3.財務諸表及び主な注記

(1)貸借対照表

 

 

 

 

 

 

 

 

 

 

 

(単位:千円)

 

 

 

 

 

 

 

 

 

 

前事業年度

(2018年10月31日)

当事業年度

(2019年10月31日)

資産の部

 

 

 

流動資産

 

 

 

 

現金及び預金

175,961

258,613

 

 

営業未収入金

11,010

11,022

 

 

商品

291

305

 

 

販売用不動産

79,435

27,342

 

 

仕掛販売用不動産

2,515

4,948

 

 

未収入金

1,761

3,254

 

 

前払費用

11,627

3,235

 

 

その他

1,756

2,623

 

 

貸倒引当金

896

1,961

 

 

流動資産合計

283,462

309,383

 

固定資産

 

 

 

 

有形固定資産

 

 

 

 

 

建物(純額)

762,784

741,362

 

 

 

構築物(純額)

269

212

 

 

 

車両運搬具(純額)

1,889

3,647

 

 

 

工具、器具及び備品(純額)

3,764

4,171

 

 

 

土地

729,357

723,454

 

 

 

その他(純額)

3,333

-

 

 

 

有形固定資産合計

1,501,398

1,472,847

 

 

無形固定資産

 

 

 

 

 

ソフトウエア

2,403

2,682

 

 

 

電話加入権

4,265

4,265

 

 

 

無形固定資産合計

6,669

6,948

 

 

投資その他の資産

 

 

 

 

 

投資有価証券

7,830

7,020

 

 

 

出資金

950

950

 

 

 

破産更生債権等

213,391

213,329

 

 

 

敷金及び保証金

20,729

20,749

 

 

 

貸倒引当金

213,391

213,329

 

 

 

投資その他の資産合計

29,509

28,719

 

 

固定資産合計

1,537,577

1,508,515

 

繰延資産

 

 

 

 

新株予約権発行費

-

8,910

 

 

新株発行費

-

14,121

 

 

繰延資産合計

-

23,032

 

資産合計

1,821,039

1,840,931

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(単位:千円)

 

 

 

 

 

 

 

 

 

 

前事業年度

(2018年10月31日)

当事業年度

(2019年10月31日)

負債の部

 

 

 

流動負債

 

 

 

 

営業未払金

13,557

18,959

 

 

短期借入金

1,176,901

450,000

 

 

1年内返済予定の長期借入金

76,499

6,689

 

 

未払金

83,114

21,644

 

 

未払法人税等

1,957

8,587

 

 

未払消費税等

3,882

8,388

 

 

預り金

113,446

119,417

 

 

賞与引当金

8,330

8,210

 

 

その他

5,510

5,391

 

 

流動負債合計

1,483,199

647,288

 

固定負債

 

 

 

 

長期借入金

196,231

189,542

 

 

退職給付引当金

17,060

18,150

 

 

長期預り敷金保証金

48,409

52,088

 

 

繰延税金負債

1,928

1,697

 

 

その他

3,011

1,877

 

 

固定負債合計

266,642

263,355

 

負債合計

1,749,841

910,644

純資産の部

 

 

 

株主資本

 

 

 

 

資本金

500,000

955,065

 

 

資本剰余金

 

 

 

 

 

資本準備金

50,000

505,066

 

 

 

その他資本剰余金

547,753

547,753

 

 

 

資本剰余金合計

597,753

1,052,819

 

 

利益剰余金

 

 

 

 

 

繰越利益剰余金

1,028,994

1,084,180

 

 

 

その他利益剰余金合計

1,028,994

1,084,180

 

 

 

利益剰余金合計

1,028,994

1,084,180

 

 

自己株式

1,963

1,965

 

 

株主資本合計

66,795

921,739

 

評価・換算差額等

 

 

 

 

その他有価証券評価差額金

4,401

3,822

 

 

評価・換算差額等合計

4,401

3,822

 

新株予約権

-

4,725

 

純資産合計

71,197

930,286

負債純資産合計

1,821,039

1,840,931

 

 

