3.財務諸表及び主な注記
(1)貸借対照表
| | (単位:千円) |
| 前事業年度 (2024年3月31日) | 当事業年度 (2025年3月31日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 282,907 | 107,064 |
完成工事未収入金 | 30,282 | 7,841 |
売掛金 | 188,777 | 175,565 |
永代使用権 | 148,364 | 139,420 |
未成工事支出金 | 96,691 | 100,601 |
原材料及び貯蔵品 | 48,714 | 47,426 |
前渡金 | 11,370 | 802 |
前払費用 | 24,172 | 19,195 |
立替金 | 8,003 | 6,117 |
その他 | 15,958 | 28,701 |
貸倒引当金 | △89 | △89 |
流動資産合計 | 855,156 | 632,649 |
固定資産 | | |
有形固定資産 | | |
建物 | 1,450,605 | 1,452,083 |
減価償却累計額 | △1,022,790 | △1,087,070 |
建物(純額) | 427,815 | 365,012 |
構築物 | 47,185 | 47,218 |
減価償却累計額 | △44,920 | △44,163 |
構築物(純額) | 2,264 | 3,054 |
機械及び装置 | 14,135 | 14,135 |
減価償却累計額 | △13,410 | △13,553 |
機械及び装置(純額) | 725 | 582 |
車両運搬具 | 27,457 | 27,457 |
減価償却累計額 | △27,457 | △27,457 |
車両運搬具(純額) | 0 | 0 |
工具、器具及び備品 | 129,263 | 129,640 |
減価償却累計額 | △128,547 | △128,937 |
工具、器具及び備品(純額) | 715 | 702 |
土地 | 1,243,268 | 1,153,537 |
建設仮勘定 | - | 1,430 |
有形固定資産合計 | 1,674,789 | 1,524,319 |
無形固定資産 | | |
ソフトウエア | 15,749 | 10,744 |
電話加入権 | 21,201 | 21,201 |
無形固定資産合計 | 36,950 | 31,945 |
| | (単位:千円) |
| 前事業年度 (2024年3月31日) | 当事業年度 (2025年3月31日) |
投資その他の資産 | | |
出資金 | 6,130 | 6,130 |
長期貸付金 | 24,277 | 23,377 |
差入保証金 | 4,825,711 | 4,883,769 |
長期未収入金 | 345,101 | 346,434 |
長期前払費用 | 9,376 | 5,572 |
保険積立金 | 173,333 | 29,491 |
霊園開発協力金 | 9,414 | 9,414 |
繰延税金資産 | 71,749 | - |
その他 | 76,730 | 71,528 |
貸倒引当金 | △45,581 | △57,373 |
投資その他の資産合計 | 5,496,243 | 5,318,346 |
固定資産合計 | 7,207,983 | 6,874,612 |
繰延資産 | | |
開発費 | 4,500 | 3,000 |
繰延資産合計 | 4,500 | 3,000 |
資産合計 | 8,067,639 | 7,510,261 |
負債の部 | | |
流動負債 | | |
買掛金 | 73,428 | 60,717 |
短期借入金 | 588,467 | 538,204 |
1年内返済予定の長期借入金 | 1,456,980 | 1,320,063 |
未払金 | 63,307 | 61,103 |
未払費用 | 65,102 | 49,337 |
未払法人税等 | 8,190 | 21,943 |
未払消費税等 | 14,762 | 10,232 |
未成工事受入金 | 102,469 | 105,466 |
預り金 | 72,870 | 48,773 |
賞与引当金 | 62,828 | 52,731 |
リース債務 | 2,264 | 2,264 |
その他 | 756 | - |
流動負債合計 | 2,511,426 | 2,270,837 |
固定負債 | | |
長期借入金 | 388,121 | 361,268 |
退職給付引当金 | 163,855 | 113,974 |
役員退職慰労引当金 | 53,780 | 66,428 |
リース債務 | 2,264 | - |
その他 | 92,116 | 77,614 |
固定負債合計 | 700,137 | 619,285 |
負債合計 | 3,211,564 | 2,890,123 |
| | (単位:千円) |
| 前事業年度 (2024年3月31日) | 当事業年度 (2025年3月31日) |
純資産の部 | | |
株主資本 | | |
資本金 | 1,865,754 | 1,865,754 |
資本剰余金 | | |
資本準備金 | 1,516,994 | 1,516,994 |
資本剰余金合計 | 1,516,994 | 1,516,994 |
利益剰余金 | | |
利益準備金 | 96,139 | 96,139 |
その他利益剰余金 | | |
別途積立金 | 1,260,000 | 1,260,000 |
繰越利益剰余金 | 120,567 | △115,959 |
利益剰余金合計 | 1,476,706 | 1,240,179 |
自己株式 | △2,790 | △2,790 |
株主資本合計 | 4,856,665 | 4,620,138 |
評価・換算差額等 | | |
繰延ヘッジ損益 | △590 | - |
評価・換算差額等合計 | △590 | - |
純資産合計 | 4,856,074 | 4,620,138 |
負債純資産合計 | 8,067,639 | 7,510,261 |
E0330475780株式会社ニチリョクNICHIRYOKU CO.,LTD.通期第2号参考様式 [日本基準](非連結)Japan GAAPfalseCTE2024-04-012025-03-31FY2025-03-312023-04-012024-03-312024-03-311falsefalsefalse757802023-03-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember757802023-03-31jppfs_cor:LegalRetainedEarningsMemberjppfs_cor:NonConsolidatedMember757802023-03-31jppfs_cor:GeneralReserveMemberjppfs_cor:NonConsolidatedMember757802023-03-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember757802025-03-31jppfs_cor:NonConsolidatedMember757802024-04-012025-03-31jppfs_cor:NonConsolidatedMember757802024-03-31jppfs_cor:NonConsolidatedMember757802023-04-012024-03-31jppfs_cor:NonConsolidatedMember757802023-03-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember757802023-03-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember757802023-03-31jppfs_cor:DeferredGainsOrLossesOnHedgesMemberjppfs_cor:NonConsolidatedMember757802023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember757802023-04-012024-03-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember757802023-04-012024-03-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember757802023-04-012024-03-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember757802023-04-012024-03-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember757802023-04-012024-03-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember757802023-04-012024-03-31jppfs_cor:DeferredGainsOrLossesOnHedgesMemberjppfs_cor:NonConsolidatedMember757802023-04-012024-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember757802023-04-012024-03-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember757802023-03-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember757802025-03-31jppfs_cor:DeferredGainsOrLossesOnHedgesMemberjppfs_cor:NonConsolidatedMember757802024-04-012025-03-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember757802024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember757802024-04-012025-03-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember757802024-04-012025-03-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember757802024-04-012025-03-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember757802024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember757802024-04-012025-03-31jppfs_cor:GeneralReserveMemberjppfs_cor:NonConsolidatedMember757802024-04-012025-03-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember757802024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember757802024-04-012025-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember757802024-04-012025-03-31jppfs_cor:DeferredGainsOrLossesOnHedgesMemberjppfs_cor:NonConsolidatedMember757802023-03-31jppfs_cor:NonConsolidatedMember757802023-03-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember757802023-03-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember757802023-04-012024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember757802023-04-012024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember757802023-04-012024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember757802024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember757802024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember757802024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember757802024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember757802024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember757802024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember757802024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember757802024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember757802024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember757802024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:DeferredGainsOrLossesOnHedgesMember757802024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember757802025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember757802025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember757802025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember757802025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember757802025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember757802025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember757802025-03-31jppfs_cor:GeneralReserveMemberjppfs_cor:NonConsolidatedMember757802025-03-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember757802025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember757802025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember757802025-03-31jppfs_cor:SubscriptionRightsToSharesMemberjppfs_cor:NonConsolidatedMember757802024-04-012025-03-31jppfs_cor:SubscriptionRightsToSharesMemberjppfs_cor:NonConsolidatedMember757802024-03-31jppfs_cor:SubscriptionRightsToSharesMemberjppfs_cor:NonConsolidatedMember757802023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember757802023-04-012024-03-31jppfs_cor:SubscriptionRightsToSharesMemberjppfs_cor:NonConsolidatedMember757802025-05-27757802024-04-012025-03-31757802024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjpcrp_cor:ReportableSegmentsMember757802024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember757802024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjpcrp_cor:UnallocatedAmountsAndEliminationMember757802023-04-012024-03-31jppfs_cor:NonConsolidatedMemberjpcrp_cor:ReportableSegmentsMember757802023-04-012024-03-31jppfs_cor:NonConsolidatedMemberjpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember757802023-04-012024-03-31jppfs_cor:NonConsolidatedMemberjpcrp_cor:UnallocatedAmountsAndEliminationMember757802024-04-012025-03-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-75780:CemeteryBusinessOutdoorMember757802024-04-012025-03-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-75780:CemeteryBusinessIndoorReportableSegmentsMember757802024-04-012025-03-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-75780:FuneralEnterpriseMember757802023-04-012024-03-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-75780:CemeteryBusinessOutdoorMember757802023-04-012024-03-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-75780:CemeteryBusinessIndoorReportableSegmentsMember757802023-04-012024-03-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-75780:FuneralEnterpriseMember757802024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjpcrp_cor:ReconcilingItemsMember757802023-04-012024-03-31jppfs_cor:NonConsolidatedMemberjpcrp_cor:ReconcilingItemsMemberxbrli:pureiso4217:JPY