5.財務諸表

(1)貸借対照表

 

 

 

 

 

 

 

 

 

 

 

(単位:千円)

 

 

 

 

 

 

 

 

 

 

前事業年度

(平成30年10月20日)

当事業年度

(令和元年10月20日)

資産の部

 

 

 

流動資産

 

 

 

 

現金及び預金

116,109

476,095

 

 

受取手形

3,598

3,867

 

 

完成業務未収入金

229,299

136,705

 

 

未成業務支出金

517,123

462,231

 

 

貯蔵品

3,892

2,647

 

 

前払費用

13,283

12,400

 

 

1年内回収予定の長期貸付金

1,000

1,000

 

 

その他

10,669

9,987

 

 

貸倒引当金

584

363

 

 

流動資産合計

894,391

1,104,572

 

固定資産

 

 

 

 

有形固定資産

 

 

 

 

 

建物

978,899

997,667

 

 

 

 

減価償却累計額

726,718

741,485

 

 

 

 

建物(純額)

252,180

256,181

 

 

 

構築物

65,562

64,531

 

 

 

 

減価償却累計額

62,535

62,767

 

 

 

 

構築物(純額)

3,026

1,764

 

 

 

機械及び装置

112,513

113,952

 

 

 

 

減価償却累計額

96,535

100,274

 

 

 

 

機械及び装置(純額)

15,977

13,678

 

 

 

車両運搬具

-

1,111

 

 

 

 

減価償却累計額

-

92

 

 

 

 

車両運搬具(純額)

-

1,018

 

 

 

工具、器具及び備品

526,512

557,387

 

 

 

 

減価償却累計額

65,503

70,672

 

 

 

 

工具、器具及び備品(純額)

461,009

486,715

 

 

 

賃貸資産

1,879,791

1,901,882

 

 

 

 

減価償却累計額

1,025,269

1,070,888

 

 

 

 

賃貸資産(純額)

854,522

830,994

 

 

 

土地

2,354,153

2,354,153

 

 

 

リース資産

79,911

104,447

 

 

 

 

減価償却累計額

61,711

71,448

 

 

 

 

リース資産(純額)

18,199

32,998

 

 

 

建設仮勘定

-

4,375

 

 

 

有形固定資産合計

3,959,070

3,981,879

 

 

無形固定資産

 

 

 

 

 

ソフトウエア

13,242

12,160

 

 

 

リース資産

38,300

25,533

 

 

 

その他

4,683

4,683

 

 

 

無形固定資産合計

56,225

42,378

 

 

投資その他の資産

 

 

 

 

 

投資有価証券

257,138

211,453

 

 

 

長期貸付金

4,000

3,000

 

 

 

長期前払費用

4,332

3,313

 

 

 

繰延税金資産

64,299

79,256

 

 

 

その他

23,515

31,560

 

 

 

貸倒引当金

9

7

 

 

 

投資その他の資産合計

353,276

328,576

 

 

固定資産合計

4,368,572

4,352,834

 

資産合計

5,262,964

5,457,406

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(単位:千円)

 

 

 

 

 

 

 

 

 

 

前事業年度

(平成30年10月20日)

当事業年度

(令和元年10月20日)

負債の部

 

 

 

流動負債

 

 

 

 

業務未払金

91,796

74,008

 

 

短期借入金

300,000

150,000

 

 

1年内償還予定の社債

-

300,000

 

 

1年内返済予定の長期借入金

170,000

170,000

 

 

リース債務

18,266

20,080

 

 

未払金

144,164

194,322

 

 

未払法人税等

65,446

49,821

 

 

未払消費税等

14,279

34,501

 

 

未成業務受入金

198,824

199,758

 

 

預り金

5,206

5,950

 

 

賞与引当金

53,029

60,918

 

 

業務損失引当金

6,530

16,530

 

 

完成業務補償引当金

3,220

7,923

 

 

流動負債合計

1,070,764

1,283,815

 

固定負債

 

 

 

 

社債

450,000

450,000

 

 

長期借入金

1,020,000

850,000

 

 

リース債務

53,049

57,712

 

 

退職給付引当金

83,685

100,459

 

 

役員退職慰労引当金

189,707

194,618

 

 

その他

18,481

17,980

 

 

固定負債合計

1,814,923

1,670,770

 

負債合計

2,885,688

2,954,585

純資産の部

 

 

 

株主資本

 

 

 

 

資本金

479,885

479,885

 

 

資本剰余金

 

 

 

 

 

資本準備金

306,201

306,201

 

 

 

資本剰余金合計

306,201

306,201

 

 

利益剰余金

 

 

 

 

