4.連結財務諸表及び主な注記

(1)連結貸借対照表

 

 

 

(単位:千円)

 

前連結会計年度

(2024年12月31日)

当連結会計年度

(2025年12月31日)

資産の部

 

 

流動資産

 

 

現金及び預金

3,259,899

3,578,057

受取手形

3,377

売掛金

1,268,975

1,668,686

契約資産

28,672

17,056

未成業務支出金

133,063

141,949

その他

61,353

109,911

貸倒引当金

6,454

3,713

流動資産合計

4,745,510

5,515,324

固定資産

 

 

有形固定資産

 

 

建物及び構築物

173,321

182,826

減価償却累計額

79,085

91,728

建物及び構築物(純額)

94,236

91,098

土地

4,196

4,196

その他

82,515

106,335

減価償却累計額

61,154

65,266

その他(純額)

21,361

41,069

有形固定資産合計

119,793

136,363

無形固定資産

 

 

のれん

363,899

285,737

その他

62,425

46,235

無形固定資産合計

426,324

331,972

投資その他の資産

 

 

投資有価証券

116,194

126,481

関係会社株式

16,119

13,446

敷金及び保証金

186,325

183,970

繰延税金資産

34,453

125,696

退職給付に係る資産

145,905

208,370

破産更生債権等

51,012

51,170

その他

19,567

14,843

貸倒引当金

51,012

51,170

投資その他の資産合計

518,564

672,808

固定資産合計

1,064,682

1,141,145

資産合計

5,810,193

6,656,470

 

 

 

 

(単位:千円)

 

前連結会計年度

(2024年12月31日)

当連結会計年度

(2025年12月31日)

負債の部

 

 

流動負債

 

 

買掛金

398,092

525,569

短期借入金

50,000

50,000

1年内返済予定の長期借入金

182,169

159,740

未払金

183,830

234,063

未払費用

94,730

112,610

未払法人税等

269,711

259,086

契約負債

78,399

78,480

賞与引当金

123,377

157,641

株主優待引当金

16,000

17,000

受注損失引当金

2,729

484

その他

167,596

184,598

流動負債合計

1,566,636

1,779,274

固定負債

 

 

長期借入金

306,898

147,158

退職給付に係る負債

10,497

10,704

役員退職慰労引当金

2,275

14,208

その他

34,727

6,122

固定負債合計

354,398

178,193

負債合計

1,921,034

1,957,468

純資産の部

 

 

株主資本

 

 

資本金

553,812

555,786

資本剰余金

548,082

507,184

利益剰余金

2,314,221

3,072,978

自己株式

66,762

49,878

株主資本合計

3,349,353

4,086,070

その他の包括利益累計額

 

 

その他有価証券評価差額金

42,639

43,057

退職給付に係る調整累計額

25,259

49,521

その他の包括利益累計額合計

67,899

92,578

新株予約権

136,143

157,780

非支配株主持分

335,761

362,573

純資産合計

3,889,158

4,699,002

負債純資産合計

5,810,193

6,656,470

 

