3.財務諸表及び主な注記
(1)貸借対照表
|
|
|
|
|
|
|
|
|
|
|
|
(単位:千円)
|
|
|
|
|
|
|
|
|
|
|
|
前事業年度
(2020年12月31日)
|
当事業年度
(2021年12月31日)
|
|
資産の部
|
|
|
|
|
流動資産
|
|
|
|
|
|
現金及び預金
|
3,376,196
|
3,552,478
|
|
|
|
完成業務未収入金
|
2,145,471
|
2,202,044
|
|
|
|
未成業務支出金
|
313
|
761
|
|
|
|
前払費用
|
37,283
|
37,099
|
|
|
|
関係会社立替金
|
200
|
258
|
|
|
|
その他
|
59,533
|
62,828
|
|
|
|
貸倒引当金
|
△26,240
|
△29,240
|
|
|
|
流動資産合計
|
5,592,758
|
5,826,230
|
|
|
固定資産
|
|
|
|
|
|
有形固定資産
|
|
|
|
|
|
|
建物(純額)
|
201,588
|
205,274
|
|
|
|
|
構築物(純額)
|
0
|
0
|
|
|
|
|
工具、器具及び備品(純額)
|
29,345
|
28,569
|
|
|
|
|
土地
|
150,015
|
150,015
|
|
|
|
|
リース資産(純額)
|
116,382
|
108,564
|
|
|
|
|
有形固定資産合計
|
497,331
|
492,423
|
|
|
|
無形固定資産
|
|
|
|
|
|
|
借地権
|
3,321
|
3,321
|
|
|
|
|
ソフトウエア
|
122,345
|
122,771
|
|
|
|
|
リース資産
|
1,983
|
763
|
|
|
|
|
電話加入権
|
3,711
|
3,711
|
|
|
|
|
無形固定資産合計
|
131,361
|
130,567
|
|
|
|
投資その他の資産
|
|
|
|
|
|
|
投資有価証券
|
397,713
|
260,506
|
|
|
|
|
関係会社株式
|
50,000
|
50,000
|
|
|
|
|
従業員に対する長期貸付金
|
5,093
|
4,092
|
|
|
|
|
保険積立金
|
67,085
|
73,124
|
|
|
|
|
差入保証金
|
161,501
|
163,747
|
|
|
|
|
長期前払費用
|
5,773
|
6,799
|
|
|
|
|
繰延税金資産
|
87,256
|
65,667
|
|
|
|
|
その他
|
28,769
|
28,769
|
|
|
|
|
貸倒引当金
|
△2,200
|
△2,200
|
|
|
|
|
投資その他の資産合計
|
800,994
|
650,508
|
|
|
|
固定資産合計
|
1,429,687
|
1,273,498
|
|
|
資産合計
|
7,022,446
|
7,099,729
|
|
|
|
|
|
|
|
|
|
|
|
|
(単位:千円)
|
|
|
|
|
|
|
|
|
|
|
|
前事業年度
(2020年12月31日)
|
当事業年度
(2021年12月31日)
|
|
負債の部
|
|
|
|
|
流動負債
|
|
|
|
|
|
業務未払金
|
267,263
|
240,019
|
|
|
|
リース債務
|
35,161
|
33,699
|
|
|
|
未払金
|
71,616
|
69,262
|
|
|
|
未払費用
|
191,356
|
160,555
|
|
|
|
未払法人税等
|
116,224
|
141,001
|
|
|
|
未払消費税等
|
94,832
|
45,394
|
|
|
|
未成業務受入金
|
147,743
|
116,730
|
|
|
|
預り金
|
109,530
|
112,600
|
|
|
|
賞与引当金
|
39,973
|
40,137
|
|
|
|
受注損失引当金
|
11,583
|
20,290
|
|
|
|
株式給付引当金
|
11,288
|
14,076
|
|
|
|
流動負債合計
|
1,096,572
|
993,767
|
|
|
固定負債
|
|
|
|
|
|
リース債務
|
84,670
|
77,640
|
|
|
|
株式給付引当金
|
20,134
|
18,245
|
|
|
|
退職給付引当金
|
64,556
|
38,678
|
|
|
|
長期未払金
|
6,720
|
6,720
|
|
|
|
資産除去債務
|
50,070
|
49,789
|
|
|
|
固定負債合計
|
226,152
|
191,074
|
|
|
負債合計
|
1,322,724
|
1,184,841
|
|
純資産の部
|
|
|
|
|
株主資本
|
|
|
|
|
|
資本金
|
1,093,000
|
1,093,000
|
|
|
|
資本剰余金
|
|
|
|
|
|
|
資本準備金
|
2,171,308
|
2,171,308
|
|
|
|
|
その他資本剰余金
|
694,421
|
702,924
|
|
|
|
|
資本剰余金合計
|
2,865,729
|
2,874,232
|
|
|
|
利益剰余金
|
|
|
|
|
|
|
その他利益剰余金
|
|
|
|
|
|
|
|
別途積立金
|
2,800,000
|
3,000,000
|
|
|
|
|
|
繰越利益剰余金
|
512,171
|
499,411
|
|
|
|
|
利益剰余金合計
|
3,312,171
|
3,499,411
|
|
|
|
自己株式
|
△1,575,325
|
△1,569,735
|
|
|
|
株主資本合計
|
5,695,575
|
5,896,907
|
|
|
評価・換算差額等
|
|
|
|
|
|
その他有価証券評価差額金
|
4,145
|
17,979
|
|
|
|
評価・換算差額等合計
|
4,145
|
17,979
|
|
|
純資産合計
|
5,699,721
|
5,914,887
|
|
負債純資産合計
|
7,022,446
|
7,099,729
|
E04955
46420
オリジナル設計株式会社
ORIGINAL ENGINEERING CONSULTANTS CO.,LTD.
