3.連結財務諸表及び主な注記
(1)連結貸借対照表
|
|
|
|
|
|
|
|
|
|
|
|
(単位:千円)
|
|
|
|
|
|
|
|
|
|
|
|
前連結会計年度
(2017年12月31日)
|
当連結会計年度
(2018年12月31日)
|
|
資産の部
|
|
|
|
|
流動資産
|
|
|
|
|
|
現金及び預金
|
2,379,099
|
2,138,821
|
|
|
|
受取手形及び売掛金
|
1,377,939
|
1,613,603
|
|
|
|
仕掛品
|
27,873
|
132,680
|
|
|
|
繰延税金資産
|
55,558
|
66,477
|
|
|
|
前渡金
|
139,488
|
155,332
|
|
|
|
その他
|
161,919
|
343,735
|
|
|
|
貸倒引当金
|
△200
|
△200
|
|
|
|
流動資産合計
|
4,141,679
|
4,450,450
|
|
|
固定資産
|
|
|
|
|
|
有形固定資産
|
|
|
|
|
|
|
建物
|
179,416
|
225,432
|
|
|
|
|
|
減価償却累計額
|
△83,471
|
△89,657
|
|
|
|
|
|
建物(純額)
|
95,944
|
135,774
|
|
|
|
|
工具、器具及び備品
|
288,453
|
287,218
|
|
|
|
|
|
減価償却累計額
|
△228,835
|
△221,844
|
|
|
|
|
|
工具、器具及び備品(純額)
|
59,618
|
65,373
|
|
|
|
|
リース資産
|
18,619
|
30,411
|
|
|
|
|
|
減価償却累計額
|
△4,686
|
△10,179
|
|
|
|
|
|
リース資産(純額)
|
13,932
|
20,231
|
|
|
|
|
有形固定資産合計
|
169,496
|
221,380
|
|
|
|
無形固定資産
|
|
|
|
|
|
|
のれん
|
995
|
1,644
|
|
|
|
|
ソフトウエア仮勘定
|
8,770
|
49,931
|
|
|
|
|
その他
|
51,554
|
38,154
|
|
|
|
|
無形固定資産合計
|
61,321
|
89,730
|
|
|
|
投資その他の資産
|
|
|
|
|
|
|
投資有価証券
|
192,970
|
309,148
|
|
|
|
|
退職給付に係る資産
|
35,988
|
39,574
|
|
|
|
|
差入保証金
|
220,663
|
216,956
|
|
|
|
|
繰延税金資産
|
958
|
3,141
|
|
|
|
|
その他
|
35,938
|
32,571
|
|
|
|
|
貸倒引当金
|
△9,820
|
△5,071
|
|
|
|
|
投資その他の資産合計
|
476,698
|
596,321
|
|
|
|
固定資産合計
|
707,515
|
907,432
|
|
|
資産合計
|
4,849,194
|
5,357,883
|
|
|
|
|
|
|
|
|
|
|
|
|
(単位:千円)
|
|
|
|
|
|
|
|
|
|
|
|
前連結会計年度
(2017年12月31日)
|
当連結会計年度
(2018年12月31日)
|
|
負債の部
|
|
|
|
|
流動負債
|
|
|
|
|
|
買掛金
|
494,376
|
576,123
|
|
|
|
短期借入金
|
50,000
|
50,000
|
|
|
|
1年内返済予定の長期借入金
|
133,116
|
133,116
|
|
|
|
リース債務
|
4,018
|
6,710
|
|
|
|
未払法人税等
|
104,721
|
44,951
|
|
|
|
前受金
|
1,521,761
|
1,730,552
|
|
|
|
賞与引当金
|
42,816
|
39,141
|
|
|
|
受注損失引当金
|
-
|
36,864
|
|
|
|
その他
|
481,967
|
537,125
|
|
|
|
流動負債合計
|
2,832,779
|
3,154,585
|
|
|
固定負債
|
|
|
|
|
|
長期借入金
|
679,039
|
545,923
|
|
|
|
繰延税金負債
|
23,170
|
54,476
|
|
|
|
退職給付に係る負債
|
212,520
|
214,916
|
|
|
|
リース債務
|
11,248
|
15,448
|
|
|
|
長期預り金
|
11,632
|
11,632
|
|
|
|
その他
|
1,996
|
1,294
|
|
|
|
固定負債合計
|
939,607
|
843,691
|
|
|
負債合計
|
3,772,386
|
3,998,277
|
|
純資産の部
|
|
|
|
|
株主資本
|
|
|
|
|
|
資本金
|
1,481,520
|
1,481,520
|
|
|
|
資本剰余金
|
468,241
|
472,257
|
|
|
|
利益剰余金
|
△654,232
|
△429,287
|
|
|
|
自己株式
|
△104,458
|
△95,038
|
|
|
|
株主資本合計
|
1,191,070
|
1,429,451
|
|
|
その他の包括利益累計額
|
|
|
|
|
|
その他有価証券評価差額金
|
34,140
|
90,497
|
|
|
|
為替換算調整勘定
|
△181,724
|
△200,465
|
|
|
|
その他の包括利益累計額合計
|
△147,584
|
△109,967
|
|
|
新株予約権
|
33,321
|
40,121
|
|
|
純資産合計
|
1,076,808
|
1,359,605
|
|
負債純資産合計
|
4,849,194
|
5,357,883
|
E05413
37440
サイオス株式会社
SIOS Corporation
通期第1号様式 [日本基準](連結)
Japan GAAP
true
cte
cte
2018-01-01
2018-12-31
FY
2018-12-31
2017-01-01
2017-12-31
2017-12-31
1
false
false
false
37440
2018-01-01
2018-12-31
37440
2017-12-31
37440
2018-12-31
37440
2017-01-01
2017-12-31
37440
2016-12-31
