3.財務諸表及び主な注記
(1)貸借対照表
| | (単位:千円) |
| 前事業年度 (2023年5月15日) | 当事業年度 (2024年5月15日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 6,180,759 | 6,585,878 |
売掛金 | 839,219 | 973,790 |
原材料及び貯蔵品 | 224,772 | 265,700 |
前払費用 | 92,528 | 86,944 |
未収還付法人税等 | 151,295 | - |
その他 | 182,001 | 163,266 |
流動資産合計 | 7,670,576 | 8,075,579 |
固定資産 | | |
有形固定資産 | | |
建物(純額) | 1,310,959 | 1,754,621 |
構築物(純額) | 31,469 | 36,956 |
車両運搬具(純額) | 2,399 | 8,322 |
工具、器具及び備品(純額) | 682,137 | 745,829 |
土地 | 71,907 | 71,907 |
建設仮勘定 | 96,311 | 951 |
有形固定資産合計 | 2,195,184 | 2,618,588 |
無形固定資産 | | |
ソフトウエア | 23,933 | 236,928 |
ソフトウエア仮勘定 | 77,046 | 112,936 |
その他 | 5,660 | 4,231 |
無形固定資産合計 | 106,639 | 354,096 |
投資その他の資産 | | |
投資有価証券 | - | 20,000 |
出資金 | 140 | 140 |
関係会社株式 | - | 306,702 |
長期前払費用 | 13,734 | 7,714 |
繰延税金資産 | 366,867 | 447,684 |
敷金及び保証金 | 858,705 | 845,503 |
その他 | 190,992 | 166,820 |
投資その他の資産合計 | 1,430,439 | 1,794,565 |
固定資産合計 | 3,732,264 | 4,767,250 |
資産合計 | 11,402,841 | 12,842,830 |
| | (単位:千円) |
| 前事業年度 (2023年5月15日) | 当事業年度 (2024年5月15日) |
負債の部 | | |
流動負債 | | |
買掛金 | 675,610 | 658,450 |
短期借入金 | 192,000 | 198,000 |
資産除去債務 | 6,640 | - |
未払金 | 1,445,304 | 1,422,354 |
未払法人税等 | - | 454,232 |
預り金 | 108,675 | 131,160 |
契約負債 | 7,719 | 29,085 |
前受収益 | 13,621 | 17,190 |
賞与引当金 | 89,000 | 89,000 |
株主優待引当金 | 23,687 | 24,457 |
ポイント引当金 | - | 8,283 |
流動負債合計 | 2,562,259 | 3,032,214 |
固定負債 | | |
長期未払金 | 153,000 | 153,000 |
資産除去債務 | 310,808 | 339,152 |
その他 | 9,000 | 9,000 |
固定負債合計 | 472,808 | 501,152 |
負債合計 | 3,035,067 | 3,533,366 |
純資産の部 | | |
株主資本 | | |
資本金 | 100,000 | 100,000 |
資本剰余金 | | |
資本準備金 | 236,829 | 236,829 |
その他資本剰余金 | 232,931 | 241,418 |
資本剰余金合計 | 469,761 | 478,248 |
利益剰余金 | | |
利益準備金 | 150 | 150 |
その他利益剰余金 | | |
別途積立金 | 150 | 150 |
繰越利益剰余金 | 8,469,656 | 9,378,848 |
利益剰余金合計 | 8,469,956 | 9,379,148 |
自己株式 | △697,275 | △676,010 |
株主資本合計 | 8,342,442 | 9,281,386 |
新株予約権 | 25,331 | 28,077 |
純資産合計 | 8,367,773 | 9,309,463 |
負債純資産合計 | 11,402,841 | 12,842,830 |
E0350730750株式会社銚子丸通期第2号参考様式 [日本基準](非連結)Japan GAAPfalseCTE2023-05-162024-05-15FY2024-05-152022-05-162023-05-152023-05-151falsefalsefalse307502024-05-15jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember307502024-05-15jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember307502024-05-15jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember307502024-05-15jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember307502024-05-15jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember307502024-05-15jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember307502024-05-15jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember307502024-05-15jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember307502023-05-162024-05-15jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember307502023-05-162024-05-15jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember307502023-05-162024-05-15jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember307502023-05-162024-05-15jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember307502023-05-162024-05-15jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember307502022-05-15jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember307502022-05-15jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember307502022-05-15jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember307502022-05-15jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember307502023-05-162024-05-15jppfs_cor:GeneralReserveMemberjppfs_cor:NonConsolidatedMember307502023-05-162024-05-15jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember307502023-05-162024-05-15jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember307502022-05-162023-05-15jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember307502022-05-162023-05-15jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember307502022-05-162023-05-15jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember307502022-05-162023-05-15jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember307502022-05-162023-05-15jppfs_cor:LegalRetainedEarningsMemberjppfs_cor:NonConsolidatedMember307502022-05-162023-05-15jppfs_cor:GeneralReserveMemberjppfs_cor:NonConsolidatedMember307502022-05-162023-05-15jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember307502022-05-162023-05-15jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember307502022-05-15jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember307502022-05-15jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember307502022-05-15jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember307502022-05-15jppfs_cor:LegalRetainedEarningsMemberjppfs_cor:NonConsolidatedMember307502022-05-15jppfs_cor:GeneralReserveMemberjppfs_cor:NonConsolidatedMember307502023-05-162024-05-15jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember307502024-05-15jppfs_cor:NonConsolidatedMember307502023-05-162024-05-15jppfs_cor:NonConsolidatedMember307502023-05-15jppfs_cor:NonConsolidatedMember307502022-05-162023-05-15jppfs_cor:NonConsolidatedMember307502022-05-15jppfs_cor:NonConsolidatedMember307502024-05-15jppfs_cor:SubscriptionRightsToSharesMemberjppfs_cor:NonConsolidatedMember307502023-05-162024-05-15jppfs_cor:SubscriptionRightsToSharesMemberjppfs_cor:NonConsolidatedMember307502023-05-15jppfs_cor:SubscriptionRightsToSharesMemberjppfs_cor:NonConsolidatedMember307502022-05-162023-05-15jppfs_cor:SubscriptionRightsToSharesMemberjppfs_cor:NonConsolidatedMember307502022-05-15jppfs_cor:SubscriptionRightsToSharesMemberjppfs_cor:NonConsolidatedMember307502024-05-15jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMember307502023-05-162024-05-15jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember307502023-05-15jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMember307502022-05-162023-05-15jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMember307502022-05-15jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember307502022-05-162023-05-15jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember307502023-05-15jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember307502023-05-15jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember307502023-05-15jppfs_cor:GeneralReserveMemberjppfs_cor:NonConsolidatedMember307502023-05-15jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember307502023-05-15jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember307502023-05-15jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember307502024-05-15jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember307502023-05-15jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember307502023-05-15jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember307502024-06-27307502023-05-162024-05-15307502023-05-15jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMemberxbrli:pureiso4217:JPY