3.連結財務諸表

(1)連結貸借対照表

 

 

 

 

 

 

 

 

 

 

 

(単位:千円)

 

 

 

 

 

 

 

 

 

 

前連結会計年度

(平成29年1月31日)

当連結会計年度

(平成30年1月31日)

資産の部

 

 

 

流動資産

 

 

 

 

現金及び預金

2,060,433

2,253,106

 

 

売掛金

269,219

241,815

 

 

商品

862

-

 

 

原材料

-

1,577

 

 

繰延税金資産

7,358

5,776

 

 

その他

77,999

31,764

 

 

貸倒引当金

7,527

1,853

 

 

流動資産合計

2,408,346

2,532,187

 

固定資産

 

 

 

 

有形固定資産

 

 

 

 

 

建物及び構築物(純額)

65,691

89,621

 

 

 

機械及び装置(純額)

661,433

585,577

 

 

 

その他(純額)

34,596

27,604

 

 

 

有形固定資産合計

※1  761,721

※1  702,803

 

 

無形固定資産

 

 

 

 

 

ソフトウエア

32,128

114,722

 

 

 

電話加入権

424

424

 

 

 

無形固定資産合計

32,553

115,147

 

 

投資その他の資産

 

 

 

 

 

投資有価証券

19,408

16,452

 

 

 

繰延税金資産

32,549

34,988

 

 

 

その他

103,476

104,554

 

 

 

貸倒引当金

71,047

68,869

 

 

 

投資その他の資産合計

84,386

87,124

 

 

固定資産合計

878,661

905,075

 

資産合計

3,287,008

3,437,263

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(単位:千円)

 

 

 

 

 

 

 

 

 

 

前連結会計年度

(平成29年1月31日)

当連結会計年度

(平成30年1月31日)

負債の部

 

 

 

流動負債

 

 

 

 

買掛金

232,253

169,931

 

 

未払法人税等

41,666

66,516

 

 

賞与引当金

2,024

2,003

 

 

その他

55,185

44,734

 

 

流動負債合計

331,128

283,184

 

固定負債

 

 

 

 

資産除去債務

6,552

6,706

 

 

固定負債合計

6,552

6,706

 

負債合計

337,680

289,891

純資産の部

 

 

 

株主資本

 

 

 

 

資本金

402,022

402,482

 

 

資本剰余金

259,755

260,215

 

 

利益剰余金

3,694,024

2,417,909

 

 

自己株式

1,463,630

-

 

 

株主資本合計

2,892,171

3,080,607

 

その他の包括利益累計額

 

 

 

 

その他有価証券評価差額金

1,294

123

 

 

その他の包括利益累計額合計

1,294

123

 

新株予約権

7,621

7,449

 

非支配株主持分

50,828

59,191

 

純資産合計

2,949,327

3,147,371

負債純資産合計

3,287,008

3,437,263

 

 

