3.連結財務諸表及び主な注記
(1)連結貸借対照表
| | (単位:千円) |
| 前連結会計年度 (2023年3月31日) | 当連結会計年度 (2024年3月31日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 11,162,826 | 11,928,320 |
受取手形 | 98,356 | 134,434 |
売掛金 | 9,168,254 | 9,688,685 |
契約資産 | 54,580 | 55,663 |
リース投資資産 | 233,228 | 1,122,023 |
商品及び製品 | 797,645 | 932,815 |
仕掛品 | 89,276 | 88,381 |
原材料及び貯蔵品 | 292,580 | 295,065 |
前払費用 | 1,063,204 | 1,122,783 |
未収入金 | 1,908,205 | 1,854,091 |
その他 | 379,476 | 836,996 |
貸倒引当金 | △109,065 | △112,525 |
流動資産合計 | 25,138,568 | 27,946,736 |
固定資産 | | |
有形固定資産 | | |
建物 | 1,406,462 | 1,660,287 |
減価償却累計額 | △849,080 | △653,237 |
建物(純額) | 557,381 | 1,007,050 |
工具、器具及び備品 | 1,228,054 | 1,314,975 |
減価償却累計額 | △1,006,989 | △1,055,447 |
工具、器具及び備品(純額) | 221,064 | 259,527 |
リース資産 | 194,114 | 472,146 |
減価償却累計額 | △121,319 | △276,012 |
リース資産(純額) | 72,795 | 196,134 |
土地 | 733,911 | 1,028,731 |
その他 | 233,849 | 262,387 |
減価償却累計額 | △174,987 | △194,007 |
その他(純額) | 58,861 | 68,380 |
有形固定資産合計 | 1,644,015 | 2,559,824 |
無形固定資産 | | |
のれん | 1,734,942 | 2,706,563 |
ソフトウエア | 1,045,191 | 1,303,937 |
ソフトウエア仮勘定 | 259,909 | 55,653 |
その他 | 4,736 | 70,733 |
無形固定資産合計 | 3,044,779 | 4,136,887 |
投資その他の資産 | | |
投資有価証券 | 2,252,156 | 1,949,202 |
長期前払費用 | 763,927 | 764,082 |
破産更生債権等 | 2,304,814 | 227,019 |
繰延税金資産 | 1,999,800 | 1,819,426 |
その他 | 990,565 | 1,673,141 |
貸倒引当金 | △2,280,097 | △346,003 |
投資その他の資産合計 | 6,031,166 | 6,086,868 |
固定資産合計 | 10,719,960 | 12,783,580 |
資産合計 | 35,858,529 | 40,730,317 |
| | (単位:千円) |
| 前連結会計年度 (2023年3月31日) | 当連結会計年度 (2024年3月31日) |
負債の部 | | |
流動負債 | | |
支払手形及び買掛金 | 7,303,448 | 7,104,811 |
短期借入金 | 1,925,368 | 1,536,132 |
未払金 | 3,062,465 | 2,856,705 |
未払費用 | 1,056,657 | 1,236,805 |
リース債務 | 259,550 | 324,227 |
未払法人税等 | 636,701 | 704,145 |
契約負債 | 507,686 | 506,242 |
賞与引当金 | 738,035 | 847,796 |
役員賞与引当金 | 216,463 | 255,542 |
その他 | 1,220,030 | 1,841,103 |
流動負債合計 | 16,926,407 | 17,213,514 |
固定負債 | | |
社債 | 100,000 | - |
長期借入金 | 162,786 | 2,552,419 |
リース債務 | 48,130 | 126,401 |
退職給付に係る負債 | 2,796,915 | 2,875,668 |
役員退職慰労引当金 | 65,543 | 46,928 |
繰延税金負債 | 5,242 | 19,456 |
持分法適用に伴う負債 | 29,574 | 24,576 |
その他 | 87,017 | 120,700 |
固定負債合計 | 3,295,208 | 5,766,152 |
負債合計 | 20,221,615 | 22,979,666 |
純資産の部 | | |
株主資本 | | |
資本金 | 4,150,294 | 4,150,294 |
資本剰余金 | 2,653,732 | 3,119,829 |
利益剰余金 | 8,407,909 | 9,724,796 |
自己株式 | △1,194,473 | △906,276 |
株主資本合計 | 14,017,463 | 16,088,644 |
その他の包括利益累計額 | | |
その他有価証券評価差額金 | 624,611 | 377,098 |
為替換算調整勘定 | 16,681 | 64,657 |
退職給付に係る調整累計額 | △26,417 | △44,075 |
その他の包括利益累計額合計 | 614,874 | 397,680 |
新株予約権 | 19,224 | 9,720 |
非支配株主持分 | 985,351 | 1,254,605 |
純資産合計 | 15,636,913 | 17,750,650 |
負債純資産合計 | 35,858,529 | 40,730,317 |
E0269382750株式会社フォーバルFORVAL CORPORATION通期第1号参考様式 [日本基準](連結)Japan