3.連結財務諸表及び主な注記

(1)連結貸借対照表

 

 

 

 

 

 

 

 

 

 

 

(単位:千円)

 

 

 

 

 

 

 

 

 

 

前連結会計年度

(2021年12月31日)

当連結会計年度

(2022年12月31日)

資産の部

 

 

 

流動資産

 

 

 

 

現金及び預金

5,544,183

7,012,047

 

 

売掛金

2,119,417

1,683,425

 

 

商品及び製品

441,572

129,815

 

 

その他

1,030,826

510,596

 

 

貸倒引当金

6,609

3,794

 

 

流動資産合計

9,129,389

9,332,091

 

固定資産

 

 

 

 

有形固定資産

 

 

 

 

 

建物及び構築物

9,272,031

7,228,347

 

 

 

 

減価償却累計額

3,492,456

3,249,405

 

 

 

 

建物及び構築物(純額)

5,779,574

3,978,941

 

 

 

機械及び装置

3,708,535

3,236,256

 

 

 

 

減価償却累計額

2,107,756

2,228,449

 

 

 

 

機械及び装置(純額)

1,600,779

1,007,806

 

 

 

工具、器具及び備品

1,255,210

1,134,693

 

 

 

 

減価償却累計額

964,747

943,836

 

 

 

 

工具、器具及び備品(純額)

290,462

190,856

 

 

 

リース資産

33,224

28,325

 

 

 

 

減価償却累計額

24,708

23,929

 

 

 

 

リース資産(純額)

8,515

4,395

 

 

 

建設仮勘定

80,561

800

 

 

 

その他

10,508

 

 

 

 

減価償却累計額

2,527

 

 

 

 

その他(純額)

7,980

 

 

 

有形固定資産合計

7,767,875

5,182,800

 

 

無形固定資産

 

 

 

 

 

のれん

510,664

420,931

 

 

 

顧客関連資産

965,872

865,800

 

 

 

その他

759,511

462,813

 

 

 

無形固定資産合計

2,236,049

1,749,545

 

 

投資その他の資産

 

 

 

 

 

投資有価証券

3,699,170

2,458,351

 

 

 

繰延税金資産

49,755

70,330

 

 

 

敷金及び保証金

1,301,160

1,293,738

 

 

 

その他

222,087

436,309

 

 

 

貸倒引当金

2,570

 

 

 

投資その他の資産合計

5,269,602

4,258,729

 

 

固定資産合計

15,273,526

11,191,075

 

資産合計

24,402,916

20,523,166

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(単位:千円)

 

 

 

 

 

 

 

 

 

 

前連結会計年度

(2021年12月31日)

当連結会計年度

(2022年12月31日)

負債の部

 

 

 

流動負債

 

 

 

 

買掛金

1,021,497

878,934

 

 

短期借入金

500,000

500,000

 

 

1年内返済予定の長期借入金

1,054,186

1,022,742

 

 

未払金

932,130

267,144

 

 

未払法人税等

135,693

244,629

 

 

前受金

625,983

1,173,115

 

 

賞与引当金

9,975

 

 

資産除去債務

39,907

6,760

 

 

その他

180,222

175,533

 

 

流動負債合計

4,499,596

4,268,859

 

固定負債

 

 

 

 

長期借入金

3,498,508

3,000,766

 

 

役員退職慰労引当金

5,120

 

 

退職給付に係る負債

320,784

95,220

 

 

資産除去債務

1,743,786

882,793

 

 

繰延税金負債

955,582

468,305

 

 

その他

14,686

9,744

 

 

固定負債合計

6,538,467

4,456,830

 

負債合計

11,038,064

8,725,690

純資産の部

 

 

 

株主資本

 

 

 

 

資本金

3,345,586

3,453,510

 

 

資本剰余金

3,905,442

4,013,366

 

 

利益剰余金

1,326,061

676,696

 

 

自己株式

87,684

87,684

 

 

株主資本合計

8,489,405

8,055,888

 

その他の包括利益累計額

 

 

 

 

その他有価証券評価差額金

998,920

140,445

 

 

その他の包括利益累計額合計

998,920

140,445

 

新株予約権

13,000

 

非支配株主持分

3,876,525

3,588,141

 

純資産合計

13,364,851

11,797,476

負債純資産合計

24,402,916

20,523,166

 

 

