5.連結財務諸表
(1)連結貸借対照表
| | |
| | (単位:千円) |
| 前連結会計年度 (平成27年11月30日) | 当連結会計年度 (平成28年11月30日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 691,045 | 1,074,764 |
受取手形及び売掛金 | 1,031,995 | 1,265,106 |
商品 | 9,294 | 23,653 |
繰延税金資産 | 71,846 | 112,132 |
その他 | 111,622 | 68,241 |
貸倒引当金 | △4,204 | △1,460 |
流動資産合計 | 1,911,599 | 2,542,437 |
固定資産 | | |
有形固定資産 | | |
建物及び構築物 | 464,582 | 916,672 |
減価償却累計額 | △79,730 | △161,829 |
建物及び構築物(純額) | 384,852 | 754,843 |
車両運搬具 | 43,227 | 104,967 |
減価償却累計額 | △17,144 | △41,566 |
車両運搬具(純額) | 26,082 | 63,400 |
土地 | 26,522 | 55,422 |
建設仮勘定 | 45,545 | 28,694 |
その他 | 143,324 | 155,892 |
減価償却累計額 | △70,747 | △99,728 |
その他(純額) | 72,576 | 56,164 |
有形固定資産合計 | 555,579 | 958,526 |
無形固定資産 | | |
ソフトウエア | 50,164 | 56,520 |
その他 | 257 | 257 |
無形固定資産合計 | 50,421 | 56,777 |
投資その他の資産 | | |
投資有価証券 | 535 | 16,910 |
敷金及び保証金 | 145,471 | 140,748 |
その他 | 27,085 | 29,027 |
貸倒引当金 | △26,232 | △27,151 |
投資その他の資産合計 | 146,860 | 159,534 |
固定資産合計 | 752,861 | 1,174,838 |
資産合計 | 2,664,460 | 3,717,275 |
| | |
| | (単位:千円) |
| 前連結会計年度 (平成27年11月30日) | 当連結会計年度 (平成28年11月30日) |
負債の部 | | |
流動負債 | | |
買掛金 | 110,589 | 132,632 |
短期借入金 | 470,000 | 800,000 |
1年内返済予定の長期借入金 | 162,176 | 159,836 |
未払金 | 129,077 | 234,354 |
未払法人税等 | 33,359 | 80,946 |
未払消費税等 | 131,480 | 213,373 |
未払費用 | 436,405 | 552,822 |
賞与引当金 | 8,175 | 27,643 |
役員賞与引当金 | - | 30,000 |
その他 | 34,729 | 45,864 |
流動負債合計 | 1,515,993 | 2,277,474 |
固定負債 | | |
長期借入金 | 405,558 | 245,722 |
繰延税金負債 | 16,325 | 20,009 |
資産除去債務 | 62,692 | 132,467 |
固定負債合計 | 484,575 | 398,199 |
負債合計 | 2,000,568 | 2,675,673 |
純資産の部 | | |
株主資本 | | |
資本金 | 351,138 | 351,138 |
資本剰余金 | 201,138 | 201,138 |
利益剰余金 | 104,101 | 482,075 |
自己株式 | △53 | △53 |
株主資本合計 | 656,324 | 1,034,297 |
その他の包括利益累計額 | | |
為替換算調整勘定 | 638 | 402 |
その他の包括利益累計額合計 | 638 | 402 |
新株予約権 | 6,930 | 6,901 |
純資産合計 | 663,892 | 1,041,602 |
負債純資産合計 | 2,664,460 | 3,717,275 |
E0555524710株式会社エスプールS-Pool,Inc.通期第1号様式 [日本基準](連結)Japan GAAPtrueCTECTE2015-12-012016-11-30FY2016-11-302014-12-012015-11-302015-11-301falsefalsefalse247102014-11-30jppfs_cor:SubscriptionRightsToSharesMember247102014-11-30jppfs_cor:RetainedEarningsMember247102014-11-30jppfs_cor:ShareholdersEquityMember247102014-11-30jppfs_cor:CapitalStockMember247102014-12-012015-11-30jppfs_cor:RetainedEarningsMember247102014-12-012015-11-30jppfs_cor:ShareholdersEquityMember247102014-12-012015-11-30jppfs_cor:ForeignCurrencyTranslationAdjustmentMember247102014-12-012015-11-30jppfs_cor:ValuationAndTranslationAdjustmentsMember247102014-12-012015-11-30jppfs_cor:SubscriptionRightsToSharesMember247102015-11-30jppfs_cor:ValuationAndTranslationAdjustmentsMember247102015-11-30jppfs_cor:CapitalStockMember247102015-11-30jppfs_cor:RetainedEarningsMember247102015-11-30jppfs_cor:ShareholdersEquityMember247102015-11-30jppfs_cor:SubscriptionRightsToSharesMember247102015-11-30jppfs_cor:ForeignCurrencyTranslationAdjustmentMember247102014-11-30jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember247102014-11-30jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember247102014-12-012015-11-30jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember247102014-11-30jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember247102016-11-30jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember247102015-12-012016-11-30jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember247102015-11-30jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember247102014-12-012015-11-30jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember247102014-11-30jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember247102016-11-30jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember247102015-12-012016-11-30jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember247102015-11-30jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember247102014-11-30jppfs_cor:ValuationAndTranslationAdjustmentsMember247102