jppfs_cor:CapitalStockMember
37440
2017-12-31
jppfs_cor:CapitalStockMember
37440
2016-12-31
jppfs_cor:CapitalSurplusMember
37440
2017-12-31
jppfs_cor:CapitalSurplusMember
37440
2017-12-31
jppfs_cor:RetainedEarningsMember
37440
2016-12-31
jppfs_cor:RetainedEarningsMember
37440
2016-12-31
jppfs_cor:TreasuryStockMember
37440
2017-12-31
jppfs_cor:TreasuryStockMember
37440
2017-12-31
jppfs_cor:ShareholdersEquityMember
37440
2016-12-31
jppfs_cor:ShareholdersEquityMember
37440
2016-12-31
jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember
37440
2017-12-31
jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember
37440
2016-12-31
jppfs_cor:ForeignCurrencyTranslationAdjustmentMember
37440
2017-12-31
jppfs_cor:ForeignCurrencyTranslationAdjustmentMember
37440
2016-12-31
jppfs_cor:ValuationAndTranslationAdjustmentsMember
37440
2017-12-31
jppfs_cor:ValuationAndTranslationAdjustmentsMember
37440
2016-12-31
jppfs_cor:SubscriptionRightsToSharesMember
37440
2017-12-31
jppfs_cor:SubscriptionRightsToSharesMember
37440
2016-12-31
37440
2017-01-01
2017-12-31
jppfs_cor:RetainedEarningsMember
37440
2018-01-01
2018-12-31
jppfs_cor:RetainedEarningsMember
37440
2017-01-01
2017-12-31
jppfs_cor:ShareholdersEquityMember
37440
2018-01-01
2018-12-31
jppfs_cor:ShareholdersEquityMember
37440
2017-01-01
2017-12-31
jppfs_cor:ValuationAndTranslationAdjustmentsMember
37440
2018-01-01
2018-12-31
jppfs_cor:CapitalStockMember
37440
2018-01-01
2018-12-31
jppfs_cor:CapitalSurplusMember
37440
2018-01-01
2018-12-31
jppfs_cor:TreasuryStockMember
37440
2017-01-01
2017-12-31
jppfs_cor:CapitalSurplusMember
37440
2017-01-01
2017-12-31
jppfs_cor:TreasuryStockMember
37440
2018-01-01
2018-12-31
jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember
37440
2017-01-01
2017-12-31
jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember
37440
2018-01-01
2018-12-31
jppfs_cor:ForeignCurrencyTranslationAdjustmentMember
37440
2017-01-01
2017-12-31
jppfs_cor:ForeignCurrencyTranslationAdjustmentMember
37440
2018-01-01
2018-12-31
jppfs_cor:ValuationAndTranslationAdjustmentsMember
37440
2017-01-01
2017-12-31
jppfs_cor:SubscriptionRightsToSharesMember
37440
2018-01-01
2018-12-31
jppfs_cor:SubscriptionRightsToSharesMember
37440
2017-01-01
2017-12-31
jppfs_cor:CapitalStockMember
37440
2018-12-31
jppfs_cor:CapitalStockMember
37440
2018-12-31
jppfs_cor:CapitalSurplusMember
37440
2018-12-31
jppfs_cor:RetainedEarningsMember
37440
2018-12-31
jppfs_cor:TreasuryStockMember
37440
2018-12-31
jppfs_cor:ShareholdersEquityMember
37440
2018-12-31
jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember
37440
2018-12-31
jppfs_cor:ForeignCurrencyTranslationAdjustmentMember
37440
2018-12-31
jppfs_cor:ValuationAndTranslationAdjustmentsMember
37440
2018-12-31
jppfs_cor:SubscriptionRightsToSharesMember
37440
2019-02-05
iso4217:JPY
xbrli:pure