3.連結財務諸表及び主な注記
(1)連結貸借対照表
| | |
| | (単位:千円) |
| 前連結会計年度 (2018年5月31日) | 当連結会計年度 (2019年5月31日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 1,440,385 | 2,430,734 |
売掛金 | 428,864 | 634,447 |
商品 | 487 | 2,064 |
仕掛品 | 21,266 | 8,979 |
貯蔵品 | 351,556 | 439,023 |
未収消費税等 | 155,707 | 267,237 |
未収還付法人税等 | - | 18,315 |
その他 | 116,837 | 121,475 |
貸倒引当金 | △18,013 | △29,463 |
流動資産合計 | 2,497,091 | 3,892,814 |
固定資産 | | |
有形固定資産 | | |
建物 | 95,987 | 156,532 |
減価償却累計額 | △25,549 | △34,243 |
建物(純額) | 70,437 | 122,289 |
工具、器具及び備品 | 418,739 | 737,284 |
減価償却累計額 | △219,028 | △449,151 |
工具、器具及び備品(純額) | 199,711 | 288,132 |
車両運搬具 | 15,056 | 18,824 |
減価償却累計額 | △3,504 | △10,126 |
車両運搬具(純額) | 11,551 | 8,698 |
建設仮勘定 | 104,967 | 116,688 |
有形固定資産合計 | 386,667 | 535,809 |
無形固定資産 | | |
ソフトウエア | 209,756 | 8,936 |
ソフトウエア仮勘定 | 123,445 | 104,111 |
無形固定資産合計 | 333,202 | 113,047 |
投資その他の資産 | | |
投資有価証券 | 1,987 | 0 |
関係会社長期貸付金 | - | 20,990 |
保証金 | 153,916 | 209,632 |
繰延税金資産 | 80,863 | - |
その他 | 26,374 | 33,667 |
貸倒引当金 | - | △20,990 |
投資その他の資産合計 | 263,142 | 243,300 |
固定資産合計 | 983,012 | 892,157 |
資産合計 | 3,480,103 | 4,784,971 |
| | |
| | (単位:千円) |
| 前連結会計年度 (2018年5月31日) | 当連結会計年度 (2019年5月31日) |
負債の部 | | |
流動負債 | | |
買掛金 | 1,209 | 1,209 |
1年内返済予定の長期借入金 | 35,975 | 23,031 |
未払金 | 547,629 | 699,319 |
未払費用 | 123,219 | 162,011 |
未払法人税等 | 93,992 | 20,886 |
預り金 | 7,297 | 24,967 |
その他 | 93,607 | 66,476 |
流動負債合計 | 902,931 | 997,902 |
固定負債 | | |
長期借入金 | 36,917 | 13,886 |
退職給付に係る負債 | 7,487 | 10,272 |
固定負債合計 | 44,404 | 24,158 |
負債合計 | 947,336 | 1,022,061 |
純資産の部 | | |
株主資本 | | |
資本金 | 1,392,694 | 2,149,809 |
新株式申込証拠金 | - | 13,395 |
資本剰余金 | 457,484 | 1,214,599 |
利益剰余金 | 530,550 | 214,743 |
自己株式 | △372 | △419 |
株主資本合計 | 2,380,356 | 3,592,127 |
その他の包括利益累計額 | | |
為替換算調整勘定 | 11,755 | 38,332 |
その他の包括利益累計額合計 | 11,755 | 38,332 |
新株予約権 | 140,655 | 132,449 |
純資産合計 | 2,532,767 | 3,762,910 |
負債純資産合計 | 3,480,103 | 4,784,971 |
E0560138100サイバーステップ株式会社CyberStep, Inc.通期第1号参考様式 [日本基準](連結)Japan GAAPtrueCTECTE2018-06-012019-05-31FY2019-05-312017-06-012018-05-312018-05-311falsefalsefalse381002018-06-012019-05-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember381002018-06-012019-05-31jppfs_cor:SubscriptionRightsToSharesMember381002018-06-012019-05-31jppfs_cor:ShareholdersEquityMember381002018-06-012019-05-31jppfs_cor:CapitalStockMember381002018-06-012019-05-31jppfs_cor:CapitalSurplusMember381002018-06-012019-05-31jppfs_cor:RetainedEarningsMember381002018-06-012019-05-31jppfs_cor:TreasuryStockMember381002018-06-012019-05-31jppfs_cor:ValuationAndTranslationAdjustmentsMember381002017-05-31jppfs_cor:CapitalStockMember381002017-05-31jppfs_cor:CapitalSurplusMember381002017-05-31jppfs_cor:RetainedEarningsMember381002017-05-31jppfs_cor:TreasuryStockMember381002017-05-31jppfs_cor:ShareholdersEquityMember381002017-05-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember381002017-05-31jppfs_cor:ValuationAndTranslationAdjustmentsMember381002019-05-31jppfs_cor:ShareholdersEquityMember381002019-05-31jppfs_cor:CapitalStockMember381002019-05-31jppfs_cor:CapitalSurplusMember381002019-05-31jppfs_cor:RetainedEarningsMember381002019-05-31jppfs_cor:TreasuryStockMember381002019-05-31jppfs_cor:ValuationAndTranslationAdjustmentsMember381002019-05-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember381002019-05-31jppfs_cor:SubscriptionRightsToSharesMember381002017-06-012018-05-31jppfs_cor:SubscriptionRightsToSharesMember381002017-06-012018-05-31jppfs_cor:ShareholdersEquityMember381002017-06-012018-05-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember381002017-06-012018-05-31jppfs_cor:ValuationAndTranslationAdjustmentsMember381002018-05-31jppfs_cor:ValuationAndTranslationAdjustmentsMember381002018-05-31jppfs_cor:SubscriptionRightsToSharesMember381002018-05-31jppfs_cor:CapitalStockMember381002018-05-31jppfs_cor:CapitalSurplusMember381002018-05-31jppfs_cor:RetainedEarningsMember381002018-05-31jppfs_cor:TreasuryStockMember381002018-05-31jppfs_cor:ShareholdersEquityMember381002018-05-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember381002017-05-31jppfs_cor:SubscriptionRightsToSharesMember381002017-06-012018-05-31jppfs_cor:RetainedEarningsMember381002017-06-012018-05-31jppfs_cor:CapitalStockMember381002017-06-012018-05-31jppfs_cor:CapitalSurplusMember381002017-06-012018-05-31jppfs_cor:TreasuryStockMember381002019-07-16381002019-05-31381002018-06-012019-05-31381002018-05-31381002017-06-012018-05-31381002017-05-31381002019-05-31tse-acedjpfr-38100:DepositForSubscriptionsToSharesMember381002018-06-012019-05-31tse-acedjpfr-38100:DepositForSubscriptionsToSharesMember381002018-05-31tse-acedjpfr-38100:DepositForSubscriptionsToSharesMemberxbrli:pureiso4217:JPY