3.財務諸表及び主な注記

(1)貸借対照表

 

 

(単位:千円)

 

前事業年度

(2025年3月31日)

当事業年度

(2026年3月31日)

資産の部

 

 

流動資産

 

 

現金及び預金

107,064

253,258

完成工事未収入金

7,841

10,848

売掛金

175,565

129,405

永代使用権

139,420

132,505

未成工事支出金

100,601

80,706

原材料及び貯蔵品

47,426

28,149

前渡金

802

659

前払費用

19,195

12,759

立替金

6,117

2,258

その他

28,701

8,862

貸倒引当金

89

42

流動資産合計

632,649

659,367

固定資産

 

 

有形固定資産

 

 

建物

1,452,083

784,366

減価償却累計額

1,087,070

535,997

建物(純額)

365,012

248,368

構築物

47,218

46,017

減価償却累計額

44,163

44,656

構築物(純額)

3,054

1,360

機械及び装置

14,135

13,796

減価償却累計額

13,553

13,796

機械及び装置(純額)

582

0

車両運搬具

27,457

19,960

減価償却累計額

27,457

19,960

車両運搬具(純額)

0

0

工具、器具及び備品

129,640

120,285

減価償却累計額

128,937

114,166

工具、器具及び備品(純額)

702

6,118

土地

1,153,537

482,030

建設仮勘定

1,430

0

有形固定資産合計

1,524,319

737,877

無形固定資産

 

 

ソフトウエア

10,744

5,964

無形固定資産合計

10,744

5,964

 

 

 

 

(単位:千円)

 

前事業年度

(2025年3月31日)

当事業年度

(2026年3月31日)

投資その他の資産

 

 

出資金

6,130

6,130

長期貸付金

23,377

22,627

差入保証金

4,883,769

5,103,395

長期未収入金

323,577

317,059

長期前払費用

5,572

3,095

保険積立金

29,491

1,273

関係会社株式

30,990

その他

71,528

75,747

貸倒引当金

1,724,436

1,942,344

投資その他の資産合計

3,619,012

3,617,974

固定資産合計

5,154,076

4,361,817

繰延資産

 

 

開発費

3,000

7,833

繰延資産合計

3,000

7,833

資産合計

5,789,725

5,029,018

負債の部

 

 

流動負債

 

 

買掛金

60,717

32,034

短期借入金

538,204

417,741

1年内返済予定の長期借入金

1,320,063

990,481

未払金

61,103

170,665

未払費用

49,337

43,908

未払法人税等

21,943

118,943

未払消費税等

10,232

15,682

未成工事受入金

105,466

83,412

預り金

48,773

29,182

賞与引当金

52,731

25,350

リース債務

2,264

その他

303

流動負債合計

2,270,837

1,927,701

固定負債

 

 

長期借入金

361,268

42,500

退職給付引当金

113,974

83,909

役員退職慰労引当金

66,428

64,576

その他

77,614

66,835

固定負債合計

619,285

257,822

負債合計

2,890,123

2,185,523

 

 

 

 

(単位:千円)

 

前事業年度

(2025年3月31日)

当事業年度

(2026年3月31日)

純資産の部

 

 

株主資本

 

 

資本金

1,865,754

1,940,747

資本剰余金

 

 

資本準備金

1,516,994

1,591,987

資本剰余金合計

1,516,994

1,591,987

利益剰余金

 

 

利益準備金

96,139

96,139

その他利益剰余金

 

 

別途積立金

1,260,000

1,260,685

繰越利益剰余金

1,836,495

2,044,328

利益剰余金合計

480,356

687,503

自己株式

2,790

2,790

株主資本合計

2,899,602

2,842,439

評価・換算差額等

 

 

新株予約権

1,054

純資産合計

2,899,602

2,843,494

負債純資産合計

5,789,725

5,029,018

 

E0330475780株式会社ニチリョクNICHIRYOKU CO.,LTD.通期第2号参考様式 [日本基準](非連結)Japan GAAPfalseCTE2025-04-012026-03-31FY2026-03-312024-04-012025-03-312025-03-311falsefalsefalse757802025-04-012026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember757802024-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember757802024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember757802024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember757802024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember757802024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:DeferredGainsOrLossesOnHedgesMember757802024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember757802024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember757802025-04-012026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember757802025-04-012026-03-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember757802025-04-012026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember757802025-04-012026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember757802025-04-012026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember757802025-04-012026-03-31jppfs_cor:SubscriptionRightsToSharesMemberjppfs_cor:NonConsolidatedMember757802026-05-21757802025-04-012026-03-31757802025-04-012026-03-31jppfs_cor:NonConsolidatedMemberjpcrp_cor:ReportableSegmentsMember757802025-04-012026-03-31jppfs_cor:NonConsolidatedMemberjpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember757802025-04-012026-03-31jppfs_cor:NonConsolidatedMemberjpcrp_cor:UnallocatedAmountsAndEliminationMember757802024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjpcrp_cor:ReportableSegmentsMember757802024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember757802024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjpcrp_cor:UnallocatedAmountsAndEliminationMember757802025-04-012026-03-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-75780:CemeteryBusinessOutdoorMember757802025-04-012026-03-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-75780:CemeteryBusinessIndoorReportableSegmentsMember757802025-04-012026-03-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-75780:FuneralEnterpriseMember757802024-04-012025-03-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-75780:CemeteryBusinessOutdoorMember757802024-04-012025-03-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-75780:CemeteryBusinessIndoorReportableSegmentsMember757802024-04-012025-03-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-75780:FuneralEnterpriseMember757802025-04-012026-03-31jppfs_cor:NonConsolidatedMemberjpcrp_cor:ReconcilingItemsMember757802024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjpcrp_cor:ReconcilingItemsMember757802024-03-31jppfs_cor:NonConsolidatedMember757802024-03-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember757802024-03-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember757802024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember757802024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember757802024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember757802024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember757802026-03-31jppfs_cor:NonConsolidatedMember757802025-04-012026-03-31jppfs_cor:NonConsolidatedMember757802025-03-31jppfs_cor:NonConsolidatedMember757802024-04-012025-03-31jppfs_cor:NonConsolidatedMember757802024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember757802024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember757802024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:DeferredGainsOrLossesOnHedgesMember757802025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember757802025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember757802025-03-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember757802025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember757802025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember757802025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember757802025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember757802025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember757802025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember757802026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember757802026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember757802026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember757802026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember757802026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember757802026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember757802026-03-31jppfs_cor:GeneralReserveMemberjppfs_cor:NonConsolidatedMember757802026-03-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember757802026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember757802026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMemberxbrli:pureiso4217:JPY