GAAPtrueCTECTE2023-04-012024-03-31FY2024-03-312022-04-012023-03-312023-03-311falsefalsefalse827502023-04-012024-03-31jppfs_cor:CapitalStockMember827502023-04-012024-03-31jppfs_cor:CapitalSurplusMember827502023-04-012024-03-31jppfs_cor:RetainedEarningsMember827502023-04-012024-03-31jppfs_cor:TreasuryStockMember827502023-04-012024-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember827502023-03-31jppfs_cor:RetainedEarningsMember827502023-03-31jppfs_cor:TreasuryStockMember827502023-03-31jppfs_cor:ShareholdersEquityMember827502023-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember827502023-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember827502023-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember827502023-03-31jppfs_cor:SubscriptionRightsToSharesMember827502023-03-31jppfs_cor:NonControllingInterestsMember827502023-04-012024-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember827502023-04-012024-03-31jppfs_cor:SubscriptionRightsToSharesMember827502023-04-012024-03-31jppfs_cor:NonControllingInterestsMember827502022-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember827502022-03-31jppfs_cor:NonControllingInterestsMember827502022-04-012023-03-31jppfs_cor:RetainedEarningsMember827502022-04-012023-03-31jppfs_cor:CapitalStockMember827502022-04-012023-03-31jppfs_cor:CapitalSurplusMember827502022-04-012023-03-31jppfs_cor:TreasuryStockMember827502022-04-012023-03-31jppfs_cor:ShareholdersEquityMember827502022-04-012023-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember827502022-04-012023-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember827502022-04-012023-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember827502022-04-012023-03-31jppfs_cor:SubscriptionRightsToSharesMember827502022-04-012023-03-31jppfs_cor:NonControllingInterestsMember827502023-03-31jppfs_cor:CapitalStockMember827502023-03-31jppfs_cor:CapitalSurplusMember827502022-04-012023-03-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember827502022-03-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember827502024-03-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember827502023-04-012024-03-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember827502023-03-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember827502023-04-012024-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember827502022-03-31jppfs_cor:SubscriptionRightsToSharesMember827502022-03-31jppfs_cor:CapitalStockMember827502022-03-31jppfs_cor:CapitalSurplusMember827502022-03-31jppfs_cor:RetainedEarningsMember827502022-03-31jppfs_cor:TreasuryStockMember827502022-03-31jppfs_cor:ShareholdersEquityMember827502022-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember827502022-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember827502024-03-31jppfs_cor:ShareholdersEquityMember827502024-03-31jppfs_cor:CapitalStockMember827502024-03-31jppfs_cor:CapitalSurplusMember827502024-03-31jppfs_cor:RetainedEarningsMember827502024-03-31jppfs_cor:TreasuryStockMember827502024-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember827502023-04-012024-03-31jppfs_cor:ShareholdersEquityMember827502024-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember827502024-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember827502024-03-31jppfs_cor:SubscriptionRightsToSharesMember827502024-03-31jppfs_cor:NonControllingInterestsMember827502024-03-31827502023-04-012024-03-31827502023-03-31827502022-04-012023-03-31827502022-03-31827502024-05-13xbrli:pureiso4217:JPY