 

利益準備金

48,207

48,207

 

 

 

その他利益剰余金

 

 

 

 

 

 

買換資産圧縮積立金

14,511

13,858

 

 

 

 

別途積立金

910,000

910,000

 

 

 

 

繰越利益剰余金

693,100

846,161

 

 

 

利益剰余金合計

1,665,820

1,818,228

 

 

自己株式

110,526

110,526

 

 

株主資本合計

2,341,380

2,493,788

 

評価・換算差額等

 

 

 

 

その他有価証券評価差額金

35,896

9,032

 

 

評価・換算差額等合計

35,896

9,032

 

純資産合計

2,377,276

2,502,820

負債純資産合計

5,262,964

5,457,406

 

 

E05015 47070 株式会社キタック KITAC CORPORATION 通期第2号様式 [日本基準](非連結) Japan GAAP false cte 2018-10-21 2019-10-20 FY 2019-10-20 2017-10-21 2018-10-20 2018-10-20 1 false false false 47070 2018-10-21 2019-10-20 47070 2018-10-20 jppfs_cor:NonConsolidatedMember 47070 2019-10-20 jppfs_cor:NonConsolidatedMember 47070 2017-10-21 2018-10-20 jppfs_cor:NonConsolidatedMember 47070 2018-10-21 2019-10-20 jppfs_cor:NonConsolidatedMember 47070 2018-10-20 jppfs_cor:CapitalStockMember jppfs_cor:NonConsolidatedMember 47070 2017-10-20 jppfs_cor:CapitalStockMember jppfs_cor:NonConsolidatedMember 47070 2017-10-20 jppfs_cor:LegalCapitalSurplusMember jppfs_cor:NonConsolidatedMember 47070 2018-10-20 jppfs_cor:LegalCapitalSurplusMember jppfs_cor:NonConsolidatedMember 47070 2017-10-20 jppfs_cor:CapitalSurplusMember jppfs_cor:NonConsolidatedMember 47070 2018-10-20 jppfs_cor:CapitalSurplusMember jppfs_cor:NonConsolidatedMember 47070 2018-10-20 jppfs_cor:LegalRetainedEarningsMember jppfs_cor:NonConsolidatedMember 47070 2017-10-20 jppfs_cor:LegalRetainedEarningsMember jppfs_cor:NonConsolidatedMember 47070 2018-10-20 jppfs_cor:ReserveForReductionEntryOfReplacedPropertyMember jppfs_cor:NonConsolidatedMember 47070 2017-10-20 jppfs_cor:ReserveForReductionEntryOfReplacedPropertyMember jppfs_cor:NonConsolidatedMember 47070 2017-10-20 jppfs_cor:GeneralReserveMember jppfs_cor:NonConsolidatedMember 47070 2018-10-20 jppfs_cor:GeneralReserveMember jppfs_cor:NonConsolidatedMember 47070 2018-10-20 jppfs_cor:RetainedEarningsBroughtForwardMember jppfs_cor:NonConsolidatedMember 47070 2017-10-20 jppfs_cor:RetainedEarningsBroughtForwardMember jppfs_cor:NonConsolidatedMember 47070 2018-10-20 jppfs_cor:RetainedEarningsMember jppfs_cor:NonConsolidatedMember 47070 2017-10-20 jppfs_cor:RetainedEarningsMember jppfs_cor:NonConsolidatedMember 47070 2018-10-20 jppfs_cor:TreasuryStockMember jppfs_cor:NonConsolidatedMember 47070 2017-10-20 jppfs_cor:TreasuryStockMember jppfs_cor:NonConsolidatedMember 47070 2018-10-20 jppfs_cor:ShareholdersEquityMember jppfs_cor:NonConsolidatedMember 47070 2017-10-20 jppfs_cor:ShareholdersEquityMember jppfs_cor:NonConsolidatedMember 47070 2017-10-20 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember jppfs_cor:NonConsolidatedMember 47070 2018-10-20 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember jppfs_cor:NonConsolidatedMember 47070 2017-10-20 jppfs_cor:ValuationAndTranslationAdjustmentsMember jppfs_cor:NonConsolidatedMember 47070 2018-10-20 jppfs_cor:ValuationAndTranslationAdjustmentsMember jppfs_cor:NonConsolidatedMember 47070 2017-10-20 jppfs_cor:NonConsolidatedMember 47070 2017-10-21 2018-10-20 jppfs_cor:RetainedEarningsBroughtForwardMember jppfs_cor:NonConsolidatedMember 47070 2018-10-21 2019-10-20 jppfs_cor:RetainedEarningsBroughtForwardMember jppfs_cor:NonConsolidatedMember 47070 2018-10-21 2019-10-20 