E05494 37760 株式会社ブロードバンドタワー BroadBand Tower, Inc. 通期第1号様式 [日本基準](連結) Japan GAAP true cte cte 2022-01-01 2022-12-31 FY 2022-12-31 2021-01-01 2021-12-31 2021-12-31 1 false false false 37760 2022-01-01 2022-12-31 37760 2021-12-31 37760 2022-12-31 37760 2021-01-01 2021-12-31 37760 2020-12-31 jppfs_cor:CapitalStockMember 37760 2021-12-31 jppfs_cor:CapitalStockMember 37760 2021-12-31 jppfs_cor:CapitalSurplusMember 37760 2020-12-31 jppfs_cor:CapitalSurplusMember 37760 2020-12-31 jppfs_cor:RetainedEarningsMember 37760 2021-12-31 jppfs_cor:RetainedEarningsMember 37760 2021-12-31 jppfs_cor:TreasuryStockMember 37760 2020-12-31 jppfs_cor:TreasuryStockMember 37760 2020-12-31 jppfs_cor:ShareholdersEquityMember 37760 2021-12-31 jppfs_cor:ShareholdersEquityMember 37760 2020-12-31 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember 37760 2021-12-31 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember 37760 2020-12-31 jppfs_cor:ForeignCurrencyTranslationAdjustmentMember 37760 2020-12-31 jppfs_cor:ValuationAndTranslationAdjustmentsMember 37760 2021-12-31 jppfs_cor:ValuationAndTranslationAdjustmentsMember 37760 2021-12-31 jppfs_cor:NonControllingInterestsMember 37760 2020-12-31 jppfs_cor:NonControllingInterestsMember 37760 2020-12-31 37760 2022-01-01 2022-12-31 jppfs_cor:CapitalStockMember 37760 2021-01-01 2021-12-31 jppfs_cor:CapitalStockMember 37760 2021-01-01 2021-12-31 jppfs_cor:CapitalSurplusMember 37760 2022-01-01 2022-12-31 jppfs_cor:CapitalSurplusMember 37760 2022-01-01 2022-12-31 jppfs_cor:ShareholdersEquityMember 37760 2021-01-01 2021-12-31 jppfs_cor:ShareholdersEquityMember 37760 2021-01-01 2021-12-31 jppfs_cor:TreasuryStockMember 37760 2021-01-01 2021-12-31 jppfs_cor:RetainedEarningsMember 37760 2022-01-01 2022-12-31 jppfs_cor:RetainedEarningsMember 37760 2021-01-01 2021-12-31 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember 37760 2022-01-01 2022-12-31 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember 37760 2021-01-01 2021-12-31 jppfs_cor:ForeignCurrencyTranslationAdjustmentMember 37760 2021-01-01 2021-12-31 jppfs_cor:ValuationAndTranslationAdjustmentsMember 37760 2022-01-01 2022-12-31 jppfs_cor:ValuationAndTranslationAdjustmentsMember 37760 2022-01-01 2022-12-31 jppfs_cor:SubscriptionRightsToSharesMember 37760 2021-01-01 2021-12-31 jppfs_cor:NonControllingInterestsMember 37760 2022-01-01 2022-12-31 jppfs_cor:NonControllingInterestsMember 37760 2022-01-01 2022-12-31 jppfs_cor:TreasuryStockMember 37760 2022-12-31 jppfs_cor:CapitalStockMember 37760 2022-12-31 jppfs_cor:CapitalSurplusMember 37760 2022-12-31 jppfs_cor:RetainedEarningsMember 37760 2022-12-31 jppfs_cor:TreasuryStockMember 37760 2022-12-31 jppfs_cor:ShareholdersEquityMember 37760 2022-12-31 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember 37760 2021-12-31 jppfs_cor:ForeignCurrencyTranslationAdjustmentMember 37760 2022-12-31 jppfs_cor:ValuationAndTranslationAdjustmentsMember 37760 2022-12-31 jppfs_cor:SubscriptionRightsToSharesMember 37760 2022-12-31 jppfs_cor:NonControllingInterestsMember 37760 2021-12-31 jppfs_cor:NonConsolidatedMember 37760 2022-12-31 jppfs_cor:NonConsolidatedMember 37760 2021-01-01 2021-12-31 jppfs_cor:NonConsolidatedMember 37760 2022-01-01 2022-12-31 jppfs_cor:NonConsolidatedMember 37760 2021-12-31 jppfs_cor:CapitalStockMember jppfs_cor:NonConsolidatedMember 37760 2020-12-31 jppfs_cor:CapitalStockMember jppfs_cor:NonConsolidatedMember 37760 2020-12-31 jppfs_cor:LegalCapitalSurplusMember jppfs_cor:NonConsolidatedMember 37760 2021-12-31 jppfs_cor:LegalCapitalSurplusMember jppfs_cor:NonConsolidatedMember 37760 2021-12-31 jppfs_cor:OtherCapitalSurplusMember jppfs_cor:NonConsolidatedMember 37760 2020-12-31 jppfs_cor:OtherCapitalSurplusMember jppfs_cor:NonConsolidatedMember 37760 2020-12-31 jppfs_cor:CapitalSurplusMember jppfs_cor:NonConsolidatedMember 37760 2021-12-31 jppfs_cor:CapitalSurplusMember jppfs_cor:NonConsolidatedMember 37760 2021-12-31 jppfs_cor:RetainedEarningsBroughtForwardMember jppfs_cor:NonConsolidatedMember 37760 2020-12-31 jppfs_cor:RetainedEarningsBroughtForwardMember