E05204 42870 株式会社ジャストプランニング JUSTPLANNIG INC. 通期第1号様式 [日本基準](連結) Japan GAAP true cte cte 2017-02-01 2018-01-31 FY 2018-01-31 2016-02-01 2017-01-31 2017-01-31 1 false false false 42870 2017-02-01 2018-01-31 42870 2017-01-31 42870 2018-01-31 42870 2016-02-01 2017-01-31 42870 2017-01-31 jppfs_cor:CapitalStockMember 42870 2016-01-31 jppfs_cor:CapitalStockMember 42870 2017-01-31 jppfs_cor:CapitalSurplusMember 42870 2016-01-31 jppfs_cor:CapitalSurplusMember 42870 2016-01-31 jppfs_cor:RetainedEarningsMember 42870 2017-01-31 jppfs_cor:RetainedEarningsMember 42870 2016-01-31 jppfs_cor:TreasuryStockMember 42870 2017-01-31 jppfs_cor:TreasuryStockMember 42870 2017-01-31 jppfs_cor:ShareholdersEquityMember 42870 2016-01-31 jppfs_cor:ShareholdersEquityMember 42870 2017-01-31 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember 42870 2016-01-31 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember 42870 2017-01-31 jppfs_cor:ValuationAndTranslationAdjustmentsMember 42870 2016-01-31 jppfs_cor:ValuationAndTranslationAdjustmentsMember 42870 2016-01-31 jppfs_cor:SubscriptionRightsToSharesMember 42870 2017-01-31 jppfs_cor:SubscriptionRightsToSharesMember 42870 2017-01-31 jppfs_cor:NonControllingInterestsMember 42870 2016-01-31 jppfs_cor:NonControllingInterestsMember 42870 2016-01-31 42870 2017-02-01 2018-01-31 jppfs_cor:CapitalStockMember 42870 2016-02-01 2017-01-31 jppfs_cor:CapitalStockMember 42870 2016-02-01 2017-01-31 jppfs_cor:CapitalSurplusMember 42870 2017-02-01 2018-01-31 jppfs_cor:CapitalSurplusMember 42870 2017-02-01 2018-01-31 jppfs_cor:ShareholdersEquityMember 42870 2016-02-01 2017-01-31 jppfs_cor:ShareholdersEquityMember 42870 2017-02-01 2018-01-31 jppfs_cor:SubscriptionRightsToSharesMember 42870 2016-02-01 2017-01-31 jppfs_cor:SubscriptionRightsToSharesMember 42870 2016-02-01 2017-01-31 jppfs_cor:RetainedEarningsMember 42870 2017-02-01 2018-01-31 jppfs_cor:RetainedEarningsMember 42870 2017-02-01 2018-01-31 jppfs_cor:TreasuryStockMember 42870 2017-02-01 2018-01-31 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember 42870 2016-02-01 2017-01-31 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember 42870 2017-02-01 2018-01-31 jppfs_cor:ValuationAndTranslationAdjustmentsMember 42870 2016-02-01 2017-01-31 jppfs_cor:ValuationAndTranslationAdjustmentsMember 42870 2016-02-01 2017-01-31 jppfs_cor:NonControllingInterestsMember 42870 2017-02-01 2018-01-31 jppfs_cor:NonControllingInterestsMember 42870 2016-02-01 2017-01-31 jppfs_cor:TreasuryStockMember 42870 2018-01-31 jppfs_cor:CapitalStockMember 42870 2018-01-31 jppfs_cor:CapitalSurplusMember 42870 2018-01-31 jppfs_cor:RetainedEarningsMember 42870 2018-01-31 jppfs_cor:TreasuryStockMember 42870 2018-01-31 jppfs_cor:ShareholdersEquityMember 42870 2018-01-31 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember 42870 2018-01-31 jppfs_cor:ValuationAndTranslationAdjustmentsMember 42870 2018-01-31 jppfs_cor:SubscriptionRightsToSharesMember 42870 2018-01-31 jppfs_cor:NonControllingInterestsMember 42870 2017-01-31 jppfs_cor:NonConsolidatedMember 42870 2018-01-31 jppfs_cor:NonConsolidatedMember 42870 2016-02-01 2017-01-31 jppfs_cor:NonConsolidatedMember 42870 2017-02-01 2018-01-31 jppfs_cor:NonConsolidatedMember 42870 2017-01-31 jppfs_cor:CapitalStockMember jppfs_cor:NonConsolidatedMember 42870 2016-01-31 jppfs_cor:CapitalStockMember jppfs_cor:NonConsolidatedMember 42870 2016-01-31 jppfs_cor:LegalCapitalSurplusMember jppfs_cor:NonConsolidatedMember 42870 2017-01-31 jppfs_cor:LegalCapitalSurplusMember jppfs_cor:NonConsolidatedMember 42870 2017-01-31 jppfs_cor:CapitalSurplusMember jppfs_cor:NonConsolidatedMember 42870 2016-01-31 jppfs_cor:CapitalSurplusMember jppfs_cor:NonConsolidatedMember 42870 2017-01-31 jppfs_cor:RetainedEarningsBroughtForwardMember jppfs_cor:NonConsolidatedMember 42870 2016-01-31 jppfs_cor:RetainedEarningsBroughtForwardMember jppfs_cor:NonConsolidatedMember 42870 2017-01-31 jppfs_cor:RetainedEarningsMember jppfs_cor:NonConsolidatedMember 