(1)連結財政状態計算書

(単位:千円)

 

前連結会計年度末

(2023年3月31日)

当連結会計年度末

(2024年3月31日)

資産

 

 

流動資産

 

 

現金及び現金同等物

20,071,540

27,265,398

営業債権及びその他の債権

6,274,018

6,874,634

棚卸資産

559,016

484,768

前渡金

16,230,848

24,946,977

前払保守料

7,665,807

9,792,446

その他の流動資産

969,585

1,097,798

流動資産合計

51,770,817

70,462,023

非流動資産

 

 

有形固定資産

6,121,593

6,117,671

のれん

171,978

171,978

無形資産

2,141,912

2,420,292

持分法で会計処理されている投資

128,995

1,003,917

その他の金融資産

3,693,551

3,650,032

繰延税金資産

1,277,041

1,525,861

その他の非流動資産

385,471

404,549

非流動資産合計

13,920,545

15,294,304

資産合計

65,691,363

85,756,328

 

 

(単位:千円)

 

前連結会計年度末

(2023年3月31日)

当連結会計年度末

(2024年3月31日)

負債

 

 

流動負債

 

 

営業債務及びその他の債務

2,145,253

2,230,641

借入金

570,000

570,000

リース負債

782,071

727,316

未払法人所得税

657,354

1,419,212

契約負債

29,035,461

42,225,862

その他の金融負債

45,257

533,893

その他の流動負債

2,809,108

3,941,478

流動負債合計

36,044,508

51,648,404

非流動負債

 

 

借入金

300,000

100,000

リース負債

2,995,542

2,769,352

その他の金融負債

1,613,717

退職給付に係る負債

1,912,880

2,121,092

引当金

165,219

166,541

その他の非流動負債

355,680

293,713

非流動負債合計

5,729,323

7,064,416

負債合計

41,773,831

58,712,820

資本

 

 

資本金

1,298,120

1,298,120

資本剰余金

4,594,827

4,767,089

自己株式

974,569

930,159

利益剰余金

13,380,739

16,037,638

その他の資本の構成要素

671,876

571,780

親会社の所有者に帰属する持分合計

18,970,993

21,744,468

非支配持分

4,946,537

5,299,038

資本合計

23,917,531

27,043,507

負債及び資本合計

65,691,363

85,756,328

 

