5.財務諸表
(1)貸借対照表
| | |
| | (単位:百万円) |
| 前事業年度 (平成27年9月30日) | 当事業年度 (平成28年9月30日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 2,735 | 3,242 |
売掛金 | 93 | 81 |
貯蔵品 | 2 | 3 |
前払費用 | 538 | 556 |
繰延税金資産 | 46 | 61 |
その他 | 33 | 81 |
貸倒引当金 | △0 | △0 |
流動資産合計 | 3,449 | 4,025 |
固定資産 | | |
有形固定資産 | | |
建物 | 1,152 | 1,156 |
減価償却累計額 | △356 | △395 |
建物(純額) | 796 | 760 |
構築物 | 872 | 749 |
減価償却累計額 | △642 | △541 |
構築物(純額) | 230 | 208 |
機械及び装置 | 766 | 1,269 |
減価償却累計額 | △63 | △133 |
機械及び装置(純額) | 703 | 1,136 |
車両運搬具 | 64 | - |
減価償却累計額 | △37 | - |
車両運搬具(純額) | 27 | - |
工具、器具及び備品 | 240 | 450 |
減価償却累計額 | △171 | △357 |
工具、器具及び備品(純額) | 68 | 92 |
土地 | 15,809 | 17,328 |
リース資産 | 3,305 | 3,841 |
減価償却累計額 | △1,549 | △2,033 |
リース資産(純額) | 1,756 | 1,807 |
建設仮勘定 | 290 | 92 |
有形固定資産合計 | 19,683 | 21,427 |
無形固定資産 | | |
ソフトウエア | 30 | 25 |
その他 | 0 | 0 |
無形固定資産合計 | 30 | 26 |
投資その他の資産 | | |
投資有価証券 | 29 | 21 |
出資金 | 0 | 0 |
役員及び従業員に対する長期貸付金 | 30 | 30 |
長期前払費用 | 29 | 34 |
その他 | 223 | 232 |
投資その他の資産合計 | 312 | 319 |
固定資産合計 | 20,026 | 21,773 |
資産合計 | 23,476 | 25,799 |
| | |
| | (単位:百万円) |
| 前事業年度 (平成27年9月30日) | 当事業年度 (平成28年9月30日) |
負債の部 | | |
流動負債 | | |
買掛金 | 158 | 180 |
1年内償還予定の社債 | 40 | 20 |
短期借入金 | 211 | - |
1年内返済予定の長期借入金 | 1,226 | 1,246 |
リース債務 | 457 | 479 |
未払金 | 117 | 126 |
未払費用 | 16 | 23 |
未払法人税等 | 295 | 532 |
未払消費税等 | 75 | 74 |
前受金 | 37 | 60 |
預り金 | 12 | 12 |
賞与引当金 | 37 | 36 |
株主優待引当金 | 6 | 10 |
その他 | 2 | 8 |
流動負債合計 | 2,695 | 2,811 |
固定負債 | | |
社債 | 250 | 230 |
長期借入金 | 9,200 | 10,174 |
リース債務 | 1,367 | 1,407 |
繰延税金負債 | 66 | 17 |
株式給付引当金 | 7 | 34 |
資産除去債務 | 163 | 188 |
その他 | 308 | 388 |
固定負債合計 | 11,364 | 12,441 |
負債合計 | 14,059 | 15,253 |
純資産の部 | | |
株主資本 | | |
資本金 | 1,699 | 1,726 |
資本剰余金 | | |
資本準備金 | 1,729 | 1,756 |
その他資本剰余金 | 304 | 304 |
資本剰余金合計 | 2,034 | 2,061 |
利益剰余金 | | |
その他利益剰余金 | | |
特別償却準備金 | 422 | 431 |
繰越利益剰余金 | 5,733 | 6,836 |
利益剰余金合計 | 6,155 | 7,268 |
自己株式 | △405 | △405 |
株主資本合計 | 9,483 | 10,651 |
評価・換算差額等 | | |
その他有価証券評価差額金 | 9 | 4 |
繰延ヘッジ損益 | △163 | △192 |
評価・換算差額等合計 | △153 | △188 |
新株予約権 | 86 | 82 |
純資産合計 | 9,416 | 10,546 |
負債純資産合計 | 23,476 | 25,799 |
E0541448090パラカ株式会社Paraca Inc.通期第2号様式 [日本基準](非連結)Japan GAAPfalseCTE2015-10-012016-09-30FY2016-09-302014-10-012015-09-302015-09-301falsefalsefalse480902014-10-012015-09-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember480902014-10-012015-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember480902014-10-012015-09-30jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember480902014-10-012015-09-30jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember480902014-10-012015-09-30jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember480902014-10-012015-09-30jppfs_cor:ReserveForSpecialDepreciationMemberjppfs_cor:NonConsolidatedMember480902014-10-012015-09-30jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember480902014-10-012015-09-30jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMember480902014-10-012015-09-30jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember480902014-10-012015-09-30jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember480902014-09-30jppfs_cor:SubscriptionRightsToSharesMemberjppfs_cor:NonConsolidatedMember480902014-09-30jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember480902014-09-30jppfs_cor:DeferredGainsOrLossesOnHedgesMemberjppfs_cor:NonConsolidatedMember480902014-09-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember480902014-09-30jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember480902014-09-30jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember480902014-09-30jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember480902014-09-30jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember480902014-09-30jppfs_cor:ReserveForSpecialDepreciationMemberjppfs_cor:NonConsolidatedMember480902014-09-30jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember480902014-09-30jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMember480902014-09-30jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember480902014-09-30jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember480902016-09-30jppfs_cor:SubscriptionRightsToSharesMemberjppfs_cor:NonConsolidatedMember480902016-09-30jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember480902016-09-30jppfs_cor:DeferredGainsOrLossesOnHedgesMemberjppfs_cor:NonConsolidatedMember480902016-09-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember480902016-09-30jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember480902016-09-30jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember480902016-09-30jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember480902016-09-30jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember480902016-09-30jppfs_cor:ReserveForSpecialDepreciationMemberjppfs_cor:NonConsolidatedMember480902016-09-30jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember480902016-09-30jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMember480902016-09-30jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember480902016-09-30jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember480902015-10-012016-09-30jppfs_cor:SubscriptionRightsToSharesMemberjppfs_cor:NonConsolidatedMember480902015-10-012016-09-30jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember480902015-10-012016-09-30jppfs_cor:DeferredGainsOrLossesOnHedgesMemberjppfs_cor:NonConsolidatedMember480902015-10-012016-09-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember480902015-10-012016-09-30jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember480902015-10-012016-09-30jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember480902015-10-012016-09-30jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember480902015-10-012016-09-30jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember480902015-10-012016-09-30jppfs_cor:ReserveForSpecialDepreciationMemberjppfs_cor:NonConsolidatedMember480902015-10-012016-09-30jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember480902015-10-012016-09-30jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMember480902015-10-012016-09-30jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember480902015-10-012016-09-30jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember480902015-09-30jppfs_cor:SubscriptionRightsToSharesMemberjppfs_cor:NonConsolidatedMember480902015-09-30jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember480902015-09-30jppfs_cor:DeferredGainsOrLossesOnHedgesMemberjppfs_cor:NonConsolidatedMember480902015-09-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember480902015-09-30jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember480902015-09-30jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember480902015-09-30jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember480902015-09-30jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember480902015-09-30jppfs_cor:ReserveForSpecialDepreciationMemberjppfs_cor:NonConsolidatedMember480902015-09-30jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember480902015-09-30jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMember480902015-09-30jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember480902015-09-30jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember480902014-10-012015-09-30jppfs_cor:SubscriptionRightsToSharesMemberjppfs_cor:NonConsolidatedMember480902014-10-012015-09-30jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember480902014-10-012015-09-30jppfs_cor:DeferredGainsOrLossesOnHedgesMemberjppfs_cor:NonConsolidatedMember480902016-11-07480902015-10-012016-09-30480902016-09-30jppfs_cor:NonConsolidatedMember480902015-10-012016-09-30jppfs_cor:NonConsolidatedMember480902015-09-30jppfs_cor:NonConsolidatedMember480902014-10-012015-09-30jppfs_cor:NonConsolidatedMember480902014-09-30jppfs_cor:NonConsolidatedMemberxbrli:pureiso4217:JPY