3.連結財務諸表及び主な注記
(1)連結貸借対照表
| | (単位:千円) |
| 前連結会計年度 (2021年3月31日) | 当連結会計年度 (2022年3月31日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 10,963,616 | 10,171,059 |
受取手形及び売掛金 | 6,852,606 | - |
受取手形 | - | 91,608 |
売掛金 | - | 7,767,614 |
契約資産 | - | 84,622 |
リース投資資産 | - | 166,686 |
有価証券 | 100,177 | - |
商品及び製品 | 398,930 | 637,992 |
仕掛品 | 99,904 | 83,567 |
原材料及び貯蔵品 | 426,553 | 422,601 |
前払費用 | 1,279,410 | 1,118,829 |
未収入金 | 2,022,671 | 1,899,009 |
その他 | 355,520 | 288,657 |
貸倒引当金 | △164,069 | △111,942 |
流動資産合計 | 22,335,320 | 22,620,307 |
固定資産 | | |
有形固定資産 | | |
建物 | 914,753 | 1,228,187 |
減価償却累計額 | △584,442 | △709,704 |
建物(純額) | 330,310 | 518,483 |
工具、器具及び備品 | 907,189 | 1,110,485 |
減価償却累計額 | △711,456 | △890,287 |
工具、器具及び備品(純額) | 195,733 | 220,198 |
リース資産 | 414,384 | 418,086 |
減価償却累計額 | △367,857 | △394,087 |
リース資産(純額) | 46,526 | 23,998 |
土地 | 298,991 | 411,791 |
その他 | 214,074 | 181,952 |
減価償却累計額 | △165,108 | △125,136 |
その他(純額) | 48,965 | 56,816 |
有形固定資産合計 | 920,528 | 1,231,287 |
無形固定資産 | | |
のれん | 1,139,567 | 1,977,388 |
ソフトウエア | 662,593 | 888,324 |
ソフトウエア仮勘定 | 40,964 | 140,346 |
その他 | 3,411 | 5,335 |
無形固定資産合計 | 1,846,537 | 3,011,394 |
投資その他の資産 | | |
投資有価証券 | 2,228,336 | 1,851,596 |
長期前払費用 | 1,120,959 | 813,592 |
破産更生債権等 | 2,991,269 | 2,474,275 |
繰延税金資産 | 2,048,323 | 2,080,320 |
その他 | 877,530 | 864,595 |
貸倒引当金 | △2,958,683 | △2,448,854 |
投資その他の資産合計 | 6,307,735 | 5,635,525 |
固定資産合計 | 9,074,800 | 9,878,207 |
資産合計 | 31,410,121 | 32,498,514 |
| | (単位:千円) |
| 前連結会計年度 (2021年3月31日) | 当連結会計年度 (2022年3月31日) |
負債の部 | | |
流動負債 | | |
支払手形及び買掛金 | 5,478,629 | 5,755,316 |
短期借入金 | 3,866,480 | 2,238,028 |
未払金 | 2,788,981 | 2,872,396 |
未払費用 | 971,867 | 937,326 |
リース債務 | 46,382 | 173,506 |
未払法人税等 | 480,389 | 612,093 |
契約負債 | - | 471,473 |
賞与引当金 | 680,901 | 703,825 |
役員賞与引当金 | 191,083 | 207,709 |
返品調整引当金 | 6,458 | - |
その他 | 1,036,187 | 1,085,206 |
流動負債合計 | 15,547,361 | 15,056,883 |
固定負債 | | |
長期借入金 | 116,430 | 200,504 |
リース債務 | 24,061 | 14,270 |
退職給付に係る負債 | 2,566,066 | 2,685,605 |
役員退職慰労引当金 | 21,532 | 61,191 |
繰延税金負債 | 29,788 | 11,665 |
持分法適用に伴う負債 | 25,376 | 43,716 |
その他 | 39,192 | 52,134 |
固定負債合計 | 2,822,448 | 3,069,089 |
負債合計 | 18,369,809 | 18,125,973 |
純資産の部 | | |
株主資本 | | |
資本金 | 4,150,294 | 4,150,294 |
資本剰余金 | 2,496,015 | 2,525,731 |
利益剰余金 | 6,327,644 | 7,394,969 |
自己株式 | △1,274,001 | △1,238,827 |
株主資本合計 | 11,699,953 | 12,832,168 |
その他の包括利益累計額 | | |
その他有価証券評価差額金 | 725,895 | 601,234 |
為替換算調整勘定 | △27,311 | 7,081 |
退職給付に係る調整累計額 | 2,285 | △18,490 |
その他の包括利益累計額合計 | 700,870 | 589,824 |
新株予約権 | 40,841 | 28,136 |
非支配株主持分 | 598,646 | 922,411 |
純資産合計 | 13,040,311 | 14,372,541 |
負債純資産合計 | 31,410,121 | 32,498,514 |
E0269382750株式会社フォーバルFORVAL CORPORATION通期第1号参考様式 [日本基準](連結)Japan