jppfs_cor:NonConsolidatedMember 37760 2020-12-31 jppfs_cor:RetainedEarningsMember jppfs_cor:NonConsolidatedMember 37760 2021-12-31 jppfs_cor:RetainedEarningsMember jppfs_cor:NonConsolidatedMember 37760 2021-12-31 jppfs_cor:TreasuryStockMember jppfs_cor:NonConsolidatedMember 37760 2020-12-31 jppfs_cor:TreasuryStockMember jppfs_cor:NonConsolidatedMember 37760 2021-12-31 jppfs_cor:ShareholdersEquityMember jppfs_cor:NonConsolidatedMember 37760 2020-12-31 jppfs_cor:ShareholdersEquityMember jppfs_cor:NonConsolidatedMember 37760 2020-12-31 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember jppfs_cor:NonConsolidatedMember 37760 2021-12-31 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember jppfs_cor:NonConsolidatedMember 37760 2021-12-31 jppfs_cor:ValuationAndTranslationAdjustmentsMember jppfs_cor:NonConsolidatedMember 37760 2020-12-31 jppfs_cor:ValuationAndTranslationAdjustmentsMember jppfs_cor:NonConsolidatedMember 37760 2020-12-31 jppfs_cor:NonConsolidatedMember 37760 2021-01-01 2021-12-31 jppfs_cor:CapitalStockMember jppfs_cor:NonConsolidatedMember 37760 2022-01-01 2022-12-31 jppfs_cor:CapitalStockMember jppfs_cor:NonConsolidatedMember 37760 2022-01-01 2022-12-31 jppfs_cor:LegalCapitalSurplusMember jppfs_cor:NonConsolidatedMember 37760 2021-01-01 2021-12-31 jppfs_cor:LegalCapitalSurplusMember jppfs_cor:NonConsolidatedMember 37760 2021-01-01 2021-12-31 jppfs_cor:CapitalSurplusMember jppfs_cor:NonConsolidatedMember 37760 2022-01-01 2022-12-31 jppfs_cor:CapitalSurplusMember jppfs_cor:NonConsolidatedMember 37760 2021-01-01 2021-12-31 jppfs_cor:ShareholdersEquityMember jppfs_cor:NonConsolidatedMember 37760 2022-01-01 2022-12-31 jppfs_cor:ShareholdersEquityMember jppfs_cor:NonConsolidatedMember 37760 2021-01-01 2021-12-31 jppfs_cor:TreasuryStockMember jppfs_cor:NonConsolidatedMember 37760 2021-01-01 2021-12-31 jppfs_cor:RetainedEarningsBroughtForwardMember jppfs_cor:NonConsolidatedMember 37760 2022-01-01 2022-12-31 jppfs_cor:RetainedEarningsBroughtForwardMember jppfs_cor:NonConsolidatedMember 37760 2021-01-01 2021-12-31 jppfs_cor:RetainedEarningsMember jppfs_cor:NonConsolidatedMember 37760 2022-01-01 2022-12-31 jppfs_cor:RetainedEarningsMember jppfs_cor:NonConsolidatedMember 37760 2022-01-01 2022-12-31 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember jppfs_cor:NonConsolidatedMember 37760 2021-01-01 2021-12-31 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember jppfs_cor:NonConsolidatedMember 37760 2021-01-01 2021-12-31 jppfs_cor:ValuationAndTranslationAdjustmentsMember jppfs_cor:NonConsolidatedMember 37760 2022-01-01 2022-12-31 jppfs_cor:ValuationAndTranslationAdjustmentsMember jppfs_cor:NonConsolidatedMember 37760 2022-01-01 2022-12-31 jppfs_cor:SubscriptionRightsToSharesMember jppfs_cor:NonConsolidatedMember 37760 2021-01-01 2021-12-31 jppfs_cor:OtherCapitalSurplusMember jppfs_cor:NonConsolidatedMember 37760 2022-01-01 2022-12-31 jppfs_cor:OtherCapitalSurplusMember jppfs_cor:NonConsolidatedMember 37760 2022-01-01 2022-12-31 jppfs_cor:TreasuryStockMember jppfs_cor:NonConsolidatedMember 37760 2022-12-31 jppfs_cor:CapitalStockMember jppfs_cor:NonConsolidatedMember 37760 2022-12-31 jppfs_cor:LegalCapitalSurplusMember jppfs_cor:NonConsolidatedMember 37760 2022-12-31 jppfs_cor:OtherCapitalSurplusMember jppfs_cor:NonConsolidatedMember 37760 2022-12-31 jppfs_cor:CapitalSurplusMember jppfs_cor:NonConsolidatedMember 37760 2022-12-31 jppfs_cor:RetainedEarningsBroughtForwardMember jppfs_cor:NonConsolidatedMember 37760 2022-12-31 jppfs_cor:RetainedEarningsMember jppfs_cor:NonConsolidatedMember 37760 2022-12-31 jppfs_cor:TreasuryStockMember jppfs_cor:NonConsolidatedMember 37760 2022-12-31 jppfs_cor:ShareholdersEquityMember jppfs_cor:NonConsolidatedMember 37760 2022-12-31 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember jppfs_cor:NonConsolidatedMember 37760 2022-12-31 jppfs_cor:ValuationAndTranslationAdjustmentsMember jppfs_cor:NonConsolidatedMember 37760 2022-12-31 jppfs_cor:SubscriptionRightsToSharesMember jppfs_cor:NonConsolidatedMember 37760 2023-02-10 iso4217:JPY xbrli:pure