2.要約中間連結財務諸表及び主な注記

(1)要約中間連結財政状態計算書

 

 

 

(単位:千円)

 

前連結会計年度

(2025年12月31日)

 

当中間連結会計期間

(2026年6月30日)

資産

 

 

 

流動資産

 

 

 

現金及び現金同等物

5,096,932

 

5,624,418

営業債権及びその他の債権

5,261,498

 

4,788,112

その他の金融資産

759,536

 

840,952

棚卸資産

681,534

 

817,071

その他の流動資産

465,884

 

415,116

流動資産合計

12,265,386

 

12,485,671

 

 

 

 

非流動資産

 

 

 

有形固定資産

22,004,520

 

20,303,519

のれん

5,915,604

 

5,915,604

無形資産

906,402

 

733,374

投資不動産

3,190,855

 

3,214,978

持分法で会計処理している投資

8,275,098

 

8,431,421

その他の金融資産

1,907,543

 

1,994,579

繰延税金資産

278,058

 

279,537

その他の非流動資産

86,608

 

60,201

非流動資産合計

42,564,693

 

40,933,217

資産合計

54,830,079

 

53,418,889

 

 

 

 

 

(単位:千円)

 

前連結会計年度

(2025年12月31日)

 

当中間連結会計期間

(2026年6月30日)

負債及び資本

 

 

 

負債

 

 

 

流動負債

 

 

 

営業債務及びその他の債務

5,212,162

 

4,340,320

社債及び借入金

1,281,833

 

1,504,558

その他の金融負債

1,913,477

 

1,748,148

未払法人所得税等

176,997

 

281,227

引当金

200,848

 

264,055

契約負債

535,646

 

1,093,465

その他の流動負債

582,252

 

544,150

流動負債合計

9,903,218

 

9,775,925

 

 

 

 

非流動負債

 

 

 

社債及び借入金

3,048,767

 

3,020,872

その他の金融負債

17,198,086

 

15,637,622

長期従業員給付

554,620

 

580,009

引当金

951,942

 

915,260

繰延税金負債

416,880

 

362,918

その他の非流動負債

5,806

 

9,677

非流動負債合計

22,176,103

 

20,526,361

負債合計

32,079,322

 

30,302,286

 

 

 

 

資本

 

 

 

資本金

92,450

 

92,450

資本剰余金

14,200,670

 

14,201,740

自己株式

133,137

 

133,302

その他の資本の構成要素

71,572

 

73,217

利益剰余金

8,371,640

 

8,704,138

親会社の所有者に帰属する持分合計

22,603,195

 

22,938,244

非支配持分

147,561

 

178,358

資本合計

22,750,757

 

23,116,602

負債及び資本合計

54,830,079

 

53,418,889

 

E0502047120株式会社KeyHolderKeyHolder,Inc.四半期第7号参考様式 [IFRS](連結)(一般2Q)IFRStrueCTE2026-01-012026-06-30HY2026-12-312025-01-012025-06-302025-12-311falsefalsefalse471202024-12-31471202025-12-31471202025-01-012025-06-30471202025-06-30471202026-01-012026-06-30471202026-06-30471202026-08-07471202024-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember471202024-12-31jpigp_cor:ShareCapitalIFRSMember471202024-12-31jpigp_cor:CapitalSurplusIFRSMember471202024-12-31jpigp_cor:RetainedEarningsIFRSMember471202025-01-012025-06-30jpigp_cor:NonControllingInterestsIFRSMember471202026-01-012026-06-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember471202026-01-012026-06-30jpigp_cor:ShareCapitalIFRSMember471202026-01-012026-06-30jpigp_cor:CapitalSurplusIFRSMember471202026-01-012026-06-30jpigp_cor:TreasurySharesIFRSMember471202026-01-012026-06-30jpigp_cor:OtherComponentsOfEquityIFRSMember471202026-01-012026-06-30jpigp_cor:RetainedEarningsIFRSMember471202026-01-012026-06-30jpigp_cor:NonControllingInterestsIFRSMember471202026-06-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember471202026-06-30jpigp_cor:ShareCapitalIFRSMember471202026-06-30jpigp_cor:CapitalSurplusIFRSMember471202026-06-30jpigp_cor:TreasurySharesIFRSMember471202026-06-30jpigp_cor:OtherComponentsOfEquityIFRSMember471202026-06-30jpigp_cor:RetainedEarningsIFRSMember471202026-06-30jpigp_cor:NonControllingInterestsIFRSMember471202025-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember471202025-12-31jpigp_cor:ShareCapitalIFRSMember471202025-12-31jpigp_cor:CapitalSurplusIFRSMember471202025-12-31jpigp_cor:TreasurySharesIFRSMember471202025-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember471202025-12-31jpigp_cor:RetainedEarningsIFRSMember471202025-01-012025-06-30jpigp_cor:RetainedEarningsIFRSMember471202025-01-012025-06-30jpigp_cor:TreasurySharesIFRSMember471202025-01-012025-06-30jpigp_cor:OtherComponentsOfEquityIFRSMember471202024-12-31jpigp_cor:TreasurySharesIFRSMember471202024-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember471202024-12-31jpigp_cor:NonControllingInterestsIFRSMember471202025-06-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember471202025-06-30jpigp_cor:ShareCapitalIFRSMember471202025-06-30jpigp_cor:CapitalSurplusIFRSMember471202025-06-30jpigp_cor:RetainedEarningsIFRSMember471202025-06-30jpigp_cor:TreasurySharesIFRSMember471202025-06-30jpigp_cor:OtherComponentsOfEquityIFRSMember471202025-06-30jpigp_cor:NonControllingInterestsIFRSMember471202025-01-012025-06-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember471202025-01-012025-06-30jpigp_cor:ShareCapitalIFRSMember471202025-01-012025-06-30jpigp_cor:CapitalSurplusIFRSMember471202025-12-31jpigp_cor:NonControllingInterestsIFRSMember471202025-01-012025-06-30jpcrp_cor:TotalOfReportableSegmentsAndOthersMember471202025-01-012025-06-30jpcrp_cor:ReportableSegmentsMember471202025-01-012025-06-30jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember471202025-01-012025-06-30jpcrp_cor:ReconcilingItemsMember471202025-01-012025-06-30tse-scediffr-47120:ComprehensiveEntertainmentBusinessReportableSegmentMember471202025-01-012025-06-30tse-scediffr-47120:VideoProductionBusinessReportableSegmentMember471202025-01-012025-06-30tse-scediffr-47120:AdvertisingAgenciesBusinessReportableSegmentMember471202025-01-012025-06-30tse-scediffr-47120:LogisticsBusinessReportableSegmentMember471202026-01-012026-06-30jpcrp_cor:TotalOfReportableSegmentsAndOthersMember471202026-01-012026-06-30jpcrp_cor:ReportableSegmentsMember471202026-01-012026-06-30tse-scediffr-47120:ComprehensiveEntertainmentBusinessReportableSegmentMember471202026-01-012026-06-30tse-scediffr-47120:VideoProductionBusinessReportableSegmentMember471202026-01-012026-06-30tse-scediffr-47120:AdvertisingAgenciesBusinessReportableSegmentMember471202026-01-012026-06-30tse-scediffr-47120:LogisticsBusinessReportableSegmentMember471202026-01-012026-06-30jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember471202026-01-012026-06-30jpcrp_cor:ReconcilingItemsMemberiso4217:JPYxbrli:sharesiso4217:JPYxbrli:pure