3.財務諸表及び主な注記

(1)貸借対照表

 

 

(単位:千円)

 

前事業年度

(2025年3月31日)

当事業年度

(2026年3月31日)

資産の部

 

 

流動資産

 

 

現金及び預金

107,064

253,258

完成工事未収入金

7,841

10,848

売掛金

79,109

59,066

永代使用権

139,420

130,427

未成工事支出金

100,601

80,706

原材料及び貯蔵品

47,426

31,320

前渡金

802

659

前払費用

19,195

12,077

立替金

6,117

2,258

その他

28,701

11,825

貸倒引当金

89

42

流動資産合計

536,192

592,405

固定資産

 

 

有形固定資産

 

 

建物

1,452,083

790,463

減価償却累計額

1,087,070

536,023

建物(純額)

365,012

254,439

構築物

47,218

45,145

減価償却累計額

44,163

44,656

構築物(純額)

3,054

488

機械及び装置

14,135

13,796

減価償却累計額

13,553

13,796

機械及び装置(純額)

582

0

車両運搬具

27,457

19,960

減価償却累計額

27,457

19,960

車両運搬具(純額)

0

0

工具、器具及び備品

129,640

120,285

減価償却累計額

128,937

114,166

工具、器具及び備品(純額)

702

6,118

土地

1,153,537

479,804

建設仮勘定

1,430

有形固定資産合計

1,524,319

740,851

無形固定資産

 

 

ソフトウエア

10,744

5,964

無形固定資産合計

10,744

5,964

 

 

 

 

(単位:千円)

 

前事業年度

(2025年3月31日)

当事業年度

(2026年3月31日)

投資その他の資産

 

 

投資有価証券

10,570

出資金

6,130

6,130

長期貸付金

23,377

22,627

差入保証金

4,883,769

5,105,675

長期未収入金

420,034

426,880

長期前払費用

5,572

3,095

保険積立金

29,491

1,273

関係会社株式

30,990

その他

71,528

65,176

貸倒引当金

1,726,345

1,942,666

投資その他の資産合計

3,713,560

3,729,754

固定資産合計

5,248,624

4,476,570

繰延資産

 

 

開発費

3,000

1,500

新株予約権発行費

1,000

株式交付費

5,333

繰延資産合計

3,000

7,833

資産合計

5,787,816

5,076,810

負債の部

 

 

流動負債

 

 

買掛金

60,717

32,034

短期借入金

538,204

417,741

1年内返済予定の長期借入金

1,320,063

990,481

未払金

61,103

146,192

未払費用

49,337

52,495

未払法人税等

21,943

120,086

未払消費税等

10,232

20,979

未成工事受入金

105,466

62,992

預り金

48,773

40,082

賞与引当金

52,731

25,350

リース債務

2,264

その他

299

流動負債合計

2,270,837

1,908,734

固定負債

 

 

長期借入金

361,268

42,500

退職給付引当金

113,974

86,555

役員退職慰労引当金

66,428

64,576

その他

77,614

58,844

固定負債合計

619,285

252,476

負債合計

2,890,123

2,161,211

 

 

 

 

(単位:千円)

 

前事業年度

(2025年3月31日)

当事業年度

(2026年3月31日)

純資産の部

 

 

株主資本

 

 

資本金

1,865,754

1,940,747

資本剰余金

 

 

資本準備金

1,516,994

1,591,987

資本剰余金合計

1,516,994

1,591,987

利益剰余金

 

 

利益準備金

96,139

96,139

その他利益剰余金

 

 

別途積立金

1,260,000

1,260,000

繰越利益剰余金

1,838,404

1,971,538

利益剰余金合計

482,265

615,399

自己株式

2,790

2,790

株主資本合計

2,897,693

2,914,544

新株予約権

1,054

純資産合計

2,897,693

2,915,598

負債純資産合計

5,787,816

5,076,810

 

E0330475780株式会社ニチリョクNICHIRYOKU CO.,LTD.通期第2号参考様式 [日本基準](非連結)Japan GAAPfalseCTE2025-04-012026-03-31FY2026-03-312024-04-012025-03-312025-03-311falsefalsefalse757802025-04-012026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember757802025-04-012026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember757802025-04-012026-03-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember757802024-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember757802024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember757802024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember757802024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember757802024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember757802024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember757802024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:DeferredGainsOrLossesOnHedgesMember757802024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember757802024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember757802024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember757802025-04-012026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember757802025-04-012026-03-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember757802025-04-012026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember757802025-04-012026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember757802025-04-012026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember757802025-04-012026-03-31jppfs_cor:LegalRetainedEarningsMemberjppfs_cor:NonConsolidatedMember757802025-04-012026-03-31jppfs_cor:SubscriptionRightsToSharesMemberjppfs_cor:NonConsolidatedMember757802025-03-31jppfs_cor:SubscriptionRightsToSharesMemberjppfs_cor:NonConsolidatedMember757802024-03-31jppfs_cor:SubscriptionRightsToSharesMemberjppfs_cor:NonConsolidatedMember757802024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember757802026-07-02757802025-04-012026-03-31757802025-04-012026-03-31jppfs_cor:NonConsolidatedMemberjpcrp_cor:ReportableSegmentsMember757802025-04-012026-03-31jppfs_cor:NonConsolidatedMemberjpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember757802025-04-012026-03-31jppfs_cor:NonConsolidatedMemberjpcrp_cor:UnallocatedAmountsAndEliminationMember757802024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjpcrp_cor:ReportableSegmentsMember757802024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember757802024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjpcrp_cor:UnallocatedAmountsAndEliminationMember757802025-04-012026-03-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-75780:CemeteryBusinessOutdoorMember757802025-04-012026-03-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-75780:CemeteryBusinessIndoorReportableSegmentsMember757802025-04-012026-03-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-75780:FuneralEnterpriseMember757802024-04-012025-03-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-75780:CemeteryBusinessOutdoorMember757802024-04-012025-03-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-75780:CemeteryBusinessIndoorReportableSegmentsMember757802024-04-012025-03-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-75780:FuneralEnterpriseMember757802025-04-012026-03-31jppfs_cor:NonConsolidatedMemberjpcrp_cor:ReconcilingItemsMember757802024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjpcrp_cor:ReconcilingItemsMember757802024-03-31jppfs_cor:NonConsolidatedMember757802024-03-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember757802024-03-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember757802024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember757802024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember757802024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember757802024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember757802026-03-31jppfs_cor:NonConsolidatedMember757802025-04-012026-03-31jppfs_cor:NonConsolidatedMember757802025-03-31jppfs_cor:NonConsolidatedMember757802024-04-012025-03-31jppfs_cor:NonConsolidatedMember757802024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember757802024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember757802024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:DeferredGainsOrLossesOnHedgesMember757802024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember757802024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember757802024-04-012025-03-31jppfs_cor:GeneralReserveMemberjppfs_cor:NonConsolidatedMember757802025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember757802025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember757802025-03-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember757802025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember757802025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember757802025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember757802025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember757802025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember757802025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember757802025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:DeferredGainsOrLossesOnHedgesMember757802025-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember757802026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember757802026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember757802026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember757802026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember757802026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember757802026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember757802026-03-31jppfs_cor:GeneralReserveMemberjppfs_cor:NonConsolidatedMember757802026-03-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember757802026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember757802026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMemberxbrli:pureiso4217:JPY