStockMember827502019-04-012020-03-31jppfs_cor:CapitalSurplusMember827502019-04-012020-03-31jppfs_cor:RetainedEarningsMember827502019-04-012020-03-31jppfs_cor:TreasuryStockMember827502019-04-012020-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember827502019-03-31jppfs_cor:RetainedEarningsMember827502019-03-31jppfs_cor:TreasuryStockMember827502019-03-31jppfs_cor:ShareholdersEquityMember827502019-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember827502019-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember827502019-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember827502019-03-31jppfs_cor:SubscriptionRightsToSharesMember827502019-03-31jppfs_cor:NonControllingInterestsMember827502020-03-31jppfs_cor:ShareholdersEquityMember827502020-03-31jppfs_cor:CapitalStockMember827502020-03-31jppfs_cor:CapitalSurplusMember827502020-03-31jppfs_cor:RetainedEarningsMember827502020-03-31jppfs_cor:TreasuryStockMember827502020-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember827502019-04-012020-03-31jppfs_cor:ShareholdersEquityMember827502020-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember827502020-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember827502020-03-31jppfs_cor:SubscriptionRightsToSharesMember827502020-03-31jppfs_cor:NonControllingInterestsMember827502020-03-31827502019-04-012020-03-31827502019-03-31827502018-04-012019-03-31827502018-03-31827502019-04-012020-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember827502019-04-012020-03-31jppfs_cor:SubscriptionRightsToSharesMember827502019-04-012020-03-31jppfs_cor:NonControllingInterestsMember827502019-04-012020-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember827502018-03-31jppfs_cor:SubscriptionRightsToSharesMember827502018-03-31jppfs_cor:CapitalStockMember827502018-03-31jppfs_cor:CapitalSurplusMember827502018-03-31jppfs_cor:RetainedEarningsMember827502018-03-31jppfs_cor:TreasuryStockMember827502018-03-31jppfs_cor:ShareholdersEquityMember827502018-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember827502018-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember827502018-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember827502018-03-31jppfs_cor:NonControllingInterestsMember827502018-04-012019-03-31jppfs_cor:RetainedEarningsMember827502018-04-012019-03-31jppfs_cor:CapitalStockMember827502018-04-012019-03-31jppfs_cor:CapitalSurplusMember827502018-04-012019-03-31jppfs_cor:TreasuryStockMember827502018-04-012019-03-31jppfs_cor:ShareholdersEquityMember827502018-04-012019-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember827502018-04-012019-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember827502018-04-012019-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember827502018-04-012019-03-31jppfs_cor:SubscriptionRightsToSharesMember827502018-04-012019-03-31jppfs_cor:NonControllingInterestsMember827502019-03-31jppfs_cor:CapitalStockMember827502019-03-31jppfs_cor:CapitalSurplusMember827502018-04-012019-03-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember827502018-03-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember827502020-03-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember827502019-04-012020-03-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember827502019-03-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember827502020-06-09xbrli:pureiso4217:JPY