E05463 37620 テクマトリックス株式会社 TECHMATRIX CORPORATION 通期第3号様式 [IFRS](連結) IFRS true cte cte 2023-04-01 2024-03-31 FY 2024-03-31 2022-04-01 2023-03-31 2023-03-31 1 false false false 37620 2024-05-09 37620 2023-04-01 2024-03-31 37620 2023-04-01 2024-03-31 jpigp_cor:CapitalSurplusIFRSMember 37620 2023-04-01 2024-03-31 jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember 37620 2023-04-01 2024-03-31 jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember 37620 2023-04-01 2024-03-31 jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember 37620 2023-04-01 2024-03-31 jpigp_cor:NetChangeInFairValueOfEquityInstrumentsDesignatedAsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember 37620 2023-04-01 2024-03-31 jppfs_cor:NonConsolidatedMember 37620 2023-04-01 2024-03-31 jppfs_cor:CapitalStockMember jppfs_cor:NonConsolidatedMember 37620 2023-04-01 2024-03-31 jppfs_cor:CapitalSurplusMember jppfs_cor:NonConsolidatedMember 37620 2023-04-01 2024-03-31 jppfs_cor:DeferredGainsOrLossesOnHedgesMember jppfs_cor:NonConsolidatedMember 37620 2023-04-01 2024-03-31 jppfs_cor:LegalCapitalSurplusMember jppfs_cor:NonConsolidatedMember 37620 2023-04-01 2024-03-31 jppfs_cor:LegalRetainedEarningsMember jppfs_cor:NonConsolidatedMember 37620 2023-04-01 2024-03-31 jppfs_cor:OtherCapitalSurplusMember jppfs_cor:NonConsolidatedMember 37620 2023-04-01 2024-03-31 jppfs_cor:RetainedEarningsBroughtForwardMember jppfs_cor:NonConsolidatedMember 37620 2023-04-01 2024-03-31 jppfs_cor:RetainedEarningsMember jppfs_cor:NonConsolidatedMember 37620 2023-04-01 2024-03-31 jppfs_cor:ShareholdersEquityMember jppfs_cor:NonConsolidatedMember 37620 2023-04-01 2024-03-31 jppfs_cor:SubscriptionRightsToSharesMember jppfs_cor:NonConsolidatedMember 37620 2023-04-01 2024-03-31 jppfs_cor:TreasuryStockMember jppfs_cor:NonConsolidatedMember 37620 2023-04-01 2024-03-31 jppfs_cor:ValuationAndTranslationAdjustmentsMember jppfs_cor:NonConsolidatedMember 37620 2023-04-01 2024-03-31 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember jppfs_cor:NonConsolidatedMember 37620 2023-04-01 2024-03-31 jpigp_cor:NonControllingInterestsIFRSMember 37620 2023-04-01 2024-03-31 jpigp_cor:OtherComponentsOfEquityIFRSMember 37620 2023-04-01 2024-03-31 jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember 37620 2023-04-01 2024-03-31 jpigp_cor:RetainedEarningsIFRSMember 37620 2023-04-01 2024-03-31 jpigp_cor:ShareAcquisitionRightsIFRSMember 37620 2023-04-01 2024-03-31 jpigp_cor:ShareCapitalIFRSMember 37620 2023-04-01 2024-03-31 jpigp_cor:TreasurySharesIFRSMember 37620 2024-03-31 37620 2024-03-31 jpigp_cor:CapitalSurplusIFRSMember 37620 2024-03-31 jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember 37620 2024-03-31 jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember 37620 2024-03-31 jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember 37620 2024-03-31 jpigp_cor:NetChangeInFairValueOfEquityInstrumentsDesignatedAsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember 37620 2024-03-31 jppfs_cor:NonConsolidatedMember 37620 2024-03-31 jppfs_cor:CapitalStockMember jppfs_cor:NonConsolidatedMember 37620 2024-03-31 jppfs_cor:CapitalSurplusMember jppfs_cor:NonConsolidatedMember 37620 2024-03-31 jppfs_cor:DeferredGainsOrLossesOnHedgesMember jppfs_cor:NonConsolidatedMember 37620 2024-03-31 jppfs_cor:LegalCapitalSurplusMember jppfs_cor:NonConsolidatedMember 37620 2024-03-31 jppfs_cor:LegalRetainedEarningsMember jppfs_cor:NonConsolidatedMember 37620 2024-03-31 jppfs_cor:OtherCapitalSurplusMember jppfs_cor:NonConsolidatedMember 37620 2024-03-31 jppfs_cor:RetainedEarningsBroughtForwardMember jppfs_cor:NonConsolidatedMember 37620 2024-03-31 jppfs_cor:RetainedEarningsMember