3.連結財務諸表及び主な注記
(1)連結貸借対照表
| | (単位:千円) |
| 前連結会計年度 (2021年2月28日) | 当連結会計年度 (2022年2月28日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 1,936,307 | 1,732,930 |
売掛金 | 451,789 | 422,539 |
商品 | 59,462 | 55,932 |
前払費用 | 86,712 | 45,992 |
未収入金 | 92,396 | 40,477 |
未収還付法人税等 | 24,015 | 11,873 |
未収還付消費税等 | 61,453 | 12,748 |
その他 | 26,782 | 25,256 |
貸倒引当金 | △184 | △137 |
流動資産合計 | 2,738,735 | 2,347,613 |
固定資産 | | |
有形固定資産 | | |
建物 | 3,605,613 | 3,180,453 |
減価償却累計額 | △1,226,584 | △964,075 |
建物(純額) | 2,379,028 | 2,216,377 |
構築物 | 91,067 | 97,763 |
減価償却累計額 | △29,775 | △34,518 |
構築物(純額) | 61,291 | 63,244 |
工具、器具及び備品 | 537,932 | 352,148 |
減価償却累計額 | △426,296 | △244,397 |
工具、器具及び備品(純額) | 111,635 | 107,750 |
機械装置及び運搬具 | 35,962 | 30,037 |
減価償却累計額 | △23,767 | △26,070 |
機械装置及び運搬具(純額) | 12,194 | 3,966 |
土地 | 1,774,942 | 1,648,781 |
有形固定資産合計 | 4,339,093 | 4,040,121 |
無形固定資産 | | |
ソフトウエア | 17,378 | 13,444 |
電話加入権 | 8,116 | 8,116 |
その他 | 46,174 | 18,844 |
無形固定資産合計 | 71,669 | 40,405 |
投資その他の資産 | | |
投資有価証券 | 583,673 | 327,390 |
長期前払費用 | 2,582 | 1,221 |
繰延税金資産 | 3,837 | 1,488 |
敷金及び保証金 | 296,737 | 208,986 |
投資不動産(純額) | 2,471,234 | 2,439,280 |
その他 | 320 | 140 |
投資その他の資産合計 | 3,358,385 | 2,978,507 |
固定資産合計 | 7,769,147 | 7,059,033 |
資産合計 | 10,507,883 | 9,406,646 |
| | (単位:千円) |
| 前連結会計年度 (2021年2月28日) | 当連結会計年度 (2022年2月28日) |
負債の部 | | |
流動負債 | | |
買掛金 | 131,609 | 139,881 |
短期借入金 | 1,000,000 | 1,550,000 |
1年内返済予定の長期借入金 | 423,421 | 475,753 |
リース債務 | 9,197 | 9,295 |
未払金 | 427,430 | 750,416 |
未払費用 | 83,349 | 59,452 |
未払法人税等 | 9,168 | 12,533 |
未払消費税等 | 73,039 | 38,103 |
預り金 | 48,642 | 22,520 |
前受収益 | 13,407 | 13,450 |
賞与引当金 | 17,100 | 16,200 |
店舗閉鎖損失引当金 | 27,479 | 1,990 |
損害補償引当金 | 26,800 | - |
資産除去債務 | 165,418 | 4,075 |
その他 | 189,583 | 84,523 |
流動負債合計 | 2,645,647 | 3,178,196 |
固定負債 | | |
長期借入金 | 3,419,165 | 2,799,816 |
リース債務 | 24,384 | 15,088 |
退職給付に係る負債 | 73,657 | 69,270 |
資産除去債務 | 242,103 | 150,859 |
長期預り保証金 | 373,927 | 359,191 |
その他 | 9,600 | - |
固定負債合計 | 4,142,837 | 3,394,226 |
負債合計 | 6,788,485 | 6,572,423 |
純資産の部 | | |
株主資本 | | |
資本金 | 1,200,000 | 1,200,000 |
資本剰余金 | 164,064 | 164,064 |
利益剰余金 | 2,479,836 | 1,589,084 |
自己株式 | △124,503 | △124,469 |
株主資本合計 | 3,719,398 | 2,828,680 |
その他の包括利益累計額 | | |
その他有価証券評価差額金 | - | 5,542 |
その他の包括利益累計額合計 | - | 5,542 |
純資産合計 | 3,719,398 | 2,834,222 |
負債純資産合計 | 10,507,883 | 9,406,646 |
E0337226870株式会社シー・ヴイ・エス・ベイエリアCVS Bay Area Inc.通期第1号参考様式 [日本基準](連結)Japan GAAPtrueCTECTE2021-03-012022-02-28FY2022-02-282020-03-012021-02-282021-02-281falsefalsefalse268702020-03-012021-02-28jppfs_cor:RetainedEarningsMember268702020-03-012021-02-28jppfs_cor:CapitalSurplusMember268702020-03-012021-02-28jppfs_cor:CapitalStockMember268702020-03-012021-02-28jppfs_cor:TreasuryStockMember268702020-03-012021-02-28jppfs_cor:ShareholdersEquityMember268702021-02-28jppfs_cor:CapitalStockMember268702021-02-28jppfs_cor:CapitalSurplusMember268702021-02-28jppfs_cor:RetainedEarningsMember268702021-02-28jppfs_cor:TreasuryStockMember268702021-02-28jppfs_cor:ShareholdersEquityMember268702021-02-28jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember268702021-02-28jppfs_cor:ValuationAndTranslationAdjustmentsMember268702020-02-29jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember268702020-02-29jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember268702020-02-29jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember268702020-02-29jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember268702020-02-29jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember268702020-02-29jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember268702021-02-28jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember268702021-02-28jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember268702021-02-28jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember268702020-02-29jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember268702020-02-29jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember268702020-03-012021-02-28jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember268702020-03-012021