5.連結財務諸表
(1)連結貸借対照表
| | |
| | (単位:千円) |
| 前連結会計年度 (平成27年3月31日) | 当連結会計年度 (平成28年3月31日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 421,774 | 313,006 |
売掛金 | 152,244 | 111,455 |
有価証券 | 14 | 14 |
その他 | 39,704 | 14,633 |
貸倒引当金 | △531 | △276 |
流動資産合計 | 613,207 | 438,832 |
固定資産 | | |
有形固定資産 | | |
建物 | 18,150 | 16,226 |
減価償却累計額 | △6,531 | △6,262 |
建物(純額) | 11,619 | 9,964 |
工具、器具及び備品 | 66,860 | 54,374 |
減価償却累計額 | △64,553 | △43,801 |
工具、器具及び備品(純額) | 2,306 | 10,573 |
リース資産 | 11,627 | 11,627 |
減価償却累計額 | △4,854 | △8,737 |
リース資産(純額) | 6,772 | 2,889 |
有形固定資産合計 | 20,698 | 23,427 |
無形固定資産 | | |
ソフトウエア | 17,992 | 16,048 |
ソフトウエア仮勘定 | - | 6,407 |
無形固定資産合計 | 17,992 | 22,456 |
投資その他の資産 | | |
投資有価証券 | 26,599 | 19,593 |
敷金及び保証金 | 36,644 | 16,250 |
破産更生債権等 | 126,056 | 45,797 |
その他 | 1,143 | - |
貸倒引当金 | △126,056 | △45,797 |
投資その他の資産合計 | 64,386 | 35,843 |
固定資産合計 | 103,078 | 81,727 |
繰延資産 | | |
社債発行費 | 3,887 | 1,943 |
繰延資産合計 | 3,887 | 1,943 |
資産合計 | 720,173 | 522,503 |
| | |
| | (単位:千円) |
| 前連結会計年度 (平成27年3月31日) | 当連結会計年度 (平成28年3月31日) |
負債の部 | | |
流動負債 | | |
買掛金 | 8,252 | 10,638 |
短期借入金 | 300,000 | 180,000 |
1年内返済予定の長期借入金 | 39,792 | 10,988 |
リース債務 | 4,133 | 3,237 |
未払金 | 23,252 | 17,421 |
未払費用 | 5,373 | 5,576 |
未払消費税等 | 22,090 | 2,450 |
その他 | 13,961 | 12,686 |
流動負債合計 | 416,855 | 243,000 |
固定負債 | | |
社債 | 200,000 | 200,000 |
長期借入金 | 10,988 | - |
リース債務 | 3,237 | - |
繰延税金負債 | 1,366 | 1,184 |
資産除去債務 | 5,199 | 5,247 |
固定負債合計 | 220,792 | 206,432 |
負債合計 | 637,647 | 449,432 |
純資産の部 | | |
株主資本 | | |
資本金 | 652,682 | 654,310 |
資本剰余金 | 652,687 | 654,315 |
利益剰余金 | △1,221,648 | △1,231,188 |
自己株式 | △34 | △34 |
株主資本合計 | 83,686 | 77,402 |
その他の包括利益累計額 | | |
その他有価証券評価差額金 | △3,391 | △6,102 |
その他の包括利益累計額合計 | △3,391 | △6,102 |
新株予約権 | 2,230 | 1,770 |
純資産合計 | 82,525 | 73,070 |
負債純資産合計 | 720,173 | 522,503 |
E0568238450株式会社アイフリーク モバイルI-FREEK MOBILE INC.通期第1号様式 [日本基準](連結)Japan GAAPtrueCTECTE2015-04-012016-03-31FY2016-03-312014-04-012015-03-312015-03-311falsefalsefalse384502016-05-13384502016-03-31384502015-04-012016-03-31384502015-03-31384502014-04-012015-03-31384502014-03-31384502014-03-31jppfs_cor:CapitalStockMember384502014-03-31jppfs_cor:CapitalSurplusMember384502014-03-31jppfs_cor:RetainedEarningsMember384502014-03-31jppfs_cor:TreasuryStockMember384502014-03-31jppfs_cor:ShareholdersEquityMember384502014-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember384502014-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember384502014-03-31jppfs_cor:SubscriptionRightsToSharesMember384502014-04-012015-03-31jppfs_cor:RetainedEarningsMember384502014-04-012015-03-31jppfs_cor:CapitalStockMember384502014-04-012015-03-31jppfs_cor:CapitalSurplusMember384502014-04-012015-03-31jppfs_cor:TreasuryStockMember384502014-04-012015-03-31jppfs_cor:ShareholdersEquityMember384502014-04-012015-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember384502014-04-012015-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember384502014-04-012015-03-31jppfs_cor:SubscriptionRightsToSharesMember384502015-03-31jppfs_cor:CapitalStockMember384502015-03-31jppfs_cor:CapitalSurplusMember384502015-03-31jppfs_cor:RetainedEarningsMember384502015-03-31jppfs_cor:TreasuryStockMember384502015-03-31jppfs_cor:ShareholdersEquityMember384502015-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember384502015-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember384502015-03-31jppfs_cor:SubscriptionRightsToSharesMember384502016-03-31jppfs_cor:ShareholdersEquityMember384502016-03-31jppfs_cor:CapitalStockMember384502016-03-31jppfs_cor:CapitalSurplusMember384502016-03-31jppfs_cor:RetainedEarningsMember384502016-03-31jppfs_cor:TreasuryStockMember384502016-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember384502016-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember384502016-03-31jppfs_cor:SubscriptionRightsToSharesMember384502015-04-012016-03-31jppfs_cor:ShareholdersEquityMember384502015-04-012016-03-31jppfs_cor:CapitalStockMember384502015-04-012016-03-31jppfs_cor:CapitalSurplusMember384502015-04-012016-03-31jppfs_cor:RetainedEarningsMember384502015-04-012016-03-31jppfs_cor:TreasuryStockMember384502015-04-012016-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember384502015-04-012016-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember384502015-04-012016-03-31jppfs_cor:SubscriptionRightsToSharesMemberxbrli:pureiso4217:JPY