3.財務諸表及び主な注記
(1)貸借対照表
| | (単位:千円) |
| 前事業年度 (2024年12月31日) | 当事業年度 (2025年12月31日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 3,286,264 | 3,976,298 |
受取手形 | 803,912 | 301,814 |
電子記録債権 | 2,085,136 | 2,237,192 |
売掛金 | 5,009,347 | 4,785,630 |
契約資産 | 2,009 | 117,514 |
商品 | 2,979,009 | 2,976,847 |
販売用不動産 | 552,412 | 541,797 |
仕掛販売用不動産 | 454,929 | 505,813 |
未成工事支出金 | 39,438 | 158,809 |
貯蔵品 | 107,721 | 74,868 |
前渡金 | 15,187 | 4,288 |
前払費用 | 135,004 | 126,705 |
見本帳製作仮勘定 | 213,049 | 449,063 |
未収入金 | 815,135 | 687,131 |
その他 | 10,936 | 13,882 |
貸倒引当金 | △3,244 | △2,245 |
流動資産合計 | 16,506,251 | 16,955,414 |
固定資産 | | |
有形固定資産 | | |
建物 | 2,262,493 | 2,515,584 |
減価償却累計額 | △1,965,079 | △2,237,426 |
建物(純額) | 297,413 | 278,158 |
構築物 | 78,835 | 82,368 |
減価償却累計額 | △78,467 | △82,029 |
構築物(純額) | 367 | 338 |
機械及び装置 | 267,306 | 270,459 |
減価償却累計額 | △206,162 | △232,858 |
機械及び装置(純額) | 61,144 | 37,600 |
車両運搬具 | 58,270 | 60,459 |
減価償却累計額 | △51,505 | △58,111 |
車両運搬具(純額) | 6,765 | 2,347 |
工具、器具及び備品 | 620,632 | 660,555 |
減価償却累計額 | △550,134 | △610,202 |
工具、器具及び備品(純額) | 70,498 | 50,352 |
土地 | 973,432 | 973,432 |
リース資産 | 250,982 | 94,284 |
減価償却累計額 | △183,796 | △40,694 |
リース資産(純額) | 67,186 | 53,589 |
有形固定資産合計 | 1,476,808 | 1,395,819 |
無形固定資産 | | |
ソフトウエア | 161,292 | 164,486 |
電話加入権 | 10,166 | 10,166 |
リース資産 | 55,522 | 30,664 |
無形固定資産合計 | 226,981 | 205,317 |
| | (単位:千円) |
| 前事業年度 (2024年12月31日) | 当事業年度 (2025年12月31日) |
投資その他の資産 | | |
投資有価証券 | 318,303 | 164,934 |
出資金 | 4,805 | 4,815 |
破産更生債権等 | 62,485 | 50,824 |
繰延税金資産 | 203,962 | 189,068 |
差入保証金 | 1,401,493 | 1,399,941 |
その他 | 193 | 192 |
貸倒引当金 | △62,485 | △50,824 |
投資その他の資産合計 | 1,928,758 | 1,758,951 |
固定資産合計 | 3,632,548 | 3,360,088 |
資産合計 | 20,138,799 | 20,315,503 |
負債の部 | | |
流動負債 | | |
支払手形 | 85,982 | 5,263 |
電子記録債務 | 2,488,576 | 2,663,478 |
買掛金 | 4,734,085 | 4,860,546 |
短期借入金 | 1,602,700 | 774,703 |
1年内返済予定の長期借入金 | 508,356 | 504,933 |
リース債務 | 42,089 | 39,958 |
未払金 | 415,231 | 404,706 |
未払消費税等 | 223,928 | 171,465 |
未払費用 | 142,558 | 179,832 |
未払法人税等 | 129,970 | 272,999 |
契約負債 | 1,229 | 51,094 |
預り金 | 89,197 | 85,605 |
前受収益 | 4,462 | 3,612 |
賞与引当金 | 132,659 | 331,842 |
見本帳購入等電子記録債務 | 26,411 | 139,113 |
流動負債合計 | 10,627,439 | 10,489,156 |
固定負債 | | |
長期借入金 | 1,014,098 | 1,380,865 |
リース債務 | 81,788 | 46,975 |
退職給付引当金 | 148,415 | 137,956 |
資産除去債務 | 91,312 | 92,678 |
その他 | 46,690 | 45,452 |
固定負債合計 | 1,382,305 | 1,703,927 |
負債合計 | 12,009,745 | 12,193,084 |
| | (単位:千円) |
| 前事業年度 (2024年12月31日) | 当事業年度 (2025年12月31日) |
純資産の部 | | |
株主資本 | | |
資本金 | 3,335,500 | 3,335,500 |
資本剰余金 | | |
資本準備金 | 2,362,793 | 2,362,793 |
その他資本剰余金 | 13,109 | 13,109 |
資本剰余金合計 | 2,375,902 | 2,375,902 |
利益剰余金 | | |
その他利益剰余金 | | |
繰越利益剰余金 | 2,330,642 | 2,410,214 |
利益剰余金合計 | 2,330,642 | 2,410,214 |
自己株式 | △56,791 | △56,791 |
株主資本合計 | 7,985,253 | 8,064,826 |
評価・換算差額等 | | |
その他有価証券評価差額金 | 143,799 | 57,592 |
評価・換算差額等合計 | 143,799 | 57,592 |
純資産合計 | 8,129,053 | 8,122,418 |
負債純資産合計 | 20,138,799 | 20,315,503 |
E0274398270リリカラ株式会社Lilycolor Co., Ltd.通期第2号参考様式 [日本基準](非連結)Japan GAAPfalseCTE2025-01-012025-12-31FY2025-12-312024-01-012024-12-312024-12-311falsefalsefalse982702025-01-012025-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember982702025-01-012025-12-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember982702024-12-31jppfs_cor:NonConsolidatedMemberjpcrp_cor:ReconcilingItemsMember982702024-01-012024-12-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-98270:InteriorBusinessReportableSegmentsMember982702024-01-012024-12-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-98270:SpaceSolutionBusinessReportableSegmentsMember982702024-01-012024-12-31jppfs_cor:NonConsolidatedMemberjpcrp_cor:ReconcilingItemsMember982702025-12-31jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMember982702025-01-012025-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember982702024-12-31jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMember982702024-01-012024-12-31jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMember982702023-12-31jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMember982702024-01-012024-12-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember982702024-01-012024-12-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember982702024-01-012024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember982702024-01-012024-12-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember982702023-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember982702023-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember982702025-12-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember982702025-12-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember982702025-12-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember982702025-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember982702025-01-012025-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember982702025-01-012025-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember982702025-01-012025-12-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember982702025-01-012025-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember982702025-01-012025-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember982702025-01-012025-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember982702024-01-012024-12-31jppfs_cor:NonConsolidatedMember982702025-12-31jppfs_cor:NonConsolidatedMemberjpcrp_cor:ReconcilingItemsMember982702025-01-012025-12-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-98270:InteriorBusinessReportableSegmentsMember982702025-01-012025-12-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-98270:SpaceSolutionBusinessReportableSegmentsMember982702025-01-012025-12-31jppfs_cor:NonConsolidatedMemberjpcrp_cor:ReconcilingItemsMember982702024-12-31tse-anedjpfr-98270:InteriorBusinessReportableSegmentsMemberjppfs_cor:NonConsolidatedMember982702024-12-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-98270:SpaceSolutionBusinessReportableSegmentsMember982702023-12-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember982702023-12-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember982702023-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember982702023-12-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember982702024-01-012024-12-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember982702024-01-012024-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember982702024-01-012024-12-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember982702024-01-012024-12-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember982702024-01-012024-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember982702025-12-31jppfs_cor:NonConsolidatedMember982702025-01-012025-12-31jppfs_cor:NonConsolidatedMember982702024-12-31jppfs_cor:NonConsolidatedMember982702025-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember982702025-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember982702025-12-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember982702025-12-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember982702025-12-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember982702023-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember982702026-02-13982702025-01-012025-12-31982702023-12-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember982702023-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember982702025-12-31jppfs_cor:NonConsolidatedMemberjpcrp_cor:ReportableSegmentsMember982702025-01-012025-12-31jppfs_cor:NonConsolidatedMemberjpcrp_cor:ReportableSegmentsMember982702024-12-31jppfs_cor:NonConsolidatedMemberjpcrp_cor:ReportableSegmentsMember982702024-01-012024-12-31jppfs_cor:NonConsolidatedMemberjpcrp_cor:ReportableSegmentsMember982702025-12-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-98270:InteriorBusinessReportableSegmentsMember982702025-12-31tse-anedjpfr-98270:SpaceSolutionBusinessReportableSegmentsMemberjppfs_cor:NonConsolidatedMember982702025-01-012025-12-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember982702024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember982702024-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember982702024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember982702024-12-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember982702024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember982702024-12-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember982702024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember982702024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember982702024-12-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember982702023-12-31jppfs_cor:NonConsolidatedMember982702025-12-31tse-anedjpfr-98270:RealEstateInvestmentAndDevelopmentReportableSegmentMemberjppfs_cor:NonConsolidatedMember982702025-01-012025-12-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-98270:RealEstateInvestmentAndDevelopmentReportableSegmentMember982702024-01-012024-12-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-98270:RealEstateInvestmentAndDevelopmentReportableSegmentMember982702024-12-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-98270:RealEstateInvestmentAndDevelopmentReportableSegmentMemberxbrli:pureiso4217:JPY