jppfs_cor:RetainedEarningsMember jppfs_cor:NonConsolidatedMember 47070 2017-10-21 2018-10-20 jppfs_cor:RetainedEarningsMember jppfs_cor:NonConsolidatedMember 47070 2017-10-21 2018-10-20 jppfs_cor:ShareholdersEquityMember jppfs_cor:NonConsolidatedMember 47070 2018-10-21 2019-10-20 jppfs_cor:ShareholdersEquityMember jppfs_cor:NonConsolidatedMember 47070 2017-10-21 2018-10-20 jppfs_cor:ReserveForReductionEntryOfReplacedPropertyMember jppfs_cor:NonConsolidatedMember 47070 2018-10-21 2019-10-20 jppfs_cor:ReserveForReductionEntryOfReplacedPropertyMember jppfs_cor:NonConsolidatedMember 47070 2018-10-21 2019-10-20 jppfs_cor:TreasuryStockMember jppfs_cor:NonConsolidatedMember 47070 2018-10-21 2019-10-20 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember jppfs_cor:NonConsolidatedMember 47070 2017-10-21 2018-10-20 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember jppfs_cor:NonConsolidatedMember 47070 2017-10-21 2018-10-20 jppfs_cor:ValuationAndTranslationAdjustmentsMember jppfs_cor:NonConsolidatedMember 47070 2018-10-21 2019-10-20 jppfs_cor:ValuationAndTranslationAdjustmentsMember jppfs_cor:NonConsolidatedMember 47070 2018-10-21 2019-10-20 jppfs_cor:CapitalStockMember jppfs_cor:NonConsolidatedMember 47070 2017-10-21 2018-10-20 jppfs_cor:CapitalStockMember jppfs_cor:NonConsolidatedMember 47070 2017-10-21 2018-10-20 jppfs_cor:LegalCapitalSurplusMember jppfs_cor:NonConsolidatedMember 47070 2018-10-21 2019-10-20 jppfs_cor:LegalCapitalSurplusMember jppfs_cor:NonConsolidatedMember 47070 2017-10-21 2018-10-20 jppfs_cor:CapitalSurplusMember jppfs_cor:NonConsolidatedMember 47070 2018-10-21 2019-10-20 jppfs_cor:CapitalSurplusMember jppfs_cor:NonConsolidatedMember 47070 2018-10-21 2019-10-20 jppfs_cor:LegalRetainedEarningsMember jppfs_cor:NonConsolidatedMember 47070 2017-10-21 2018-10-20 jppfs_cor:LegalRetainedEarningsMember jppfs_cor:NonConsolidatedMember 47070 2018-10-21 2019-10-20 jppfs_cor:GeneralReserveMember jppfs_cor:NonConsolidatedMember 47070 2017-10-21 2018-10-20 jppfs_cor:GeneralReserveMember jppfs_cor:NonConsolidatedMember 47070 2017-10-21 2018-10-20 jppfs_cor:TreasuryStockMember jppfs_cor:NonConsolidatedMember 47070 2019-10-20 jppfs_cor:CapitalStockMember jppfs_cor:NonConsolidatedMember 47070 2019-10-20 jppfs_cor:LegalCapitalSurplusMember jppfs_cor:NonConsolidatedMember 47070 2019-10-20 jppfs_cor:CapitalSurplusMember jppfs_cor:NonConsolidatedMember 47070 2019-10-20 jppfs_cor:LegalRetainedEarningsMember jppfs_cor:NonConsolidatedMember 47070 2019-10-20 jppfs_cor:ReserveForReductionEntryOfReplacedPropertyMember jppfs_cor:NonConsolidatedMember 47070 2019-10-20 jppfs_cor:GeneralReserveMember jppfs_cor:NonConsolidatedMember 47070 2019-10-20 jppfs_cor:RetainedEarningsBroughtForwardMember jppfs_cor:NonConsolidatedMember 47070 2019-10-20 jppfs_cor:RetainedEarningsMember jppfs_cor:NonConsolidatedMember 47070 2019-10-20 jppfs_cor:TreasuryStockMember jppfs_cor:NonConsolidatedMember 47070 2019-10-20 jppfs_cor:ShareholdersEquityMember jppfs_cor:NonConsolidatedMember 47070 2019-10-20 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember jppfs_cor:NonConsolidatedMember 47070 2019-10-20 jppfs_cor:ValuationAndTranslationAdjustmentsMember jppfs_cor:NonConsolidatedMember 47070 2019-11-29 iso4217:JPY xbrli:pure