3.財務諸表及び主な注記

(1)貸借対照表

 

 

(単位:千円)

 

前事業年度

(2024年12月31日)

当事業年度

(2025年12月31日)

資産の部

 

 

流動資産

 

 

現金及び預金

3,286,264

3,976,298

受取手形

803,912

301,814

電子記録債権

2,085,136

2,237,192

売掛金

5,009,347

4,785,630

契約資産

2,009

117,514

商品

2,979,009

2,976,847

販売用不動産

552,412

541,797

仕掛販売用不動産

454,929

505,813

未成工事支出金

39,438

158,809

貯蔵品

107,721

74,868

前渡金

15,187

4,288

前払費用

135,004

126,705

見本帳製作仮勘定

213,049

449,063

未収入金

815,135

687,131

その他

10,936

13,882

貸倒引当金

3,244

2,245

流動資産合計

16,506,251

16,955,414

固定資産

 

 

有形固定資産

 

 

建物

2,262,493

2,515,584

減価償却累計額

1,965,079

2,237,426

建物(純額)

297,413

278,158

構築物

78,835

82,368

減価償却累計額

78,467

82,029

構築物(純額)

367

338

機械及び装置

267,306

270,459

減価償却累計額

206,162

232,858

機械及び装置(純額)

61,144

37,600

車両運搬具

58,270

60,459

減価償却累計額

51,505

58,111

車両運搬具(純額)

6,765

2,347

工具、器具及び備品

620,632

660,555

減価償却累計額

550,134

610,202

工具、器具及び備品(純額)

70,498

50,352

土地

973,432

973,432

リース資産

250,982

94,284

減価償却累計額

183,796

40,694

リース資産(純額)

67,186

53,589

有形固定資産合計

1,476,808

1,395,819

無形固定資産

 

 

ソフトウエア

161,292

164,486

電話加入権

10,166

10,166

リース資産

55,522

30,664

無形固定資産合計

226,981

205,317

 

 

 

 

(単位:千円)

 

前事業年度

(2024年12月31日)

当事業年度

(2025年12月31日)

投資その他の資産

 

 

投資有価証券

318,303

164,934

出資金

4,805

4,815

破産更生債権等

62,485

50,824

繰延税金資産

203,962

189,068

差入保証金

1,401,493

1,399,941

その他

193

192

貸倒引当金

62,485

50,824

投資その他の資産合計

1,928,758

1,758,951

固定資産合計

3,632,548

3,360,088

資産合計

20,138,799

20,315,503

負債の部

 

 

流動負債

 

 

支払手形

85,982

5,263

電子記録債務

2,488,576

2,663,478

買掛金

4,734,085

4,860,546

短期借入金

1,602,700

774,703

1年内返済予定の長期借入金

508,356

504,933

リース債務

42,089

39,958

未払金

415,231

404,706

未払消費税等

223,928

171,465

未払費用

142,558

179,832

未払法人税等

129,970

272,999

契約負債

1,229

51,094

預り金

89,197

85,605

前受収益

4,462

3,612

賞与引当金

132,659

331,842

見本帳購入等電子記録債務

26,411

139,113

流動負債合計

10,627,439

10,489,156

固定負債

 

 

長期借入金

1,014,098

1,380,865

リース債務

81,788

46,975

退職給付引当金

148,415

137,956

資産除去債務

91,312

92,678

その他

46,690

45,452

固定負債合計

1,382,305

1,703,927

負債合計

12,009,745

12,193,084

 

 

 

 

(単位:千円)

 

前事業年度

(2024年12月31日)

当事業年度

(2025年12月31日)

純資産の部

 

 

株主資本

 

 

資本金

3,335,500

3,335,500

資本剰余金

 

 

資本準備金

2,362,793

2,362,793

その他資本剰余金

13,109

13,109

資本剰余金合計

2,375,902

2,375,902

利益剰余金

 

 

その他利益剰余金

 

 

繰越利益剰余金

2,330,642

2,410,214

利益剰余金合計

2,330,642

2,410,214

自己株式

56,791

56,791

株主資本合計

7,985,253

8,064,826

評価・換算差額等

 

 

その他有価証券評価差額金

143,799

57,592

評価・換算差額等合計

143,799

57,592

純資産合計

8,129,053

8,122,418

負債純資産合計

20,138,799

20,315,503

 

