5.連結財務諸表
(1)連結貸借対照表
| | |
| | (単位:千円) |
| 前連結会計年度 (平成27年11月30日) | 当連結会計年度 (平成28年11月30日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 2,905,141 | 1,881,667 |
受取手形及び売掛金 | 2,351,650 | 1,736,837 |
商品 | - | 884,860 |
仕掛品 | 661,180 | 208,295 |
原材料 | 10,763 | 7,717 |
貯蔵品 | - | 29 |
未収入金 | 2,046,360 | 46,995 |
前渡金 | 185,857 | 202,436 |
短期貸付金 | 2,640,314 | 365,760 |
繰延税金資産 | 1,019 | 5,770 |
その他 | 141,575 | 174,556 |
貸倒引当金 | △2,889,846 | △162,362 |
流動資産合計 | 8,054,017 | 5,352,563 |
固定資産 | | |
有形固定資産 | | |
建物及び構築物 | 518,244 | 1,328,715 |
減価償却累計額 | △233,966 | △707,310 |
建物及び構築物(純額) | 284,278 | 621,404 |
機械装置及び運搬具 | 31,409 | 46,700 |
減価償却累計額 | △23,221 | △33,013 |
機械装置及び運搬具(純額) | 8,187 | 13,686 |
工具、器具及び備品 | 476,379 | 1,077,483 |
減価償却累計額 | △353,037 | △925,436 |
工具、器具及び備品(純額) | 123,341 | 152,046 |
土地 | 298,994 | 298,354 |
建設仮勘定 | - | 135 |
有形固定資産合計 | 714,801 | 1,085,626 |
無形固定資産 | | |
ソフトウエア | 89,845 | 135,289 |
のれん | 4,889,085 | 4,371,717 |
その他 | 8,620 | 22,916 |
無形固定資産合計 | 4,987,552 | 4,529,923 |
投資その他の資産 | | |
投資有価証券 | 89,955 | 153,872 |
長期未収入金 | 2,643,331 | 1,551,743 |
長期貸付金 | 1,306,363 | 1,739,624 |
その他 | 294,020 | 847,021 |
貸倒引当金 | △3,786,947 | △1,800,467 |
投資その他の資産合計 | 546,723 | 2,491,794 |
固定資産合計 | 6,249,077 | 8,107,344 |
資産合計 | 14,303,095 | 13,459,907 |
| | |
| | (単位:千円) |
| 前連結会計年度 (平成27年11月30日) | 当連結会計年度 (平成28年11月30日) |
負債の部 | | |
流動負債 | | |
支払手形及び買掛金 | 634,554 | 586,979 |
短期借入金 | 484,049 | 249,334 |
1年内償還予定の社債 | 100,000 | - |
1年内返済予定の長期借入金 | 2,115,702 | 1,844,650 |
未払金 | 588,967 | 338,608 |
未払費用 | 273,172 | 283,738 |
未払法人税等 | 43,832 | 51,059 |
未払消費税等 | 94,848 | 86,999 |
前受金 | 195,147 | 258,231 |
賞与引当金 | 153,253 | 186,659 |
製品保証引当金 | 93,000 | 92,000 |
店舗閉鎖損失引当金 | - | 64,284 |
その他 | 227,003 | 157,659 |
流動負債合計 | 5,003,532 | 4,200,206 |
固定負債 | | |
転換社債型新株予約権付社債 | 1,165,000 | 1,465,000 |
長期借入金 | 3,306,196 | 2,719,875 |
退職給付に係る負債 | 3,511 | 29,724 |
資産除去債務 | - | 335,224 |
繰延税金負債 | 27,496 | 703,564 |
その他 | 70,959 | 205,774 |
固定負債合計 | 4,573,163 | 5,459,163 |
負債合計 | 9,576,695 | 9,659,369 |
純資産の部 | | |
株主資本 | | |
資本金 | 1,819,748 | 1,819,748 |
資本剰余金 | 1,708,701 | 1,776,350 |
利益剰余金 | 1,101,539 | 33,104 |
自己株式 | △150,840 | △107,897 |
株主資本合計 | 4,479,148 | 3,521,304 |
その他の包括利益累計額 | | |
その他有価証券評価差額金 | △320 | 14,695 |
繰延ヘッジ損益 | 14 | 1,131 |
為替換算調整勘定 | 104,081 | 56,533 |
その他の包括利益累計額合計 | 103,775 | 72,359 |
新株予約権 | 30,185 | 37,539 |
非支配株主持分 | 113,290 | 169,334 |
純資産合計 | 4,726,400 | 3,800,538 |
負債純資産合計 | 14,303,095 | 13,459,907 |
E0570266340株式会社ネクスグループNCXX Group Inc.通期第1号様式 [日本基準](連結)Japan GAAPtrueCTECTE2015-12-012016-11-30FY2016-11-302014-12-012015-11-302015-11-301falsefalsefalse663402014-11-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember663402014-11-30jppfs_cor:TreasuryStockMember663402014-11-30jppfs_cor:CapitalStockMember663402014-11-30jppfs_cor:CapitalSurplusMember663402014-11-30jppfs_cor:RetainedEarningsMember663402014-11-30jppfs_cor:ShareholdersEquityMember663402014-11-30jppfs_cor:ForeignCurrencyTranslationAdjustmentMember663402014-