3.財務諸表及び主な注記
(1)貸借対照表
| | |
| | (単位:千円) |
| 前事業年度 (平成28年3月31日) | 当事業年度 (平成29年3月31日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 313,006 | 488,572 |
売掛金 | 111,455 | 149,651 |
有価証券 | 14 | - |
仕掛品 | - | 945 |
前払費用 | 10,469 | 8,306 |
未収還付法人税等 | 4,111 | - |
その他 | 51 | 960 |
貸倒引当金 | △276 | △421 |
流動資産合計 | 438,832 | 648,014 |
固定資産 | | |
有形固定資産 | | |
建物 | 16,226 | 16,226 |
減価償却累計額 | △6,262 | △7,673 |
建物(純額) | 9,964 | 8,553 |
工具、器具及び備品 | 54,374 | 59,658 |
減価償却累計額 | △43,801 | △49,516 |
工具、器具及び備品(純額) | 10,573 | 10,141 |
リース資産 | 11,627 | - |
減価償却累計額 | △8,737 | - |
リース資産(純額) | 2,889 | - |
有形固定資産合計 | 23,427 | 18,694 |
無形固定資産 | | |
ソフトウエア | 16,048 | 17,938 |
ソフトウエア仮勘定 | 6,407 | - |
無形固定資産合計 | 22,456 | 17,938 |
投資その他の資産 | | |
投資有価証券 | 19,593 | 18,531 |
敷金及び保証金 | 16,250 | 17,169 |
長期前払費用 | - | 2,176 |
破産更生債権等 | 45,797 | 43,397 |
貸倒引当金 | △45,797 | △43,397 |
投資その他の資産合計 | 35,843 | 37,877 |
固定資産合計 | 81,727 | 74,510 |
繰延資産 | | |
社債発行費 | 1,943 | - |
繰延資産合計 | 1,943 | - |
資産合計 | 522,503 | 722,525 |
| | |
| | (単位:千円) |
| 前事業年度 (平成28年3月31日) | 当事業年度 (平成29年3月31日) |
負債の部 | | |
流動負債 | | |
買掛金 | 10,638 | 4,926 |
短期借入金 | 180,000 | 100,000 |
1年内返済予定の長期借入金 | 10,988 | - |
1年内償還予定の社債 | - | 200,000 |
未払金 | 17,421 | 20,844 |
預り金 | 2,004 | 2,327 |
未払費用 | 5,576 | 25,591 |
前受収益 | 10,682 | 7,974 |
リース債務 | 3,237 | - |
未払法人税等 | - | 9,035 |
未払消費税等 | 2,450 | 16,358 |
流動負債合計 | 243,000 | 387,058 |
固定負債 | | |
社債 | 200,000 | - |
繰延税金負債 | 1,184 | 955 |
資産除去債務 | 5,247 | 5,296 |
固定負債合計 | 206,432 | 6,251 |
負債合計 | 449,432 | 393,309 |
純資産の部 | | |
株主資本 | | |
資本金 | 654,310 | 780,319 |
資本剰余金 | | |
資本準備金 | 644,310 | 770,319 |
その他資本剰余金 | 10,005 | 10,005 |
資本剰余金合計 | 654,315 | 780,324 |
利益剰余金 | | |
その他利益剰余金 | | |
繰越利益剰余金 | △1,231,188 | △1,229,955 |
利益剰余金合計 | △1,231,188 | △1,229,955 |
自己株式 | △34 | △34 |
株主資本合計 | 77,402 | 330,654 |
評価・換算差額等 | | |
その他有価証券評価差額金 | △6,102 | △3,832 |
評価・換算差額等合計 | △6,102 | △3,832 |
新株予約権 | 1,770 | 2,393 |
純資産合計 | 73,070 | 329,215 |
負債純資産合計 | 522,503 | 722,525 |
E0568238450株式会社アイフリーク モバイルI-FREEK MOBILE INC.通期第2号参考様式 [日本基準](非連結)Japan GAAPfalseCTE2016-04-012017-03-31FY2017-03-312015-04-012016-03-312016-03-311falsefalsefalse384502017-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember384502017-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember384502017-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember384502017-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember384502017-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember384502016-04-012017-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember384502016-04-012017-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember384502016-04-012017-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember384502016-04-012017-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember384502016-04-012017-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember384502016-04-012017-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember384502016-04-012017-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember384502016-04-012017-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember384502016-04-012017-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember384502016-04-012017-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember384502017-03-31jppfs_cor:NonConsolidatedMember384502016-03-31jppfs_cor:NonConsolidatedMember384502016-04-012017-03-31jppfs_cor:NonConsolidatedMember384502015-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember384502015-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember384502015-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember384502015-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember384502015-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember384502015-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember384502015-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember384502015-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember384502015-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember384502015-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember384502015-04-012016-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember384502015-04-012016-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember384502015-04-012016-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember384502015-04-012016-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember384502015-04-012016-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember384502015-04-012016-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember384502015-04-012016-03-31jppfs_cor:NonConsolidatedMember384502015-03-31jppfs_cor:NonConsolidatedMember384502015-04-012016-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember384502015-04-012016-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember384502015-04-012016-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember384502015-04-012016-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember384502016-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember384502016-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember384502016-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember384502016-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember384502016-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember384502016-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember384502016-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember384502016-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember384502016-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember384502016-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember384502017-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember384502017-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember384502017-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember384502017-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember384502017-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember384502017-05-15384502016-04-012017-03-31xbrli:pureiso4217:JPY