014-11-30jppfs_cor:ForeignCurrencyTranslationAdjustmentMember247102016-11-30jppfs_cor:NonConsolidatedMember247102015-12-012016-11-30jppfs_cor:NonConsolidatedMember247102015-11-30jppfs_cor:NonConsolidatedMember247102014-12-012015-11-30jppfs_cor:NonConsolidatedMember247102014-11-30jppfs_cor:NonConsolidatedMember247102014-11-30jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember247102014-11-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember247102014-12-012015-11-30jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember247102014-12-012015-11-30jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember247102014-12-012015-11-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember247102014-12-012015-11-30jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember247102015-11-30jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember247102015-11-30jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember247102015-11-30jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember247102015-11-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember247102015-11-30jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember247102016-11-30jppfs_cor:ShareholdersEquityMember247102016-11-30jppfs_cor:CapitalStockMember247102016-11-30jppfs_cor:RetainedEarningsMember247102016-11-30jppfs_cor:ValuationAndTranslationAdjustmentsMember247102016-11-30jppfs_cor:ForeignCurrencyTranslationAdjustmentMember247102016-11-30jppfs_cor:SubscriptionRightsToSharesMember247102015-12-012016-11-30jppfs_cor:ShareholdersEquityMember247102015-12-012016-11-30jppfs_cor:CapitalStockMember247102017-01-13247102016-11-30247102015-12-012016-11-30247102015-11-30247102014-12-012015-11-30247102015-12-012016-11-30jppfs_cor:RetainedEarningsMember247102015-12-012016-11-30jppfs_cor:ValuationAndTranslationAdjustmentsMember247102015-12-012016-11-30jppfs_cor:ForeignCurrencyTranslationAdjustmentMember247102015-12-012016-11-30jppfs_cor:SubscriptionRightsToSharesMember247102014-12-012015-11-30jppfs_cor:CapitalStockMember247102016-11-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember247102016-11-30jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember247102016-11-30jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember247102016-11-30jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember247102016-11-30jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember247102015-12-012016-11-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember247102015-12-012016-11-30jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember247102015-12-012016-11-30jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember247102015-12-012016-11-30jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember247102015-12-012016-11-30jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember247102014-12-012015-11-30jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember247102014-11-30jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember247102016-11-30jppfs_cor:CapitalSurplusMember247102015-12-012016-11-30jppfs_cor:CapitalSurplusMember247102015-11-30jppfs_cor:CapitalSurplusMember247102014-12-012015-11-30jppfs_cor:CapitalSurplusMember247102014-11-30jppfs_cor:CapitalSurplusMember247102016-11-30jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember247102015-12-012016-11-30jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember247102015-11-30jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember247102014-12-012015-11-30jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember247102014-11-30jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember247102014-12-012015-11-30jppfs_cor:TreasuryStockMember247102014-11-30jppfs_cor:TreasuryStockMember247102016-11-30jppfs_cor:TreasuryStockMember247102015-12-012016-11-30jppfs_cor:TreasuryStockMember247102015-11-30jppfs_cor:TreasuryStockMember247102014-11-30xbrli:pureiso4217:JPY