通期第2号様式 [日本基準](非連結)
Japan GAAP
false
cte
2021-01-01
2021-12-31
FY
2021-12-31
2020-01-01
2020-12-31
2020-12-31
1
false
false
false
46420
2021-01-01
2021-12-31
46420
2020-12-31
jppfs_cor:NonConsolidatedMember
46420
2021-12-31
jppfs_cor:NonConsolidatedMember
46420
2020-01-01
2020-12-31
jppfs_cor:NonConsolidatedMember
46420
2021-01-01
2021-12-31
jppfs_cor:NonConsolidatedMember
46420
2019-12-31
jppfs_cor:CapitalStockMember
jppfs_cor:NonConsolidatedMember
46420
2020-12-31
jppfs_cor:CapitalStockMember
jppfs_cor:NonConsolidatedMember
46420
2019-12-31
jppfs_cor:LegalCapitalSurplusMember
jppfs_cor:NonConsolidatedMember
46420
2020-12-31
jppfs_cor:LegalCapitalSurplusMember
jppfs_cor:NonConsolidatedMember
46420
2019-12-31
jppfs_cor:OtherCapitalSurplusMember
jppfs_cor:NonConsolidatedMember
46420
2020-12-31
jppfs_cor:OtherCapitalSurplusMember
jppfs_cor:NonConsolidatedMember
46420
2020-12-31
jppfs_cor:CapitalSurplusMember
jppfs_cor:NonConsolidatedMember
46420
2019-12-31
jppfs_cor:CapitalSurplusMember
jppfs_cor:NonConsolidatedMember
46420
2019-12-31
jppfs_cor:GeneralReserveMember
jppfs_cor:NonConsolidatedMember
46420
2020-12-31
jppfs_cor:GeneralReserveMember
jppfs_cor:NonConsolidatedMember
46420
2019-12-31
jppfs_cor:RetainedEarningsBroughtForwardMember
jppfs_cor:NonConsolidatedMember
46420
2020-12-31
jppfs_cor:RetainedEarningsBroughtForwardMember
jppfs_cor:NonConsolidatedMember
46420
2020-12-31
jppfs_cor:RetainedEarningsMember
jppfs_cor:NonConsolidatedMember
46420
2019-12-31
jppfs_cor:RetainedEarningsMember
jppfs_cor:NonConsolidatedMember
46420
2019-12-31
jppfs_cor:TreasuryStockMember
jppfs_cor:NonConsolidatedMember
46420
2020-12-31
jppfs_cor:TreasuryStockMember
jppfs_cor:NonConsolidatedMember
46420
2019-12-31
jppfs_cor:ShareholdersEquityMember
jppfs_cor:NonConsolidatedMember
46420
2020-12-31
jppfs_cor:ShareholdersEquityMember
jppfs_cor:NonConsolidatedMember
46420
2020-12-31
jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember
jppfs_cor:NonConsolidatedMember
46420
2019-12-31
jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember
jppfs_cor:NonConsolidatedMember
46420
2020-12-31
jppfs_cor:ValuationAndTranslationAdjustmentsMember
jppfs_cor:NonConsolidatedMember
46420
2019-12-31
jppfs_cor:ValuationAndTranslationAdjustmentsMember
jppfs_cor:NonConsolidatedMember
46420
2019-12-31
jppfs_cor:SubscriptionRightsToSharesMember
jppfs_cor:NonConsolidatedMember
46420
2020-12-31
jppfs_cor:SubscriptionRightsToSharesMember
jppfs_cor:NonConsolidatedMember
46420
2019-12-31
jppfs_cor:NonConsolidatedMember
46420
2020-01-01
2020-12-31
jppfs_cor:GeneralReserveMember
jppfs_cor:NonConsolidatedMember
46420
2021-01-01
2021-12-31
jppfs_cor:GeneralReserveMember
jppfs_cor:NonConsolidatedMember
46420
2021-01-01
2021-12-31
jppfs_cor:RetainedEarningsBroughtForwardMember
jppfs_cor:NonConsolidatedMember
46420
2020-01-01
2020-12-31
jppfs_cor:RetainedEarningsBroughtForwardMember
jppfs_cor:NonConsolidatedMember
46420
2021-01-01
2021-12-31
jppfs_cor:RetainedEarningsMember