E03993 88940 株式会社原弘産 HARAKOSAN CO., LTD. 通期第2号様式 [日本基準](非連結) Japan GAAP false cte 2018-11-01 2019-10-31 FY 2019-10-31 2017-11-01 2018-10-31 2018-10-31 1 false false false 88940 2018-11-01 2019-10-31 88940 2018-10-31 jppfs_cor:NonConsolidatedMember 88940 2019-10-31 jppfs_cor:NonConsolidatedMember 88940 2017-11-01 2018-10-31 jppfs_cor:NonConsolidatedMember 88940 2018-11-01 2019-10-31 jppfs_cor:NonConsolidatedMember 88940 2017-10-31 jppfs_cor:CapitalStockMember jppfs_cor:NonConsolidatedMember 88940 2018-10-31 jppfs_cor:CapitalStockMember jppfs_cor:NonConsolidatedMember 88940 2017-10-31 jppfs_cor:LegalCapitalSurplusMember jppfs_cor:NonConsolidatedMember 88940 2018-10-31 jppfs_cor:LegalCapitalSurplusMember jppfs_cor:NonConsolidatedMember 88940 2018-10-31 jppfs_cor:OtherCapitalSurplusMember jppfs_cor:NonConsolidatedMember 88940 2017-10-31 jppfs_cor:OtherCapitalSurplusMember jppfs_cor:NonConsolidatedMember 88940 2018-10-31 jppfs_cor:CapitalSurplusMember jppfs_cor:NonConsolidatedMember 88940 2017-10-31 jppfs_cor:CapitalSurplusMember jppfs_cor:NonConsolidatedMember 88940 2018-10-31 jppfs_cor:GeneralReserveMember jppfs_cor:NonConsolidatedMember 88940 2017-10-31 jppfs_cor:GeneralReserveMember jppfs_cor:NonConsolidatedMember 88940 2018-10-31 jppfs_cor:RetainedEarningsBroughtForwardMember jppfs_cor:NonConsolidatedMember 88940 2017-10-31 jppfs_cor:RetainedEarningsBroughtForwardMember jppfs_cor:NonConsolidatedMember 88940 2018-10-31 jppfs_cor:RetainedEarningsMember jppfs_cor:NonConsolidatedMember 88940 2017-10-31 jppfs_cor:RetainedEarningsMember jppfs_cor:NonConsolidatedMember 88940 2018-10-31 jppfs_cor:TreasuryStockMember jppfs_cor:NonConsolidatedMember 88940 2017-10-31 jppfs_cor:TreasuryStockMember jppfs_cor:NonConsolidatedMember 88940 2017-10-31 jppfs_cor:ShareholdersEquityMember jppfs_cor:NonConsolidatedMember 88940 2018-10-31 jppfs_cor:ShareholdersEquityMember jppfs_cor:NonConsolidatedMember 88940 2017-10-31 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember jppfs_cor:NonConsolidatedMember 88940 2018-10-31 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember jppfs_cor:NonConsolidatedMember 88940 2017-10-31 jppfs_cor:ValuationAndTranslationAdjustmentsMember jppfs_cor:NonConsolidatedMember 88940 2018-10-31 jppfs_cor:ValuationAndTranslationAdjustmentsMember jppfs_cor:NonConsolidatedMember 88940 2017-10-31 jppfs_cor:SubscriptionRightsToSharesMember jppfs_cor:NonConsolidatedMember 88940 2018-10-31 jppfs_cor:SubscriptionRightsToSharesMember jppfs_cor:NonConsolidatedMember 88940 2017-10-31 jppfs_cor:NonConsolidatedMember 88940 2018-11-01 2019-10-31 jppfs_cor:CapitalStockMember jppfs_cor:NonConsolidatedMember 88940 2018-11-01 2019-10-31 jppfs_cor:LegalCapitalSurplusMember jppfs_cor:NonConsolidatedMember 88940 2018-11-01 2019-10-31 jppfs_cor:CapitalSurplusMember jppfs_cor:NonConsolidatedMember 88940 2018-11-01 2019-10-31 jppfs_cor:ShareholdersEquityMember jppfs_cor:NonConsolidatedMember 88940 2018-11-01 2019-10-31 jppfs_cor:SubscriptionRightsToSharesMember