GAAPtrueCTECTE2021-04-012022-03-31FY2022-03-312020-04-012021-03-312021-03-311falsefalsefalse827502021-04-012022-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember827502021-04-012022-03-31jppfs_cor:SubscriptionRightsToSharesMember827502021-04-012022-03-31jppfs_cor:NonControllingInterestsMember827502020-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember827502020-03-31jppfs_cor:NonControllingInterestsMember827502020-04-012021-03-31jppfs_cor:RetainedEarningsMember827502020-04-012021-03-31jppfs_cor:CapitalStockMember827502020-04-012021-03-31jppfs_cor:CapitalSurplusMember827502020-04-012021-03-31jppfs_cor:TreasuryStockMember827502020-04-012021-03-31jppfs_cor:ShareholdersEquityMember827502020-04-012021-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember827502020-04-012021-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember827502020-04-012021-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember827502020-04-012021-03-31jppfs_cor:SubscriptionRightsToSharesMember827502020-04-012021-03-31jppfs_cor:NonControllingInterestsMember827502021-03-31jppfs_cor:CapitalStockMember827502021-03-31jppfs_cor:CapitalSurplusMember827502020-04-012021-03-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember827502020-03-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember827502022-03-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember827502021-04-012022-03-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember827502021-03-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember827502021-04-012022-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember827502020-03-31jppfs_cor:SubscriptionRightsToSharesMember827502020-03-31jppfs_cor:CapitalStockMember827502020-03-31jppfs_cor:CapitalSurplusMember827502020-03-31jppfs_cor:RetainedEarningsMember827502020-03-31jppfs_cor:TreasuryStockMember827502020-03-31jppfs_cor:ShareholdersEquityMember827502020-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember827502020-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember827502022-03-31827502021-04-012022-03-31827502021-03-31827502020-04-012021-03-31827502020-03-31827502022-05-13827502022-03-31jppfs_cor:ShareholdersEquityMember827502022-03-31jppfs_cor:CapitalStockMember827502022-03-31jppfs_cor:CapitalSurplusMember827502022-03-31jppfs_cor:RetainedEarningsMember827502022-03-31jppfs_cor:TreasuryStockMember827502022-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember827502021-04-012022-03-31jppfs_cor:ShareholdersEquityMember827502022-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember827502022-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember827502022-03-31jppfs_cor:SubscriptionRightsToSharesMember827502022-03-31jppfs_cor:NonControllingInterestsMember827502021-04-012022-03-31jppfs_cor:CapitalStockMember827502021-04-012022-03-31jppfs_cor:CapitalSurplusMember827502021-04-012022-03-31jppfs_cor:RetainedEarningsMember827502021-04-012022-03-31jppfs_cor:TreasuryStockMember827502021-04-012022-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember827502021-03-31jppfs_cor:RetainedEarningsMember827502021-03-31jppfs_cor:TreasuryStockMember827502021-03-31jppfs_cor:ShareholdersEquityMember827502021-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember827502021-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember827502021-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember827502021-03-31jppfs_cor:SubscriptionRightsToSharesMember827502021-03-31jppfs_cor:NonControllingInterestsMemberxbrli:pureiso4217:JPY