jppfs_cor:NonConsolidatedMember 37620 2024-03-31 jppfs_cor:ShareholdersEquityMember jppfs_cor:NonConsolidatedMember 37620 2024-03-31 jppfs_cor:SubscriptionRightsToSharesMember jppfs_cor:NonConsolidatedMember 37620 2024-03-31 jppfs_cor:TreasuryStockMember jppfs_cor:NonConsolidatedMember 37620 2024-03-31 jppfs_cor:ValuationAndTranslationAdjustmentsMember jppfs_cor:NonConsolidatedMember 37620 2024-03-31 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember jppfs_cor:NonConsolidatedMember 37620 2024-03-31 jpigp_cor:NonControllingInterestsIFRSMember 37620 2024-03-31 jpigp_cor:OtherComponentsOfEquityIFRSMember 37620 2024-03-31 jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember 37620 2024-03-31 jpigp_cor:RetainedEarningsIFRSMember 37620 2024-03-31 jpigp_cor:ShareAcquisitionRightsIFRSMember 37620 2024-03-31 jpigp_cor:ShareCapitalIFRSMember 37620 2024-03-31 jpigp_cor:TreasurySharesIFRSMember 37620 2022-04-01 2023-03-31 37620 2022-04-01 2023-03-31 jpigp_cor:CapitalSurplusIFRSMember 37620 2022-04-01 2023-03-31 jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember 37620 2022-04-01 2023-03-31 jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember 37620 2022-04-01 2023-03-31 jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember 37620 2022-04-01 2023-03-31 jpigp_cor:NetChangeInFairValueOfEquityInstrumentsDesignatedAsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember 37620 2022-04-01 2023-03-31 jppfs_cor:NonConsolidatedMember 37620 2022-04-01 2023-03-31 jppfs_cor:CapitalStockMember jppfs_cor:NonConsolidatedMember 37620 2022-04-01 2023-03-31 jppfs_cor:CapitalSurplusMember jppfs_cor:NonConsolidatedMember 37620 2022-04-01 2023-03-31 jppfs_cor:DeferredGainsOrLossesOnHedgesMember jppfs_cor:NonConsolidatedMember 37620 2022-04-01 2023-03-31 jppfs_cor:LegalCapitalSurplusMember jppfs_cor:NonConsolidatedMember 37620 2022-04-01 2023-03-31 jppfs_cor:LegalRetainedEarningsMember jppfs_cor:NonConsolidatedMember 37620 2022-04-01 2023-03-31 jppfs_cor:OtherCapitalSurplusMember jppfs_cor:NonConsolidatedMember 37620 2022-04-01 2023-03-31 jppfs_cor:RetainedEarningsBroughtForwardMember jppfs_cor:NonConsolidatedMember 37620 2022-04-01 2023-03-31 jppfs_cor:RetainedEarningsMember jppfs_cor:NonConsolidatedMember 37620 2022-04-01 2023-03-31 jppfs_cor:ShareholdersEquityMember jppfs_cor:NonConsolidatedMember 37620 2022-04-01 2023-03-31 jppfs_cor:SubscriptionRightsToSharesMember jppfs_cor:NonConsolidatedMember 37620 2022-04-01 2023-03-31 jppfs_cor:TreasuryStockMember jppfs_cor:NonConsolidatedMember 37620 2022-04-01 2023-03-31 jppfs_cor:ValuationAndTranslationAdjustmentsMember jppfs_cor:NonConsolidatedMember 37620 2022-04-01 2023-03-31 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember jppfs_cor:NonConsolidatedMember 37620 2022-04-01 2023-03-31 jpigp_cor:NonControllingInterestsIFRSMember 37620 2022-04-01 2023-03-31 jpigp_cor:OtherComponentsOfEquityIFRSMember 37620 2022-04-01 2023-03-31 jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember 37620 2022-04-01 2023-03-31 jpigp_cor:RetainedEarningsIFRSMember 37620 2022-04-01 2023-03-31 jpigp_cor:ShareAcquisitionRightsIFRSMember 37620 2022-04-01 2023-03-31 jpigp_cor:ShareCapitalIFRSMember 37620 2022-04-01 2023-03-31 jpigp_cor:TreasurySharesIFRSMember 37620 2023-03-31 37620 2023-03-31 jpigp_cor:CapitalSurplusIFRSMember 37620 2023-03-31 jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember 37620 2023-03-31 jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember 37620 2023-03-31 jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember 37620 2023-03-31 jpigp_cor:NetChangeInFairValueOfEquityInstrumentsDesignatedAsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember 37620 2023-03-31 