5.連結財務諸表
(1)連結貸借対照表
| | |
| | (単位:千円) |
| 前連結会計年度 (平成28年1月31日) | 当連結会計年度 (平成29年1月31日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 2,264,907 | 1,924,689 |
売掛金 | 6,210 | 7,369 |
販売用不動産 | 2,343,247 | 2,015,240 |
仕掛販売用不動産 | 3,909,739 | 6,766,710 |
繰延税金資産 | 52,459 | 32,642 |
その他 | 113,100 | 135,464 |
貸倒引当金 | △10 | △10 |
流動資産合計 | 8,689,656 | 10,882,107 |
固定資産 | | |
有形固定資産 | | |
建物及び構築物 | 804,508 | 807,943 |
減価償却累計額 | △94,616 | △121,214 |
減損損失累計額 | △772 | △772 |
建物及び構築物(純額) | 709,120 | 685,956 |
土地 | 1,014,341 | 1,014,341 |
リース資産 | 36,420 | 36,420 |
減価償却累計額 | △14,575 | △23,591 |
リース資産(純額) | 21,844 | 12,828 |
その他 | 15,575 | 13,354 |
減価償却累計額 | △14,338 | △12,351 |
その他(純額) | 1,237 | 1,002 |
有形固定資産合計 | 1,746,543 | 1,714,128 |
無形固定資産 | | |
リース資産 | 6,860 | 3,920 |
その他 | 1,748 | 1,630 |
無形固定資産合計 | 8,608 | 5,550 |
投資その他の資産 | | |
投資その他の資産 | 63,725 | 69,282 |
貸倒引当金 | △2,690 | △3,193 |
投資その他の資産合計 | 61,035 | 66,089 |
固定資産合計 | 1,816,187 | 1,785,767 |
資産合計 | 10,505,843 | 12,667,875 |
| | |
| | (単位:千円) |
| 前連結会計年度 (平成28年1月31日) | 当連結会計年度 (平成29年1月31日) |
負債の部 | | |
流動負債 | | |
支払手形及び買掛金 | 31,878 | 798,901 |
電子記録債務 | 237,600 | - |
短期借入金 | 3,843,260 | 4,579,769 |
1年内返済予定の長期借入金 | 657,418 | 157,484 |
未払法人税等 | 218,839 | 199,353 |
前受金 | 166,419 | 211,434 |
賞与引当金 | 11,142 | 14,142 |
その他の引当金 | 32,435 | 41,880 |
その他 | 217,544 | 368,026 |
流動負債合計 | 5,416,537 | 6,370,991 |
固定負債 | | |
長期借入金 | 2,537,172 | 3,137,625 |
長期預り敷金 | 84,649 | 97,806 |
その他 | 16,748 | 5,200 |
固定負債合計 | 2,638,570 | 3,240,631 |
負債合計 | 8,055,108 | 9,611,623 |
純資産の部 | | |
株主資本 | | |
資本金 | 338,000 | 338,000 |
資本剰余金 | 219,582 | 219,582 |
利益剰余金 | 1,861,613 | 2,436,812 |
自己株式 | △15,117 | △15,117 |
株主資本合計 | 2,404,078 | 2,979,278 |
その他の包括利益累計額 | | |
その他有価証券評価差額金 | 2,271 | 4,255 |
その他の包括利益累計額合計 | 2,271 | 4,255 |
非支配株主持分 | 44,386 | 72,718 |
純資産合計 | 2,450,735 | 3,056,251 |
負債純資産合計 | 10,505,843 | 12,667,875 |
E0407532460株式会社コーセーアールイーKOSE R.E. Co.,Ltd.通期第1号様式 [日本基準](連結)Japan GAAPtrueCTECTE2016-02-012017-01-31FY2017-01-312015-02-012016-01-312016-01-311falsefalsefalse324602015-02-012016-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember324602015-02-012016-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember324602016-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember324602016-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember324602016-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember324602016-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember324602016-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember324602016-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember324602016-02-012017-01-31jppfs_cor:ShareholdersEquityMember324602016-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember324602016-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember324602016-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember324602016-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember324602017-01-31jppfs_cor:ShareholdersEquityMember324602017-01-31jppfs_cor:CapitalStockMember324602017-01-31jppfs_cor:CapitalSurplusMember324602017-01-31jppfs_cor:RetainedEarningsMember324602017-01-31jppfs_cor:TreasuryStockMember324602017-01-31jppfs_cor:ValuationAndTranslationAdjustmentsMember324602017-01-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember324602017-01-31jppfs_cor:NonControllingInterestsMember324602016-02-012017-01-31jppfs_cor:CapitalStockMember324602016-02-012017-01-31jppfs_cor:CapitalSurplusMember324602016-02-012017-01-31jppfs_cor:RetainedEarningsMember324602016-02-012017-01-31jppfs_cor:TreasuryStockMember324602016-02-012017-01-31jppfs_cor:ValuationAndTranslationAdjustmentsMember324602016-02-012017-01-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember324602016-02-012017-01-31jppfs_cor:NonControllingInterestsMember324602017-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember324602017-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember324602017-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember324602017-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember324602017-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember324602017-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember324602017-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember324602017-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember324602017-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember324602017-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember324602017-