3.連結財務諸表及び主な注記
(1)連結貸借対照表
| | |
| | (単位:千円) |
| 前連結会計年度 (2018年3月31日) | 当連結会計年度 (2019年3月31日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 14,521,977 | 18,856,819 |
営業未収入金 | 193,652 | 99,399 |
販売用不動産 | 41,049,532 | 69,516,193 |
前渡金 | 553,732 | 1,300,963 |
前払費用 | 81,123 | 197,713 |
その他 | 75,396 | 49,279 |
流動資産合計 | 56,475,414 | 90,020,368 |
固定資産 | | |
有形固定資産 | | |
建物及び構築物(純額) | 104,228 | 334,414 |
工具、器具及び備品(純額) | 13,345 | 52,256 |
土地 | 3,758 | 3,758 |
リース資産(純額) | 66,556 | 65,505 |
有形固定資産合計 | 187,888 | 455,934 |
無形固定資産 | | |
商標権 | 853 | 644 |
その他 | 11,274 | 8,703 |
無形固定資産合計 | 12,128 | 9,347 |
投資その他の資産 | | |
投資有価証券 | 2,423,951 | 1,520,154 |
関係会社株式 | 7,088,432 | 6,285,426 |
関係会社出資金 | 4,000 | 4,000 |
出資金 | 505,161 | 505,161 |
敷金及び保証金 | 282,292 | 452,639 |
長期前払費用 | 76,510 | 135,107 |
その他 | 556,168 | 421,832 |
貸倒引当金 | △360,757 | △212,582 |
投資その他の資産合計 | 10,575,759 | 9,111,738 |
固定資産合計 | 10,775,777 | 9,577,020 |
資産合計 | 67,251,191 | 99,597,389 |
| | |
| | (単位:千円) |
| 前連結会計年度 (2018年3月31日) | 当連結会計年度 (2019年3月31日) |
負債の部 | | |
流動負債 | | |
営業未払金 | 139,789 | 102,436 |
短期借入金 | 3,328,800 | 4,967,800 |
1年内返済予定の長期借入金 | 764,215 | 3,519,042 |
未払金 | 818,887 | 447,211 |
未払費用 | 29,530 | 54,087 |
リース債務 | 13,583 | 17,897 |
未払法人税等 | 1,061,170 | 919,968 |
未払消費税等 | 8,111 | 43,928 |
預り金 | 585,855 | 159,819 |
前受金 | 1,145,000 | 30,648 |
前受収益 | 95,893 | 135,804 |
1年内返還予定の預り保証金 | 904,206 | 1,385,877 |
賞与引当金 | 14,760 | - |
その他 | 52,438 | 91,862 |
流動負債合計 | 8,962,242 | 11,876,383 |
固定負債 | | |
長期借入金 | 36,900,557 | 65,207,001 |
リース債務 | 55,873 | 50,608 |
繰延税金負債 | 681,202 | 538,820 |
長期預り敷金保証金 | 179,555 | 178,055 |
退職給付に係る負債 | 69,247 | 43,367 |
その他 | 98,492 | 91,292 |
固定負債合計 | 37,984,928 | 66,109,145 |
負債合計 | 46,947,170 | 77,985,528 |
純資産の部 | | |
株主資本 | | |
資本金 | 2,795,626 | 2,900,258 |
資本剰余金 | 4,405,036 | 4,509,668 |
利益剰余金 | 13,108,175 | 14,810,593 |
自己株式 | △79 | △79 |
株主資本合計 | 20,308,759 | 22,220,441 |
その他の包括利益累計額 | | |
その他有価証券評価差額金 | △19,922 | △24,217 |
為替換算調整勘定 | △9,845 | △604,579 |
その他の包括利益累計額合計 | △29,768 | △628,797 |
新株予約権 | 25,030 | 20,216 |
純資産合計 | 20,304,021 | 21,611,860 |
負債純資産合計 | 67,251,191 | 99,597,389 |
E0569232520日本商業開発株式会社Nippon Commercial Development Co.,Ltd.通期第1号参考様式 [日本基準](連結)Japan GAAPtrueCTECTE2018-04-012019-03-31FY2019-03-312017-04-012018-03-312018-03-311falsefalsefalse325202019-03-31325202018-04-012019-03-31325202018-03-31325202017-04-012018-03-31325202017-03-31325202019-05-14325202019-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember325202019-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember325202019-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember325202019-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember325202018-04-012019-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember325202018-04-012019-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember325202018-04-012019-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember325202018-04-012019-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember325202018-04-012019-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember325202018-04-012019-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember325202018-04-012019-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember325202018-04-012019-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember325202019-03-31jppfs_cor:NonConsolidatedMember325202018-04-012019-03-31jppfs_cor:NonConsolidatedMember325202018-03-31jppfs_cor:NonConsolidatedMember325202018-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember325202018-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember325202017-04-012018-03-31jppfs_cor:CapitalStockMember325202017-04-012018-03-31jppfs_cor:CapitalSurplusMember325202017-04-012018-03-31jppfs_cor:ShareholdersEquityMember325202017-04-012018-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember325202017-04-012018-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember325202017-04-012018-03-31jppfs_cor:NonControllingInterestsMember325202018-03-31jppfs_cor:CapitalStockMember325202018-03-31jppfs_cor:CapitalSurplusMember325202018-03-31jppfs_cor:RetainedEarningsMember325202018-03-31jppfs_cor:ShareholdersEquityMember325202018-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember325202018-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember325202018-03-31jppfs_cor:NonControllingInterestsMember325202017-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember325202017-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember325202017-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember325202017-04-012018-03-31jppfs_cor:NonConsolidatedMember325202017-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember325202017-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember325202017-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember325202018-03-31jppfs_cor:TreasuryStockMember325202019-03-31jppfs_cor:SubscriptionRightsToSharesMemberjppfs_cor:NonConsolidatedMember325202019-03-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember325202018-04-012019-03-31jppfs_cor:SubscriptionRightsToSharesMemberjppfs_cor:NonConsolidatedMember325202018-04-012019-03-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember325202018-03-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember325202018-03-31jppfs_cor:SubscriptionRightsToSharesMemberjppfs_cor:NonConsolidatedMember325202017-04-012018-03-31jppfs_cor:SubscriptionRightsToSharesMemberjppfs_cor:NonConsolidatedMember325202017-03-31jppfs_cor:SubscriptionRightsToSharesMemberjppfs_cor:NonConsolidatedMember325202017-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember325202017-04-012018-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember325202019-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember325202018-04-012019-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember325202018-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember325202019-03-31jppfs_cor:CapitalSurplusMember325202019-03-31jppfs_cor:RetainedEarningsMember325202019-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember325202019-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember325202018-04-012019-03-31jppfs_cor:ShareholdersEquityMember325202018-04-012019-03-31jppfs_cor:CapitalStockMember325202018-04-012019-03-31jppfs_cor:CapitalSurplusMember325202018-04-012019-03-31jppfs_cor:RetainedEarningsMember325202018-04-012019-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember325202018-04-012019-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember325202019-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember325202019-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember325202019-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember325202019-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember325202017-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember325202017-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember325202017-04-012018-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember325202017-04-012018-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember325202017-04-012018-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember325202017-04-012018-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember325202017-04-012018-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember325202017-04-012018-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember325202017-04-012018-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember325202017-04-012018-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember325202018-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember325202018-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember325202018-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember325202017-03-31jppfs_cor:NonConsolidatedMember325202017-03-31jppfs_cor:CapitalStockMember325202017-03-31jppfs_cor:CapitalSurplusMember325202017-03-31jppfs_cor:RetainedEarningsMember325202017-03-31jppfs_cor:ShareholdersEquityMember325202017-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember325202017-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember325202017-03-31jppfs_cor:NonControllingInterestsMember325202017-04-012018-03-31jppfs_cor:RetainedEarningsMember325202018-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember325202018-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember325202018-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember325202019-03-31jppfs_cor:ShareholdersEquityMember325202019-03-31jppfs_cor:CapitalStockMember325202017-04-012018-03-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember325202017-03-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember325202017-04-012018-03-31jppfs_cor:SubscriptionRightsToSharesMember325202017-03-31jppfs_cor:SubscriptionRightsToSharesMember325202019-03-31jppfs_cor:SubscriptionRightsToSharesMember325202018-04-012019-03-31jppfs_cor:SubscriptionRightsToSharesMember325202018-03-31jppfs_cor:SubscriptionRightsToSharesMember325202017-04-012018-03-31jppfs_cor:TreasuryStockMember325202017-03-31jppfs_cor:TreasuryStockMember325202019-03-31jppfs_cor:TreasuryStockMember325202018-04-012019-03-31jppfs_cor:TreasuryStockMemberxbrli:pureiso4217:JPY