jppfs_cor:NonConsolidatedMember 88940 2017-11-01 2018-10-31 jppfs_cor:RetainedEarningsBroughtForwardMember jppfs_cor:NonConsolidatedMember 88940 2018-11-01 2019-10-31 jppfs_cor:RetainedEarningsBroughtForwardMember jppfs_cor:NonConsolidatedMember 88940 2018-11-01 2019-10-31 jppfs_cor:RetainedEarningsMember jppfs_cor:NonConsolidatedMember 88940 2017-11-01 2018-10-31 jppfs_cor:RetainedEarningsMember jppfs_cor:NonConsolidatedMember 88940 2017-11-01 2018-10-31 jppfs_cor:ShareholdersEquityMember jppfs_cor:NonConsolidatedMember 88940 2018-11-01 2019-10-31 jppfs_cor:TreasuryStockMember jppfs_cor:NonConsolidatedMember 88940 2017-11-01 2018-10-31 jppfs_cor:TreasuryStockMember jppfs_cor:NonConsolidatedMember 88940 2018-11-01 2019-10-31 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember jppfs_cor:NonConsolidatedMember 88940 2017-11-01 2018-10-31 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember jppfs_cor:NonConsolidatedMember 88940 2017-11-01 2018-10-31 jppfs_cor:ValuationAndTranslationAdjustmentsMember jppfs_cor:NonConsolidatedMember 88940 2018-11-01 2019-10-31 jppfs_cor:ValuationAndTranslationAdjustmentsMember jppfs_cor:NonConsolidatedMember 88940 2017-11-01 2018-10-31 jppfs_cor:CapitalStockMember jppfs_cor:NonConsolidatedMember 88940 2017-11-01 2018-10-31 jppfs_cor:LegalCapitalSurplusMember jppfs_cor:NonConsolidatedMember 88940 2017-11-01 2018-10-31 jppfs_cor:OtherCapitalSurplusMember jppfs_cor:NonConsolidatedMember 88940 2018-11-01 2019-10-31 jppfs_cor:OtherCapitalSurplusMember jppfs_cor:NonConsolidatedMember 88940 2017-11-01 2018-10-31 jppfs_cor:CapitalSurplusMember jppfs_cor:NonConsolidatedMember 88940 2017-11-01 2018-10-31 jppfs_cor:GeneralReserveMember jppfs_cor:NonConsolidatedMember 88940 2018-11-01 2019-10-31 jppfs_cor:GeneralReserveMember jppfs_cor:NonConsolidatedMember 88940 2017-11-01 2018-10-31 jppfs_cor:SubscriptionRightsToSharesMember jppfs_cor:NonConsolidatedMember 88940 2019-10-31 jppfs_cor:CapitalStockMember jppfs_cor:NonConsolidatedMember 88940 2019-10-31 jppfs_cor:LegalCapitalSurplusMember jppfs_cor:NonConsolidatedMember 88940 2019-10-31 jppfs_cor:OtherCapitalSurplusMember jppfs_cor:NonConsolidatedMember 88940 2019-10-31 jppfs_cor:CapitalSurplusMember jppfs_cor:NonConsolidatedMember 88940 2019-10-31 jppfs_cor:GeneralReserveMember jppfs_cor:NonConsolidatedMember 88940 2019-10-31 jppfs_cor:RetainedEarningsBroughtForwardMember jppfs_cor:NonConsolidatedMember 88940 2019-10-31 jppfs_cor:RetainedEarningsMember jppfs_cor:NonConsolidatedMember 88940 2019-10-31 jppfs_cor:TreasuryStockMember jppfs_cor:NonConsolidatedMember 88940 2019-10-31 jppfs_cor:ShareholdersEquityMember jppfs_cor:NonConsolidatedMember 88940 2019-10-31 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember jppfs_cor:NonConsolidatedMember 88940 2019-10-31 jppfs_cor:ValuationAndTranslationAdjustmentsMember jppfs_cor:NonConsolidatedMember 88940 2019-10-31 jppfs_cor:SubscriptionRightsToSharesMember jppfs_cor:NonConsolidatedMember 88940 2019-12-11 iso4217:JPY xbrli:pure