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember324602017-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember324602016-02-012017-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember324602016-02-012017-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember324602016-02-012017-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember324602016-02-012017-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember324602016-02-012017-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember324602016-02-012017-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember324602016-02-012017-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember324602016-02-012017-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember324602016-02-012017-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember324602016-02-012017-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember324602016-02-012017-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember324602016-02-012017-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember324602017-01-31jppfs_cor:NonConsolidatedMember324602016-02-012017-01-31jppfs_cor:NonConsolidatedMember324602016-01-31jppfs_cor:NonConsolidatedMember324602015-02-012016-01-31jppfs_cor:NonConsolidatedMember324602015-01-31jppfs_cor:NonConsolidatedMember324602015-01-31jppfs_cor:CapitalStockMember324602015-01-31jppfs_cor:CapitalSurplusMember324602015-01-31jppfs_cor:RetainedEarningsMember324602015-01-31jppfs_cor:TreasuryStockMember324602015-01-31jppfs_cor:ShareholdersEquityMember324602015-01-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember324602015-01-31jppfs_cor:ValuationAndTranslationAdjustmentsMember324602015-01-31jppfs_cor:NonControllingInterestsMember324602015-02-012016-01-31jppfs_cor:CapitalStockMember324602015-02-012016-01-31jppfs_cor:CapitalSurplusMember324602015-02-012016-01-31jppfs_cor:RetainedEarningsMember324602015-02-012016-01-31jppfs_cor:TreasuryStockMember324602015-02-012016-01-31jppfs_cor:ShareholdersEquityMember324602015-02-012016-01-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember324602015-02-012016-01-31jppfs_cor:ValuationAndTranslationAdjustmentsMember324602015-02-012016-01-31jppfs_cor:NonControllingInterestsMember324602016-01-31jppfs_cor:CapitalStockMember324602016-01-31jppfs_cor:CapitalSurplusMember324602016-01-31jppfs_cor:RetainedEarningsMember324602016-01-31jppfs_cor:TreasuryStockMember324602016-01-31jppfs_cor:ShareholdersEquityMember324602016-01-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember324602016-01-31jppfs_cor:ValuationAndTranslationAdjustmentsMember324602016-01-31jppfs_cor:NonControllingInterestsMember324602015-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember324602015-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember324602015-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember324602015-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember324602015-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember324602015-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember324602015-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember324602015-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember324602015-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember324602015-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember324602015-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember324602015-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember324602015-02-012016-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember324602015-02-012016-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember324602015-02-012016-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember324602015-02-012016-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember324602015-02-012016-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember324602015-02-012016-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember324602016-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember324602015-02-012016-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember324602015-02-012016-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember324602015-02-012016-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember324602015-02-012016-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember324602016-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember324602017-03-13324602017-01-31324602016-02-012017-01-31324602016-01-31324602015-02-012016-01-31324602015-01-31xbrli:pureiso4217:JPY