jppfs_cor:NonConsolidatedMember 37620 2023-03-31 jppfs_cor:CapitalStockMember jppfs_cor:NonConsolidatedMember 37620 2023-03-31 jppfs_cor:CapitalSurplusMember jppfs_cor:NonConsolidatedMember 37620 2023-03-31 jppfs_cor:DeferredGainsOrLossesOnHedgesMember jppfs_cor:NonConsolidatedMember 37620 2023-03-31 jppfs_cor:LegalCapitalSurplusMember jppfs_cor:NonConsolidatedMember 37620 2023-03-31 jppfs_cor:LegalRetainedEarningsMember jppfs_cor:NonConsolidatedMember 37620 2023-03-31 jppfs_cor:OtherCapitalSurplusMember jppfs_cor:NonConsolidatedMember 37620 2023-03-31 jppfs_cor:RetainedEarningsBroughtForwardMember jppfs_cor:NonConsolidatedMember 37620 2023-03-31 jppfs_cor:RetainedEarningsMember jppfs_cor:NonConsolidatedMember 37620 2023-03-31 jppfs_cor:ShareholdersEquityMember jppfs_cor:NonConsolidatedMember 37620 2023-03-31 jppfs_cor:SubscriptionRightsToSharesMember jppfs_cor:NonConsolidatedMember 37620 2023-03-31 jppfs_cor:TreasuryStockMember jppfs_cor:NonConsolidatedMember 37620 2023-03-31 jppfs_cor:ValuationAndTranslationAdjustmentsMember jppfs_cor:NonConsolidatedMember 37620 2023-03-31 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember jppfs_cor:NonConsolidatedMember 37620 2023-03-31 jpigp_cor:NonControllingInterestsIFRSMember 37620 2023-03-31 jpigp_cor:OtherComponentsOfEquityIFRSMember 37620 2023-03-31 jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember 37620 2023-03-31 jpigp_cor:RetainedEarningsIFRSMember 37620 2023-03-31 jpigp_cor:ShareAcquisitionRightsIFRSMember 37620 2023-03-31 jpigp_cor:ShareCapitalIFRSMember 37620 2023-03-31 jpigp_cor:TreasurySharesIFRSMember 37620 2022-03-31 37620 2022-03-31 jpigp_cor:CapitalSurplusIFRSMember 37620 2022-03-31 jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember 37620 2022-03-31 jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember 37620 2022-03-31 jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember 37620 2022-03-31 jpigp_cor:NetChangeInFairValueOfEquityInstrumentsDesignatedAsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember 37620 2022-03-31 jppfs_cor:NonConsolidatedMember 37620 2022-03-31 jppfs_cor:CapitalStockMember jppfs_cor:NonConsolidatedMember 37620 2022-03-31 jppfs_cor:CapitalSurplusMember jppfs_cor:NonConsolidatedMember 37620 2022-03-31 jppfs_cor:DeferredGainsOrLossesOnHedgesMember jppfs_cor:NonConsolidatedMember 37620 2022-03-31 jppfs_cor:LegalCapitalSurplusMember jppfs_cor:NonConsolidatedMember 37620 2022-03-31 jppfs_cor:LegalRetainedEarningsMember jppfs_cor:NonConsolidatedMember 37620 2022-03-31 jppfs_cor:OtherCapitalSurplusMember jppfs_cor:NonConsolidatedMember 37620 2022-03-31 jppfs_cor:RetainedEarningsBroughtForwardMember jppfs_cor:NonConsolidatedMember 37620 2022-03-31 jppfs_cor:RetainedEarningsMember jppfs_cor:NonConsolidatedMember 37620 2022-03-31 jppfs_cor:ShareholdersEquityMember jppfs_cor:NonConsolidatedMember 37620 2022-03-31 jppfs_cor:SubscriptionRightsToSharesMember jppfs_cor:NonConsolidatedMember 37620 2022-03-31 jppfs_cor:TreasuryStockMember jppfs_cor:NonConsolidatedMember 37620 2022-03-31 jppfs_cor:ValuationAndTranslationAdjustmentsMember jppfs_cor:NonConsolidatedMember 37620 2022-03-31 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember jppfs_cor:NonConsolidatedMember 37620 2022-03-31 jpigp_cor:NonControllingInterestsIFRSMember 37620 2022-03-31 jpigp_cor:OtherComponentsOfEquityIFRSMember 37620 2022-03-31 jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember 37620 2022-03-31 jpigp_cor:RetainedEarningsIFRSMember 37620 2022-03-31 jpigp_cor:ShareAcquisitionRightsIFRSMember 37620 2022-03-31 jpigp_cor:ShareCapitalIFRSMember 37620 2022-03-31 jpigp_cor:TreasurySharesIFRSMember iso4217:JPY iso4217:JPY xbrli:shares xbrli:pure