-02-28jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember268702020-03-012021-02-28jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember268702020-03-012021-02-28jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember268702021-02-28jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember268702021-02-28jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember268702021-02-28jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember268702021-02-28jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember268702021-02-28jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember268702022-02-28jppfs_cor:ShareholdersEquityMember268702022-02-28jppfs_cor:CapitalStockMember268702022-02-28jppfs_cor:CapitalSurplusMember268702022-02-28jppfs_cor:RetainedEarningsMember268702022-02-28jppfs_cor:TreasuryStockMember268702022-02-28jppfs_cor:ValuationAndTranslationAdjustmentsMember268702022-02-28jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember268702021-03-012022-02-28jppfs_cor:ShareholdersEquityMember268702021-03-012022-02-28jppfs_cor:CapitalStockMember268702021-02-28jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember268702021-03-012022-02-28jppfs_cor:CapitalSurplusMember268702021-03-012022-02-28jppfs_cor:RetainedEarningsMember268702021-03-012022-02-28jppfs_cor:TreasuryStockMember268702021-03-012022-02-28jppfs_cor:ValuationAndTranslationAdjustmentsMember268702021-03-012022-02-28jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember268702022-04-13268702022-02-28268702021-03-012022-02-28268702021-02-28268702020-03-012021-02-28268702020-02-29268702020-02-29jppfs_cor:RetainedEarningsMember268702020-02-29jppfs_cor:TreasuryStockMember268702020-02-29jppfs_cor:ShareholdersEquityMember268702021-02-28jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember268702021-02-28jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember268702020-02-29jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember268702022-02-28jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember268702022-02-28jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember268702022-02-28jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember268702022-02-28jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember268702022-02-28jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember268702022-02-28jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember268702022-02-28jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember268702022-02-28jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember268702022-02-28jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember268702022-02-28jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember268702022-02-28jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember268702021-03-012022-02-28jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember268702021-03-012022-02-28jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember268702021-03-012022-02-28jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember268702021-03-012022-02-28jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember268702021-03-012022-02-28jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember268702021-03-012022-02-28jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember268702022-02-28jppfs_cor:NonConsolidatedMember268702021-03-012022-02-28jppfs_cor:NonConsolidatedMember268702021-02-28jppfs_cor:NonConsolidatedMember268702020-03-012021-02-28jppfs_cor:NonConsolidatedMember268702020-02-29jppfs_cor:NonConsolidatedMember268702020-02-29jppfs_cor:CapitalStockMember268702020-02-29jppfs_cor:CapitalSurplusMember268702020-03-012021-02-28jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember268702020-03-012021-02-28jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember268702020-03-012021-02-28jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember268702020-03-012021-02-28jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember268702020-03-012021-02-28jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMemberiso4217:JPYxbrli:pure