11-30jppfs_cor:ValuationAndTranslationAdjustmentsMember663402014-11-30jppfs_cor:SubscriptionRightsToSharesMember663402014-11-30jppfs_cor:NonControllingInterestsMember663402014-12-012015-11-30jppfs_cor:RetainedEarningsMember663402014-12-012015-11-30jppfs_cor:ShareholdersEquityMember663402014-12-012015-11-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember663402014-12-012015-11-30jppfs_cor:ForeignCurrencyTranslationAdjustmentMember663402014-12-012015-11-30jppfs_cor:ValuationAndTranslationAdjustmentsMember663402014-12-012015-11-30jppfs_cor:SubscriptionRightsToSharesMember663402014-12-012015-11-30jppfs_cor:NonControllingInterestsMember663402014-12-012015-11-30jppfs_cor:CapitalStockMember663402014-12-012015-11-30jppfs_cor:CapitalSurplusMember663402014-12-012015-11-30jppfs_cor:TreasuryStockMember663402015-11-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember663402015-11-30jppfs_cor:ForeignCurrencyTranslationAdjustmentMember663402015-11-30jppfs_cor:ValuationAndTranslationAdjustmentsMember663402015-11-30jppfs_cor:SubscriptionRightsToSharesMember663402015-11-30jppfs_cor:NonControllingInterestsMember663402015-11-30jppfs_cor:RetainedEarningsMember663402015-11-30jppfs_cor:ShareholdersEquityMember663402015-11-30jppfs_cor:CapitalStockMember663402015-11-30jppfs_cor:CapitalSurplusMember663402015-11-30jppfs_cor:TreasuryStockMember663402016-11-30jppfs_cor:DeferredGainsOrLossesOnHedgesMember663402015-12-012016-11-30jppfs_cor:DeferredGainsOrLossesOnHedgesMember663402015-11-30jppfs_cor:DeferredGainsOrLossesOnHedgesMember663402014-12-012015-11-30jppfs_cor:DeferredGainsOrLossesOnHedgesMember663402014-11-30jppfs_cor:DeferredGainsOrLossesOnHedgesMember663402016-11-30jppfs_cor:ShareholdersEquityMember663402016-11-30jppfs_cor:CapitalStockMember663402016-11-30jppfs_cor:CapitalSurplusMember663402016-11-30jppfs_cor:RetainedEarningsMember663402016-11-30jppfs_cor:TreasuryStockMember663402016-11-30jppfs_cor:ValuationAndTranslationAdjustmentsMember663402016-11-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember663402016-11-30jppfs_cor:ForeignCurrencyTranslationAdjustmentMember663402016-11-30jppfs_cor:SubscriptionRightsToSharesMember663402016-11-30jppfs_cor:NonControllingInterestsMember663402015-12-012016-11-30jppfs_cor:ShareholdersEquityMember663402015-12-012016-11-30jppfs_cor:CapitalStockMember663402015-12-012016-11-30jppfs_cor:CapitalSurplusMember663402015-12-012016-11-30jppfs_cor:RetainedEarningsMember663402015-12-012016-11-30jppfs_cor:TreasuryStockMember663402015-12-012016-11-30jppfs_cor:ValuationAndTranslationAdjustmentsMember663402015-12-012016-11-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember663402015-12-012016-11-30jppfs_cor:ForeignCurrencyTranslationAdjustmentMember663402015-12-012016-11-30jppfs_cor:SubscriptionRightsToSharesMember663402015-12-012016-11-30jppfs_cor:NonControllingInterestsMember663402014-11-30663402017-01-19663402016-11-30663402015-12-012016-11-30663402015-11-30663402014-12-012015-11-30xbrli:pureiso4217:JPY