3.財務諸表及び主な注記
(1)貸借対照表
| | (単位:千円) |
| 前事業年度 (2022年3月31日) | 当事業年度 (2023年3月31日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 1,133,227 | 670,051 |
完成工事未収入金 | 54,870 | 40,565 |
売掛金 | 197,836 | 194,847 |
永代使用権 | 166,011 | 157,919 |
未成工事支出金 | 170,165 | 134,348 |
原材料及び貯蔵品 | 58,163 | 54,316 |
前渡金 | 965 | 1,678 |
前払費用 | 21,299 | 24,628 |
立替金 | 9,252 | 8,520 |
その他 | 31,257 | 17,111 |
貸倒引当金 | △85 | △46 |
流動資産合計 | 1,842,962 | 1,303,940 |
固定資産 | | |
有形固定資産 | | |
建物 | 1,492,420 | 1,499,826 |
減価償却累計額 | △948,626 | △1,011,812 |
建物(純額) | 543,794 | 488,013 |
構築物 | 47,185 | 47,185 |
減価償却累計額 | △44,076 | △44,506 |
構築物(純額) | 3,108 | 2,679 |
機械及び装置 | 13,355 | 13,355 |
減価償却累計額 | △13,345 | △13,345 |
機械及び装置(純額) | 10 | 10 |
車両運搬具 | 27,457 | 27,457 |
減価償却累計額 | △27,424 | △27,457 |
車両運搬具(純額) | 32 | 0 |
工具、器具及び備品 | 130,724 | 132,074 |
減価償却累計額 | △128,468 | △130,206 |
工具、器具及び備品(純額) | 2,255 | 1,867 |
土地 | 1,822,050 | 1,822,050 |
建設仮勘定 | 1,199 | - |
有形固定資産合計 | 2,372,451 | 2,314,621 |
無形固定資産 | | |
ソフトウエア | 40,919 | 14,825 |
電話加入権 | 21,201 | 21,201 |
無形固定資産合計 | 62,120 | 36,026 |
| | (単位:千円) |
| 前事業年度 (2022年3月31日) | 当事業年度 (2023年3月31日) |
投資その他の資産 | | |
出資金 | 6,130 | 6,130 |
長期貸付金 | 57,727 | 47,427 |
差入保証金 | 4,385,297 | 4,544,125 |
長期未収入金 | 355,838 | 351,771 |
長期前払費用 | 4,780 | 8,408 |
保険積立金 | 234,703 | 200,965 |
霊園開発協力金 | 38,980 | - |
繰延税金資産 | 28,767 | 39,355 |
その他 | 83,305 | 80,398 |
貸倒引当金 | △33,140 | △37,046 |
投資その他の資産合計 | 5,162,390 | 5,241,536 |
固定資産合計 | 7,596,963 | 7,592,184 |
繰延資産 | | |
株式交付費 | 27,178 | 8,574 |
開発費 | - | 6,000 |
繰延資産合計 | 27,178 | 14,574 |
資産合計 | 9,467,104 | 8,910,699 |
負債の部 | | |
流動負債 | | |
買掛金 | 98,897 | 98,610 |
短期借入金 | 649,631 | 622,266 |
1年内返済予定の長期借入金 | 1,285,195 | 1,572,912 |
未払金 | 97,074 | 56,566 |
未払費用 | 77,309 | 93,415 |
未払法人税等 | 50,670 | 33,848 |
未払消費税等 | 67,568 | 39,088 |
未成工事受入金 | 116,335 | 157,565 |
預り金 | 132,533 | 143,490 |
賞与引当金 | 20,297 | 86,283 |
リース債務 | 2,264 | 2,264 |
その他 | 6,462 | 3,603 |
流動負債合計 | 2,604,240 | 2,909,916 |
固定負債 | | |
長期借入金 | 2,126,626 | 1,098,176 |
退職給付引当金 | 207,469 | 211,019 |
役員退職慰労引当金 | 89,601 | 41,601 |
リース債務 | 6,792 | 4,528 |
その他 | 118,691 | 105,784 |
固定負債合計 | 2,549,181 | 1,461,110 |
負債合計 | 5,153,421 | 4,371,027 |
| | (単位:千円) |
| 前事業年度 (2022年3月31日) | 当事業年度 (2023年3月31日) |
純資産の部 | | |
株主資本 | | |
資本金 | 1,790,856 | 1,847,556 |
資本剰余金 | | |
資本準備金 | 1,442,096 | 1,498,796 |
資本剰余金合計 | 1,442,096 | 1,498,796 |
利益剰余金 | | |
利益準備金 | 96,139 | 96,139 |
その他利益剰余金 | | |
別途積立金 | 1,260,000 | 1,260,000 |
繰越利益剰余金 | △277,103 | △159,043 |
利益剰余金合計 | 1,079,035 | 1,197,095 |
自己株式 | △2,778 | △2,790 |
株主資本合計 | 4,309,211 | 4,540,657 |
評価・換算差額等 | | |
繰延ヘッジ損益 | △3,501 | △1,542 |
評価・換算差額等合計 | △3,501 | △1,542 |
新株予約権 | 7,973 | 556 |
純資産合計 | 4,313,683 | 4,539,671 |
負債純資産合計 | 9,467,104 | 8,910,699 |
E0330475780株式会社ニチリョクNICHIRYOKU CO.,LTD.通期第2号参考様式 [日本基準](非連結)Japan GAAPfalseCTE2022-04-012023-03-31FY2023-03-312021-04-012022-03-312022-03-311falsefalsefalse757802021-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember757802021-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember757802021-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember757802021-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember757802023-03-31jppfs_cor:NonConsolidatedMember757802022-04-012023-03-31jppfs_cor:NonConsolidatedMember757802022-03-31jppfs_cor:NonConsolidatedMember757802021-04-012022-03-31jppfs_cor:NonConsolidatedMember757802021-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember757802021-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember757802021-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:DeferredGainsOrLossesOnHedgesMember757802021-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember757802021-04-012022-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember757802021-04-012022-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember757802021-04-012022-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember757802021-04-012022-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember757802021-04-012022-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember757802021-04-012022-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:DeferredGainsOrLossesOnHedgesMember757802021-04-012022-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember757802021-04-012022-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember757802021-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember757802023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:DeferredGainsOrLossesOnHedgesMember757802022-04-012023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember757802022-04-012023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember757802022-04-012023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember757802022-04-012023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember757802022-04-012023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember757802022-04-012023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember757802022-04-012023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember757802022-04-012023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember757802022-04-012023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember757802022-04-012023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember757802022-04-012023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:DeferredGainsOrLossesOnHedgesMember757802021-03-31jppfs_cor:NonConsolidatedMember757802021-03-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember757802021-03-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember757802021-04-012022-03-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember757802021-04-012022-03-31jppfs_cor:LegalRetainedEarningsMemberjppfs_cor:NonConsolidatedMember757802021-04-012022-03-31jppfs_cor:GeneralReserveMemberjppfs_cor:NonConsolidatedMember757802022-03-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember757802022-03-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember757802022-03-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember757802022-03-31jppfs_cor:LegalRetainedEarningsMemberjppfs_cor:NonConsolidatedMember757802022-03-31jppfs_cor:GeneralReserveMemberjppfs_cor:NonConsolidatedMember757802022-03-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember757802022-03-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember757802022-03-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember757802022-03-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember757802022-03-31jppfs_cor:DeferredGainsOrLossesOnHedgesMemberjppfs_cor:NonConsolidatedMember757802022-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember757802023-03-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember757802023-03-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember757802023-03-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember757802023-03-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember757802023-03-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember757802023-03-31jppfs_cor:LegalRetainedEarningsMemberjppfs_cor:NonConsolidatedMember757802023-03-31jppfs_cor:GeneralReserveMemberjppfs_cor:NonConsolidatedMember757802023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember757802023-03-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember757802023-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember757802023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember757802022-04-012023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember757802022-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember757802021-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember757802021-04-012022-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember757802023-05-12757802022-04-012023-03-31xbrli:pureiso4217:JPY