3.財務諸表及び主な注記
(1)貸借対照表
| | (単位:千円) |
| 前事業年度 (令和3年12月31日) | 当事業年度 (令和4年12月31日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 750,428 | 748,477 |
売掛金 | 42,017 | 77,239 |
仕掛品 | 15,830 | 2,363 |
前払費用 | 5,627 | 6,220 |
未収入金 | 20,000 | 3,051 |
貸倒引当金 | △372 | △467 |
流動資産合計 | 833,532 | 836,885 |
固定資産 | | |
有形固定資産 | | |
建物 | 7,323 | 7,583 |
減価償却累計額及び減損損失累計額 | △5,616 | △5,761 |
建物(純額) | 1,707 | 1,822 |
工具、器具及び備品 | 7,168 | 7,168 |
減価償却累計額及び減損損失累計額 | △6,936 | △6,983 |
工具、器具及び備品(純額) | 232 | 185 |
有形固定資産合計 | 1,939 | 2,007 |
無形固定資産 | | |
ソフトウエア | 2,983 | 589 |
無形固定資産合計 | 2,983 | 589 |
投資その他の資産 | | |
投資有価証券 | 125,550 | 116,450 |
関係会社株式 | 36,818 | 20,000 |
敷金及び保証金 | 10,325 | 9,943 |
投資その他の資産合計 | 172,693 | 146,393 |
固定資産合計 | 177,615 | 148,990 |
資産合計 | 1,011,148 | 985,875 |
| | (単位:千円) |
| 前事業年度 (令和3年12月31日) | 当事業年度 (令和4年12月31日) |
負債の部 | | |
流動負債 | | |
買掛金 | 15,162 | 19,031 |
1年内返済予定の長期借入金 | 62,509 | 22,188 |
未払金 | 4,582 | 5,535 |
未払費用 | 7,636 | 8,625 |
賞与引当金 | - | 17,300 |
未払法人税等 | 4,946 | 13,242 |
未払消費税等 | 10,369 | 11,767 |
前受金 | - | 686 |
預り金 | 8,159 | 7,397 |
流動負債合計 | 113,366 | 105,774 |
固定負債 | | |
長期借入金 | 22,188 | - |
退職給付引当金 | 25,011 | 23,907 |
固定負債合計 | 47,199 | 23,907 |
負債合計 | 160,565 | 129,681 |
純資産の部 | | |
株主資本 | | |
資本金 | 483,468 | 483,468 |
資本剰余金 | | |
資本準備金 | 583,436 | 583,436 |
資本剰余金合計 | 583,436 | 583,436 |
利益剰余金 | | |
利益準備金 | 550 | 550 |
その他利益剰余金 | | |
繰越利益剰余金 | △208,442 | △193,730 |
利益剰余金合計 | △207,892 | △193,180 |
自己株式 | △29 | △29 |
株主資本合計 | 858,982 | 873,694 |
評価・換算差額等 | | |
その他有価証券評価差額金 | △8,400 | △17,500 |
評価・換算差額等合計 | △8,400 | △17,500 |
純資産合計 | 850,582 | 856,194 |
負債純資産合計 | 1,011,148 | 985,875 |
E0534837190株式会社ジェクシードGEXEED Co.,ltd.通期第2号参考様式 [日本基準](非連結)Japan GAAPfalseCTE2022-01-012022-12-31FY2022-12-312021-01-012021-12-312021-12-311falsefalsefalse371902023-02-14371902022-01-012022-12-31371902022-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember371902022-01-012022-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember371902021-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember371902021-01-012021-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember371902020-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember371902022-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember371902022-01-012022-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember371902021-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember371902021-01-012021-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember371902020-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember371902022-01-012022-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember371902021-01-012021-12-31jppfs_cor:SubscriptionRightsToSharesMemberjppfs_cor:NonConsolidatedMember371902020-12-31jppfs_cor:SubscriptionRightsToSharesMemberjppfs_cor:NonConsolidatedMember371902021-12-31jppfs_cor:SubscriptionRightsToSharesMemberjppfs_cor:NonConsolidatedMember371902022-01-012022-12-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember371902022-01-012022-12-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember371902021-01-012021-12-31jppfs_cor:LegalRetainedEarningsMemberjppfs_cor:NonConsolidatedMember371902021-01-012021-12-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember371902022-12-31jppfs_cor:NonConsolidatedMember371902022-01-012022-12-31jppfs_cor:NonConsolidatedMember371902021-12-31jppfs_cor:NonConsolidatedMember371902021-01-012021-12-31jppfs_cor:NonConsolidatedMember371902020-12-31jppfs_cor:NonConsolidatedMember371902020-12-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember371902020-12-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember371902020-12-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember371902020-12-31jppfs_cor:LegalRetainedEarningsMemberjppfs_cor:NonConsolidatedMember371902020-12-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember371902020-12-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember371902020-12-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember371902020-12-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember371902021-01-012021-12-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember371902021-01-012021-12-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember371902021-01-012021-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember371902021-01-012021-12-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember371902021-12-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember371902021-12-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember371902022-12-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember371902022-12-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember371902022-12-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember371902022-12-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember371902022-12-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember371902022-12-31jppfs_cor:LegalRetainedEarningsMemberjppfs_cor:NonConsolidatedMember371902022-12-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember371902022-12-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember371902022-01-012022-12-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember371902022-01-012022-12-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember371902022-01-012022-12-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember371902022-01-012022-12-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember371902022-01-012022-12-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember371902021-01-012021-12-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember371902021-12-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember371902021-12-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember371902021-12-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember371902021-12-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember371902021-12-31jppfs_cor:LegalRetainedEarningsMemberjppfs_cor:NonConsolidatedMember371902021-12-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember371902021-01-012021-12-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMemberiso4217:JPYxbrli:pure