E0274398270リリカラ株式会社Lilycolor Co., Ltd.通期第2号参考様式 [日本基準](非連結)Japan GAAPfalseCTE2025-01-012025-12-31FY2025-12-312024-01-012024-12-312024-12-311falsefalsefalse982702025-01-012025-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember982702025-01-012025-12-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember982702024-12-31jppfs_cor:NonConsolidatedMemberjpcrp_cor:ReconcilingItemsMember982702024-01-012024-12-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-98270:InteriorBusinessReportableSegmentsMember982702024-01-012024-12-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-98270:SpaceSolutionBusinessReportableSegmentsMember982702024-01-012024-12-31jppfs_cor:NonConsolidatedMemberjpcrp_cor:ReconcilingItemsMember982702025-12-31jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMember982702025-01-012025-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember982702024-12-31jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMember982702024-01-012024-12-31jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMember982702023-12-31jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMember982702024-01-012024-12-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember982702024-01-012024-12-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember982702024-01-012024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember982702024-01-012024-12-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember982702023-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember982702023-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember982702025-12-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember982702025-12-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember982702025-12-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember982702025-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember982702025-01-012025-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember982702025-01-012025-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember982702025-01-012025-12-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember982702025-01-012025-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember982702025-01-012025-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember982702025-01-012025-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember982702024-01-012024-12-31jppfs_cor:NonConsolidatedMember982702025-12-31jppfs_cor:NonConsolidatedMemberjpcrp_cor:ReconcilingItemsMember982702025-01-012025-12-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-98270:InteriorBusinessReportableSegmentsMember982702025-01-012025-12-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-98270:SpaceSolutionBusinessReportableSegmentsMember982702025-01-012025-12-31jppfs_cor:NonConsolidatedMemberjpcrp_cor:ReconcilingItemsMember982702024-12-31tse-anedjpfr-98270:InteriorBusinessReportableSegmentsMemberjppfs_cor:NonConsolidatedMember982702024-12-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-98270:SpaceSolutionBusinessReportableSegmentsMember982702023-12-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember982702023-12-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember982702023-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember982702023-12-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember982702024-01-012024-12-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember982702024-01-012024-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember982702024-01-012024-12-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember982702024-01-012024-12-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember982702024-01-012024-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember982702025-12-31jppfs_cor:NonConsolidatedMember982702025-01-012025-12-31jppfs_cor:NonConsolidatedMember982702024-12-31jppfs_cor:NonConsolidatedMember982702025-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember982702025-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember982702025-12-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember982702025-12-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember982702025-12-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember982702023-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember982702026-02-13982702025-01-012025-12-31982702023-12-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember982702023-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember982702025-12-31jppfs_cor:NonConsolidatedMemberjpcrp_cor:ReportableSegmentsMember982702025-01-012025-12-31jppfs_cor:NonConsolidatedMemberjpcrp_cor:ReportableSegmentsMember982702024-12-31jppfs_cor:NonConsolidatedMemberjpcrp_cor:ReportableSegmentsMember982702024-01-012024-12-31jppfs_cor:NonConsolidatedMemberjpcrp_cor:ReportableSegmentsMember982702025-12-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-98270:InteriorBusinessReportableSegmentsMember982702025-12-31tse-anedjpfr-98270:SpaceSolutionBusinessReportableSegmentsMemberjppfs_cor:NonConsolidatedMember982702025-01-012025-12-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember982702024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember982702024-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember982702024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember982702024-12-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember982702024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember982702024-12-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember982702024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember982702024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember982702024-12-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember982702023-12-31jppfs_cor:NonConsolidatedMember982702025-12-31tse-anedjpfr-98270:RealEstateInvestmentAndDevelopmentReportableSegmentMemberjppfs_cor:NonConsolidatedMember982702025-01-012025-12-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-98270:RealEstateInvestmentAndDevelopmentReportableSegmentMember982702024-01-012024-12-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-98270:RealEstateInvestmentAndDevelopmentReportableSegmentMember982702024-12-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-98270:RealEstateInvestmentAndDevelopmentReportableSegmentMemberxbrli:pureiso4217:JPY