5.財務諸表及び主な注記
(1)貸借対照表
| | |
| | (単位:千円) |
| 前事業年度 (2020年3月31日) | 当事業年度 (2021年3月31日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 707,258 | 1,470,236 |
受取手形 | 290,208 | 189,326 |
売掛金 | 550,522 | 500,247 |
完成工事未収入金 | 295,079 | 96,823 |
商品及び製品 | 247,296 | 181,046 |
仕掛品 | 139,714 | 105,097 |
原材料及び貯蔵品 | 89,910 | 47,007 |
販売用土地建物 | 212,685 | 283,703 |
未成工事支出金 | 263,907 | 52,192 |
前払費用 | 8,932 | 8,666 |
未収入金 | 5,436 | 4,158 |
その他 | 6,622 | 5,817 |
貸倒引当金 | △12,861 | △7,318 |
流動資産合計 | 2,804,714 | 2,937,006 |
固定資産 | | |
有形固定資産 | | |
建物 | 2,151,419 | 2,151,419 |
減価償却累計額 | △1,323,836 | △1,399,888 |
建物(純額) | 827,582 | 751,530 |
構築物 | 342,736 | 342,736 |
減価償却累計額 | △246,351 | △259,488 |
構築物(純額) | 96,384 | 83,247 |
機械及び装置 | 1,588,538 | 1,589,638 |
減価償却累計額 | △1,332,360 | △1,403,955 |
機械及び装置(純額) | 256,177 | 185,682 |
車両運搬具 | 36,900 | 29,795 |
減価償却累計額 | △34,133 | △28,524 |
車両運搬具(純額) | 2,766 | 1,270 |
工具、器具及び備品 | 54,604 | 54,917 |
減価償却累計額 | △44,631 | △47,476 |
工具、器具及び備品(純額) | 9,972 | 7,440 |
土地 | 1,740,861 | 1,715,294 |
山林 | 233,452 | 233,452 |
リース資産 | 64,384 | 69,022 |
減価償却累計額 | △15,820 | △29,470 |
リース資産(純額) | 48,564 | 39,552 |
有形固定資産合計 | 3,215,763 | 3,017,471 |
無形固定資産 | | |
電話加入権 | 1,255 | 1,255 |
ソフトウエア | 36,683 | 25,592 |
無形固定資産合計 | 37,939 | 26,848 |
| | |
| | (単位:千円) |
| 前事業年度 (2020年3月31日) | 当事業年度 (2021年3月31日) |
投資その他の資産 | | |
投資有価証券 | 8,556 | 9,204 |
出資金 | 12,072 | 12,115 |
差入保証金 | 109,559 | 56,210 |
破産更生債権等 | 4,099 | 4,332 |
長期前払費用 | 1,558 | 533 |
その他 | 300 | 300 |
貸倒引当金 | △4,083 | △4,332 |
投資その他の資産合計 | 132,062 | 78,363 |
固定資産合計 | 3,385,764 | 3,122,683 |
資産合計 | 6,190,478 | 6,059,689 |
負債の部 | | |
流動負債 | | |
支払手形 | 546,482 | 538,198 |
買掛金 | 202,061 | 226,955 |
工事未払金 | 136,284 | 63,408 |
短期借入金 | 125,000 | 195,000 |
1年内返済予定の長期借入金 | 113,996 | 149,596 |
リース債務 | 13,907 | 14,927 |
設備関係支払手形 | 19,732 | 6,541 |
未払金 | 84,773 | 73,096 |
未払費用 | 6,917 | 2,485 |
前受金 | 6,410 | 4,530 |
未払法人税等 | - | 5,124 |
未成工事受入金 | 39,233 | 4,150 |
預り金 | 6,006 | 6,264 |
賞与引当金 | 9,300 | 9,400 |
完成工事補償引当金 | 3,530 | 6,240 |
その他 | 42,388 | 64,559 |
流動負債合計 | 1,356,024 | 1,370,478 |
固定負債 | | |
長期借入金 | 867,458 | 958,962 |
リース債務 | 38,540 | 27,866 |
再評価に係る繰延税金負債 | 106,362 | 106,362 |
退職給付引当金 | 108,570 | 114,049 |
預り敷金 | 26,974 | 24,985 |
固定負債合計 | 1,147,905 | 1,232,227 |
負債合計 | 2,503,930 | 2,602,705 |
| | |
| | (単位:千円) |
| 前事業年度 (2020年3月31日) | 当事業年度 (2021年3月31日) |
純資産の部 | | |
株主資本 | | |
資本金 | 1,103,184 | 1,103,184 |
資本剰余金 | | |
資本準備金 | 97,927 | 97,927 |
資本剰余金合計 | 97,927 | 97,927 |
利益剰余金 | | |
利益準備金 | 31,125 | 33,903 |
その他利益剰余金 | | |
別途積立金 | 2,550,000 | 2,350,000 |
繰越利益剰余金 | △29,208 | △120,163 |
利益剰余金合計 | 2,551,916 | 2,263,739 |
自己株式 | △54,204 | △54,204 |
株主資本合計 | 3,698,824 | 3,410,646 |
評価・換算差額等 | | |
その他有価証券評価差額金 | △1,404 | △756 |
土地再評価差額金 | △10,871 | 47,094 |
評価・換算差額等合計 | △12,275 | 46,338 |
純資産合計 | 3,686,548 | 3,456,984 |
負債純資産合計 | 6,190,478 | 6,059,689 |
E0279874260株式会社山大Yamadai Corporation通期第2号参考様式 [日本基準](非連結)Japan GAAPfalseCTE2020-04-012021-03-31FY2021-03-312019-04-012020-03-312020-03-311falsefalsefalse742602019-04-012020-03-31jppfs_cor:NonConsolidatedMember742602019-03-31jppfs_cor:NonConsolidatedMember742602019-04-012020-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember742602019-04-012020-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember742602019-04-012020-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember742602019-04-012020-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember742602019-04-012020-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember742602019-04-012020-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember742602019-04-012020-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember742602019-04-012020-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember742602019-04-012020-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember742602019-04-012020-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RevaluationReserveForLandMember742602019-04-012020-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember742602020-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember742602020-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember742602020-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember742602020-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember742602020-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember742602020-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember742602020-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember742602020-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember742602020-04-012021-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember742602020-04-012021-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RevaluationReserveForLandMember742602021-03-31jppfs_cor:NonConsolidatedMember742602020-04-012021-03-31jppfs_cor:NonConsolidatedMember742602020-03-31jppfs_cor:NonConsolidatedMember742602020-04-012021-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember742602020-04-012021-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember742602020-04-012021-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember742602020-04-012021-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember742602020-04-012021-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember742602019-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember742602019-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember742602019-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember742602019-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember742602019-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember742602019-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember742602019-03-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember742602019-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember742602021-05-14742602021-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember742602021-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember742602021-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember742602021-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember742602021-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember742602021-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember742602021-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember742602021-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember742602021-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember742602021-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RevaluationReserveForLandMember742602020-04-012021-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember742602020-04-012021-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember742602020-04-012021-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember742602020-04-012021-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember742602020-04-012021-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember742602019-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember742602019-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember742602019-04-012020-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember742602021-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember742602021-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember742602019-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RevaluationReserveForLandMember742602019-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember742602020-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember742602020-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember742602020-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RevaluationReserveForLandMember742602020-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember742602020-04-012021-03-31xbrli:pureiso4217:JPY