3.連結財務諸表及び主な注記
(1)連結貸借対照表
| | (単位:百万円) |
| 前連結会計年度 (2020年12月31日) | 当連結会計年度 (2021年12月31日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 20,897 | 17,264 |
営業未収入金 | 198 | 205 |
販売用不動産 | 38,387 | 41,995 |
前渡金 | 371 | 169 |
前払費用 | 102 | 269 |
その他 | 116 | 97 |
流動資産合計 | 60,074 | 60,002 |
固定資産 | | |
有形固定資産 | | |
建物及び構築物(純額) | 390 | 364 |
車両運搬具及び工具器具備品(純額) | 60 | 54 |
土地 | 2,883 | 16,994 |
リース資産(純額) | 102 | 75 |
有形固定資産合計 | 3,436 | 17,488 |
無形固定資産 | | |
商標権 | 2 | 3 |
その他 | 52 | 222 |
無形固定資産合計 | 54 | 225 |
投資その他の資産 | | |
投資有価証券 | 293 | 581 |
関係会社株式 | 6,175 | 6,465 |
関係会社出資金 | 4 | 1 |
出資金 | 505 | 676 |
敷金及び保証金 | 497 | 623 |
長期前払費用 | 91 | 98 |
その他 | 175 | 262 |
貸倒引当金 | △89 | △88 |
投資その他の資産合計 | 7,654 | 8,621 |
固定資産合計 | 11,146 | 26,335 |
資産合計 | 71,220 | 86,337 |
| | (単位:百万円) |
| 前連結会計年度 (2020年12月31日) | 当連結会計年度 (2021年12月31日) |
負債の部 | | |
流動負債 | | |
営業未払金 | 187 | 112 |
短期借入金 | 797 | 1,126 |
1年内返済予定の長期借入金 | 2,034 | 5,903 |
未払金 | 383 | 506 |
未払費用 | 75 | 75 |
リース債務 | 31 | 32 |
未払法人税等 | 5 | 3,753 |
未払消費税等 | 4 | 53 |
預り金 | 113 | 114 |
前受金 | 20 | 440 |
前受収益 | 111 | 126 |
1年内返還予定の預り保証金 | 1,634 | 1,751 |
その他 | 1 | 2 |
流動負債合計 | 5,400 | 13,999 |
固定負債 | | |
長期借入金 | 40,357 | 42,700 |
長期預り敷金保証金 | 163 | 619 |
リース債務 | 79 | 49 |
繰延税金負債 | 234 | 1,000 |
債務履行引受引当金 | - | 110 |
その他 | 143 | 75 |
固定負債合計 | 40,978 | 44,555 |
負債合計 | 46,379 | 58,555 |
純資産の部 | | |
株主資本 | | |
資本金 | 3,048 | 3,048 |
資本剰余金 | 4,657 | 4,657 |
利益剰余金 | 17,634 | 20,302 |
自己株式 | △0 | △0 |
株主資本合計 | 25,341 | 28,009 |
その他の包括利益累計額 | | |
その他有価証券評価差額金 | △32 | △38 |
為替換算調整勘定 | △467 | △189 |
その他の包括利益累計額合計 | △499 | △227 |
純資産合計 | 24,841 | 27,781 |
負債純資産合計 | 71,220 | 86,337 |
E0569232520日本商業開発株式会社Nippon Commercial Development Co.,Ltd.通期第1号参考様式 [日本基準](連結)Japan GAAPtrueCTECTE2021-01-012021-12-31FY2021-12-312020-04-012020-12-312020-12-311falsefalsefalse325202021-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember325202021-12-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember325202021-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember325202021-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember325202021-01-012021-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember325202021-01-012021-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember325202021-01-012021-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember325202021-01-012021-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember325202021-01-012021-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember325202021-01-012021-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember325202020-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember325202020-04-012020-12-31jppfs_cor:CapitalStockMember325202020-04-012020-12-31jppfs_cor:CapitalSurplusMember325202020-04-012020-12-31jppfs_cor:ShareholdersEquityMember325202020-04-012020-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember325202020-04-012020-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember325202020-12-31jppfs_cor:CapitalStockMember325202020-12-31jppfs_cor:CapitalSurplusMember325202020-12-31jppfs_cor:RetainedEarningsMember325202020-12-31jppfs_cor:ShareholdersEquityMember325202020-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember325202020-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember325202020-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember325202020-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember325202020-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember325202020-04-012020-12-31jppfs_cor:NonConsolidatedMember325202020-03-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember325202020-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember325202020-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember325202020-12-31jppfs_cor:TreasuryStockMember325202021-12-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember325202021-01-012021-12-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember325202020-12-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember325202021-01-012021-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember325202021-01-012021-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember325202021-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember325202021-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember325202021-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember325202021-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember325202020-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember325202020-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember325202020-04-012020-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember325202020-04-012020-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember325202020-04-012020-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember325202020-04-012020-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember325202020-04-012020-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember325202020-04-012020-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember325202020-04-012020-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember325202020-04-012020-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember325202020-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember325202020-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember325202020-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember325202020-03-31jppfs_cor:NonConsolidatedMember325202020-03-31jppfs_cor:CapitalStockMember325202020-03-31jppfs_cor:CapitalSurplusMember325202020-03-31jppfs_cor:RetainedEarningsMember325202020-03-31jppfs_cor:ShareholdersEquityMember325202020-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember325202021-01-012021-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember325202021-01-012021-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember325202021-12-31jppfs_cor:NonConsolidatedMember325202021-01-012021-12-31jppfs_cor:NonConsolidatedMember325202020-12-31jppfs_cor:NonConsolidatedMember325202020-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember325202020-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember325202020-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember325202020-04-012020-12-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember325202021-12-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember325202021-01-012021-12-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember325202020-12-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember325202021-12-31jppfs_cor:CapitalSurplusMember325202021-12-31jppfs_cor:RetainedEarningsMember325202021-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember325202021-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember325202021-01-012021-12-31jppfs_cor:ShareholdersEquityMember325202021-01-012021-12-31jppfs_cor:CapitalStockMember325202021-01-012021-12-31jppfs_cor:CapitalSurplusMember325202021-01-012021-12-31jppfs_cor:RetainedEarningsMember325202020-04-012020-12-31jppfs_cor:RetainedEarningsMember325202020-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember325202020-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember325202020-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember325202021-12-31jppfs_cor:ShareholdersEquityMember325202021-12-31jppfs_cor:CapitalStockMember325202020-04-012020-12-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember325202020-03-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember325202020-04-012020-12-31jppfs_cor:TreasuryStockMember325202020-03-31jppfs_cor:TreasuryStockMember325202021-12-31jppfs_cor:TreasuryStockMember325202021-01-012021-12-31jppfs_cor:TreasuryStockMember325202021-01-012021-12-31325202020-12-31325202020-04-012020-12-31325202020-03-31325202022-02-14325202021-12-31xbrli:pureiso4217:JPY