42870 2016-01-31 jppfs_cor:RetainedEarningsMember jppfs_cor:NonConsolidatedMember 42870 2017-01-31 jppfs_cor:TreasuryStockMember jppfs_cor:NonConsolidatedMember 42870 2016-01-31 jppfs_cor:TreasuryStockMember jppfs_cor:NonConsolidatedMember 42870 2016-01-31 jppfs_cor:ShareholdersEquityMember jppfs_cor:NonConsolidatedMember 42870 2017-01-31 jppfs_cor:ShareholdersEquityMember jppfs_cor:NonConsolidatedMember 42870 2016-01-31 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember jppfs_cor:NonConsolidatedMember 42870 2017-01-31 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember jppfs_cor:NonConsolidatedMember 42870 2016-01-31 jppfs_cor:ValuationAndTranslationAdjustmentsMember jppfs_cor:NonConsolidatedMember 42870 2017-01-31 jppfs_cor:ValuationAndTranslationAdjustmentsMember jppfs_cor:NonConsolidatedMember 42870 2016-01-31 jppfs_cor:SubscriptionRightsToSharesMember jppfs_cor:NonConsolidatedMember 42870 2017-01-31 jppfs_cor:SubscriptionRightsToSharesMember jppfs_cor:NonConsolidatedMember 42870 2016-01-31 jppfs_cor:NonConsolidatedMember 42870 2017-02-01 2018-01-31 jppfs_cor:CapitalStockMember jppfs_cor:NonConsolidatedMember 42870 2016-02-01 2017-01-31 jppfs_cor:CapitalStockMember jppfs_cor:NonConsolidatedMember 42870 2016-02-01 2017-01-31 jppfs_cor:LegalCapitalSurplusMember jppfs_cor:NonConsolidatedMember 42870 2017-02-01 2018-01-31 jppfs_cor:LegalCapitalSurplusMember jppfs_cor:NonConsolidatedMember 42870 2016-02-01 2017-01-31 jppfs_cor:CapitalSurplusMember jppfs_cor:NonConsolidatedMember 42870 2017-02-01 2018-01-31 jppfs_cor:CapitalSurplusMember jppfs_cor:NonConsolidatedMember 42870 2016-02-01 2017-01-31 jppfs_cor:ShareholdersEquityMember jppfs_cor:NonConsolidatedMember 42870 2017-02-01 2018-01-31 jppfs_cor:ShareholdersEquityMember jppfs_cor:NonConsolidatedMember 42870 2016-02-01 2017-01-31 jppfs_cor:SubscriptionRightsToSharesMember jppfs_cor:NonConsolidatedMember 42870 2017-02-01 2018-01-31 jppfs_cor:SubscriptionRightsToSharesMember jppfs_cor:NonConsolidatedMember 42870 2016-02-01 2017-01-31 jppfs_cor:RetainedEarningsBroughtForwardMember jppfs_cor:NonConsolidatedMember 42870 2017-02-01 2018-01-31 jppfs_cor:RetainedEarningsBroughtForwardMember jppfs_cor:NonConsolidatedMember 42870 2016-02-01 2017-01-31 jppfs_cor:RetainedEarningsMember jppfs_cor:NonConsolidatedMember 42870 2017-02-01 2018-01-31 jppfs_cor:RetainedEarningsMember jppfs_cor:NonConsolidatedMember 42870 2016-02-01 2017-01-31 jppfs_cor:TreasuryStockMember jppfs_cor:NonConsolidatedMember 42870 2017-02-01 2018-01-31 jppfs_cor:TreasuryStockMember jppfs_cor:NonConsolidatedMember 42870 2017-02-01 2018-01-31 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember jppfs_cor:NonConsolidatedMember 42870 2016-02-01 2017-01-31 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember jppfs_cor:NonConsolidatedMember 42870 2016-02-01 2017-01-31 jppfs_cor:ValuationAndTranslationAdjustmentsMember jppfs_cor:NonConsolidatedMember 42870 2017-02-01 2018-01-31 jppfs_cor:ValuationAndTranslationAdjustmentsMember jppfs_cor:NonConsolidatedMember 42870 2018-01-31 jppfs_cor:CapitalStockMember jppfs_cor:NonConsolidatedMember 42870 2018-01-31 jppfs_cor:LegalCapitalSurplusMember jppfs_cor:NonConsolidatedMember 42870 2018-01-31 jppfs_cor:CapitalSurplusMember jppfs_cor:NonConsolidatedMember 42870 2018-01-31 jppfs_cor:RetainedEarningsBroughtForwardMember jppfs_cor:NonConsolidatedMember 42870 2018-01-31 jppfs_cor:RetainedEarningsMember jppfs_cor:NonConsolidatedMember 42870 2018-01-31 jppfs_cor:TreasuryStockMember jppfs_cor:NonConsolidatedMember 42870 2018-01-31 jppfs_cor:ShareholdersEquityMember jppfs_cor:NonConsolidatedMember 42870 2018-01-31 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember jppfs_cor:NonConsolidatedMember 42870 2018-01-31 jppfs_cor:ValuationAndTranslationAdjustmentsMember jppfs_cor:NonConsolidatedMember 42870 2018-01-31 jppfs_cor:SubscriptionRightsToSharesMember jppfs_cor:NonConsolidatedMember 42870 2018-03-14 iso4217:JPY xbrli:pure