E0547724360共同ピーアール株式会社KYODO PUBLIC RELATIONS CO., LTD通期第1号参考様式 [日本基準](連結)Japan GAAPtrueCTECTE2025-01-012025-12-31FY2025-12-312024-01-012024-12-312024-12-311falsefalsefalse243602023-12-31jppfs_cor:CapitalStockMember243602025-01-012025-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember243602023-12-31jppfs_cor:CapitalSurplusMember243602023-12-31jppfs_cor:RetainedEarningsMember243602024-01-012024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember243602023-12-31jppfs_cor:TreasuryStockMember243602023-12-31jppfs_cor:ShareholdersEquityMember243602023-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember243602023-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember243602025-12-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember243602025-12-31jppfs_cor:LegalRetainedEarningsMemberjppfs_cor:NonConsolidatedMember243602025-12-31jppfs_cor:GeneralReserveMemberjppfs_cor:NonConsolidatedMember243602025-12-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember243602025-12-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember243602024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember243602025-12-31jppfs_cor:ShareholdersEquityMember243602025-12-31jppfs_cor:CapitalStockMember243602025-12-31jppfs_cor:CapitalSurplusMember243602025-12-31jppfs_cor:RetainedEarningsMember243602025-12-31jppfs_cor:TreasuryStockMember243602025-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember243602025-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember243602025-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember243602025-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember243602025-01-012025-12-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember243602025-01-012025-12-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember243602025-01-012025-12-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember243602025-01-012025-12-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember243602025-01-012025-12-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember243602025-01-012025-12-31jppfs_cor:CapitalStockMember243602025-01-012025-12-31jppfs_cor:CapitalSurplusMember243602025-01-012025-12-31jppfs_cor:RetainedEarningsMember243602025-12-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember243602025-01-012025-12-31jppfs_cor:TreasuryStockMember243602025-01-012025-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember243602025-01-012025-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember243602025-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember243602025-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember243602025-12-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember243602024-01-012024-12-31jppfs_cor:CapitalStockMember243602024-01-012024-12-31jppfs_cor:CapitalSurplusMember243602024-01-012024-12-31jppfs_cor:TreasuryStockMember243602024-01-012024-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember243602024-12-31jppfs_cor:CapitalStockMember243602024-12-31jppfs_cor:CapitalSurplusMember243602024-12-31jppfs_cor:RetainedEarningsMember243602024-12-31jppfs_cor:TreasuryStockMember243602025-01-012025-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember243602025-01-012025-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember243602025-01-012025-12-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember243602025-01-012025-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember243602023-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember243602024-01-012024-12-31jppfs_cor:RetainedEarningsMember243602024-01-012024-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember243602024-01-012024-12-31jppfs_cor:ShareholdersEquityMember243602024-12-31jppfs_cor:ShareholdersEquityMember243602024-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember243602024-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember243602023-12-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember243602024-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember243602023-12-31jppfs_cor:SubscriptionRightsToSharesMember243602024-01-012024-12-31jppfs_cor:SubscriptionRightsToSharesMember243602025-12-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember243602025-01-012025-12-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember243602024-12-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember243602023-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember243602024-01-012024-12-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember243602023-12-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember243602025-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember243602025-01-012025-12-31jppfs_cor:SubscriptionRightsToSharesMemberjppfs_cor:NonConsolidatedMember243602024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember243602025-12-31jppfs_cor:SubscriptionRightsToSharesMember243602025-01-012025-12-31jppfs_cor:SubscriptionRightsToSharesMember243602024-12-31jppfs_cor:SubscriptionRightsToSharesMember243602025-01-012025-12-31243602026-02-12243602025-12-31243602024-12-31243602024-01-012024-12-31243602023-12-31243602025-12-31jppfs_cor:NonControllingInterestsMember243602025-01-012025-12-31jppfs_cor:NonControllingInterestsMember243602024-12-31jppfs_cor:NonControllingInterestsMember243602023-12-31jppfs_cor:NonControllingInterestsMember243602025-12-31jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMember243602025-01-012025-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember243602024-12-31jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMember243602024-01-012024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember243602024-01-012024-12-31jppfs_cor:NonControllingInterestsMember243602025-12-31jpcrp_cor:ReportableSegmentsMember243602025-12-31tse-acedjpfr-24360:PrServiceReportableSegmentsMember243602025-12-31tse-acedjpfr-24360:InfluencerMarketingReportableSegmentsMember243602025-12-31tse-acedjpfr-24360:AIBigDataSolutionSegmentReportableSegmentsMember243602025-12-31jpcrp_cor:ReconcilingItemsMember243602025-01-012025-12-31jpcrp_cor:ReportableSegmentsMember243602025-01-012025-12-31tse-acedjpfr-24360:PrServiceReportableSegmentsMember243602025-01-012025-12-31tse-acedjpfr-24360:InfluencerMarketingReportableSegmentsMember243602025-01-012025-12-31tse-acedjpfr-24360:AIBigDataSolutionSegmentReportableSegmentsMember243602025-01-012025-12-31jpcrp_cor:ReconcilingItemsMember243602024-12-31jpcrp_cor:ReportableSegmentsMember243602023-12-31jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMember243602023-12-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember243602023-12-31jppfs_cor:LegalRetainedEarningsMemberjppfs_cor:NonConsolidatedMember243602023-12-31jppfs_cor:GeneralReserveMemberjppfs_cor:NonConsolidatedMember243602023-12-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember243602023-12-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember243602023-12-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember243602023-12-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember243602025-01-012025-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember243602024-01-012024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember243602023-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember243602025-12-31jppfs_cor:NonConsolidatedMember243602025-01-012025-12-31jppfs_cor:NonConsolidatedMember243602024-12-31jppfs_cor:NonConsolidatedMember243602023-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember243602024-01-012024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember243602024-01-012024-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember243602024-01-012024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember243602024-01-012024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember243602024-01-012024-12-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember243602024-12-31tse-acedjpfr-24360:PrServiceReportableSegmentsMember243602024-12-31tse-acedjpfr-24360:InfluencerMarketingReportableSegmentsMember243602024-12-31tse-acedjpfr-24360:AIBigDataSolutionSegmentReportableSegmentsMember243602024-12-31jpcrp_cor:ReconcilingItemsMember243602024-01-012024-12-31jpcrp_cor:ReportableSegmentsMember243602024-01-012024-12-31tse-acedjpfr-24360:PrServiceReportableSegmentsMember243602024-01-012024-12-31tse-acedjpfr-24360:InfluencerMarketingReportableSegmentsMember243602024-01-012024-12-31tse-acedjpfr-24360:AIBigDataSolutionSegmentReportableSegmentsMember243602024-01-012024-12-31jpcrp_cor:ReconcilingItemsMember243602025-12-31jpcrp_cor:UnallocatedAmountsAndEliminationMember243602025-01-012025-12-31jpcrp_cor:UnallocatedAmountsAndEliminationMember243602024-12-31jpcrp_cor:UnallocatedAmountsAndEliminationMember243602024-01-012024-12-31jpcrp_cor:UnallocatedAmountsAndEliminationMember243602024-01-012024-12-31jppfs_cor:NonConsolidatedMember243602023-12-31jppfs_cor:NonConsolidatedMember243602024-01-012024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember243602024-01-012024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember243602024-01-012024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember243602024-01-012024-12-31jppfs_cor:LegalRetainedEarningsMemberjppfs_cor:NonConsolidatedMember243602024-01-012024-12-31jppfs_cor:GeneralReserveMemberjppfs_cor:NonConsolidatedMember243602024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember243602024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember243602025-01-012025-12-31jppfs_cor:ShareholdersEquityMember243602024-12-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember243602024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember243602024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember243602024-12-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember243602024-12-31jppfs_cor:LegalRetainedEarningsMemberjppfs_cor:NonConsolidatedMember243602024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember243602024-12-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMemberiso4217:JPYxbrli:pure