jppfs_cor:NonConsolidatedMember
46420
2020-01-01
2020-12-31
jppfs_cor:RetainedEarningsMember
jppfs_cor:NonConsolidatedMember
46420
2020-01-01
2020-12-31
jppfs_cor:ShareholdersEquityMember
jppfs_cor:NonConsolidatedMember
46420
2021-01-01
2021-12-31
jppfs_cor:ShareholdersEquityMember
jppfs_cor:NonConsolidatedMember
46420
2021-01-01
2021-12-31
jppfs_cor:TreasuryStockMember
jppfs_cor:NonConsolidatedMember
46420
2020-01-01
2020-12-31
jppfs_cor:TreasuryStockMember
jppfs_cor:NonConsolidatedMember
46420
2020-01-01
2020-12-31
jppfs_cor:OtherCapitalSurplusMember
jppfs_cor:NonConsolidatedMember
46420
2021-01-01
2021-12-31
jppfs_cor:OtherCapitalSurplusMember
jppfs_cor:NonConsolidatedMember
46420
2020-01-01
2020-12-31
jppfs_cor:CapitalSurplusMember
jppfs_cor:NonConsolidatedMember
46420
2021-01-01
2021-12-31
jppfs_cor:CapitalSurplusMember
jppfs_cor:NonConsolidatedMember
46420
2020-01-01
2020-12-31
jppfs_cor:SubscriptionRightsToSharesMember
jppfs_cor:NonConsolidatedMember
46420
2020-01-01
2020-12-31
jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember
jppfs_cor:NonConsolidatedMember
46420
2021-01-01
2021-12-31
jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember
jppfs_cor:NonConsolidatedMember
46420
2021-01-01
2021-12-31
jppfs_cor:ValuationAndTranslationAdjustmentsMember
jppfs_cor:NonConsolidatedMember
46420
2020-01-01
2020-12-31
jppfs_cor:ValuationAndTranslationAdjustmentsMember
jppfs_cor:NonConsolidatedMember
46420
2021-01-01
2021-12-31
jppfs_cor:CapitalStockMember
jppfs_cor:NonConsolidatedMember
46420
2020-01-01
2020-12-31
jppfs_cor:CapitalStockMember
jppfs_cor:NonConsolidatedMember
46420
2021-01-01
2021-12-31
jppfs_cor:LegalCapitalSurplusMember
jppfs_cor:NonConsolidatedMember
46420
2020-01-01
2020-12-31
jppfs_cor:LegalCapitalSurplusMember
jppfs_cor:NonConsolidatedMember
46420
2021-01-01
2021-12-31
jppfs_cor:SubscriptionRightsToSharesMember
jppfs_cor:NonConsolidatedMember
46420
2021-12-31
jppfs_cor:CapitalStockMember
jppfs_cor:NonConsolidatedMember
46420
2021-12-31
jppfs_cor:LegalCapitalSurplusMember
jppfs_cor:NonConsolidatedMember
46420
2021-12-31
jppfs_cor:OtherCapitalSurplusMember
jppfs_cor:NonConsolidatedMember
46420
2021-12-31
jppfs_cor:CapitalSurplusMember
jppfs_cor:NonConsolidatedMember
46420
2021-12-31
jppfs_cor:GeneralReserveMember
jppfs_cor:NonConsolidatedMember
46420
2021-12-31
jppfs_cor:RetainedEarningsBroughtForwardMember
jppfs_cor:NonConsolidatedMember
46420
2021-12-31
jppfs_cor:RetainedEarningsMember
jppfs_cor:NonConsolidatedMember
46420
2021-12-31
jppfs_cor:TreasuryStockMember
jppfs_cor:NonConsolidatedMember
46420
2021-12-31
jppfs_cor:ShareholdersEquityMember
jppfs_cor:NonConsolidatedMember
46420
2021-12-31
jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember
jppfs_cor:NonConsolidatedMember
46420
2021-12-31
jppfs_cor:ValuationAndTranslationAdjustmentsMember
jppfs_cor:NonConsolidatedMember
46420
2021-12-31
jppfs_cor:SubscriptionRightsToSharesMember
jppfs_cor:NonConsolidatedMember
46420
2022-02-04
iso4217:JPY
xbrli:pure