2.要約四半期連結財務諸表及び主な注記

(1)要約四半期連結財政状態計算書

 

 

 

(単位:千円)

 

前連結会計年度

(2021年12月31日)

 

当第1四半期連結会計期間

(2022年3月31日)

資産

 

 

 

非流動資産

 

 

 

有形固定資産

2,943,602

 

3,132,962

使用権資産

865,959

 

878,413

のれん

5,020,290

 

5,342,341

無形資産

2,147,671

 

2,489,615

繰延税金資産

180,940

 

190,480

その他の金融資産

951,513

 

1,018,535

非流動資産合計

12,109,978

 

13,052,349

 

 

 

 

流動資産

 

 

 

棚卸資産

1,382,702

 

1,523,485

営業債権及びその他の債権

1,885,101

 

2,417,105

その他の金融資産

4,743

 

4,743

その他の流動資産

562,320

 

804,767

現金及び現金同等物

14,352,133

 

14,787,730

流動資産合計

18,187,002

 

19,537,833

資産合計

30,296,980

 

32,590,183

 

 

 

 

負債及び資本

 

 

 

非流動負債

 

 

 

リース負債

280,724

 

263,073

繰延税金負債

501,194

 

563,137

その他の金融負債

7,539,814

 

8,159,033

その他の非流動負債

165,840

 

174,337

非流動負債合計

8,487,574

 

9,159,581

 

 

 

 

流動負債

 

 

 

営業債務及びその他の債務

371,138

 

388,113

借入金

700,000

 

400,000

リース負債

145,662

 

162,749

未払法人所得税

542,019

 

716,094

その他の金融負債

6,918

 

7,378

その他の流動負債

777,420

 

1,282,883

流動負債合計

2,543,159

 

2,957,217

負債合計

11,030,734

 

12,116,799

 

 

 

 

資本

 

 

 

資本金

10,884,332

 

10,884,332

資本剰余金

6,224,649

 

6,224,649

自己株式

645

 

645

利益剰余金

307,535

 

658,549

その他の資本の構成要素

1,444,437

 

2,554,972

親会社の所有者に帰属する部分合計

18,860,309

 

20,321,859

非支配持分

405,936

 

151,524

資本合計

19,266,246

 

20,473,384

資本及び負債の合計

30,296,980

 

32,590,183

 

E0571221600株式会社ジーエヌアイグループGNI Group Ltd.四半期第3号参考様式 [IFRS](連結)IFRStrueCTE2022-01-012022-03-31Q12022-12-312021-01-012021-03-312021-12-311falsefalsefalse216002020-12-31216002021-12-31216002021-01-012021-03-31216002021-03-31216002022-01-012022-03-31216002022-03-31216002022-05-16216002022-01-012022-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember216002022-01-012022-03-31jpigp_cor:ShareCapitalIFRSMember216002022-01-012022-03-31jpigp_cor:CapitalSurplusIFRSMember216002022-01-012022-03-31jpigp_cor:TreasurySharesIFRSMember216002022-01-012022-03-31jpigp_cor:RetainedEarningsIFRSMember216002022-01-012022-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember216002022-01-012022-03-31jpigp_cor:ShareAcquisitionRightsIFRSMember216002022-01-012022-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember216002022-01-012022-03-31jpigp_cor:NonControllingInterestsIFRSMember216002022-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember216002022-03-31jpigp_cor:ShareCapitalIFRSMember216002022-03-31jpigp_cor:CapitalSurplusIFRSMember216002022-03-31jpigp_cor:TreasurySharesIFRSMember216002022-03-31jpigp_cor:RetainedEarningsIFRSMember216002022-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember216002022-03-31jpigp_cor:ShareAcquisitionRightsIFRSMember216002022-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember216002022-03-31jpigp_cor:NonControllingInterestsIFRSMember216002020-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember216002020-12-31jpigp_cor:ShareCapitalIFRSMember216002020-12-31jpigp_cor:CapitalSurplusIFRSMember216002020-12-31jpigp_cor:TreasurySharesIFRSMember216002020-12-31jpigp_cor:RetainedEarningsIFRSMember216002020-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember216002020-12-31jpigp_cor:ShareAcquisitionRightsIFRSMember216002020-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember216002020-12-31jpigp_cor:NonControllingInterestsIFRSMember216002021-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember216002021-12-31jpigp_cor:ShareCapitalIFRSMember216002021-12-31jpigp_cor:CapitalSurplusIFRSMember216002021-12-31jpigp_cor:TreasurySharesIFRSMember216002021-12-31jpigp_cor:RetainedEarningsIFRSMember216002021-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember216002021-12-31jpigp_cor:ShareAcquisitionRightsIFRSMember216002021-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember216002021-12-31jpigp_cor:NonControllingInterestsIFRSMember216002021-01-012021-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember216002021-01-012021-03-31jpigp_cor:ShareCapitalIFRSMember216002021-01-012021-03-31jpigp_cor:CapitalSurplusIFRSMember216002021-01-012021-03-31jpigp_cor:TreasurySharesIFRSMember216002021-01-012021-03-31jpigp_cor:RetainedEarningsIFRSMember216002021-01-012021-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember216002021-01-012021-03-31jpigp_cor:ShareAcquisitionRightsIFRSMember216002021-01-012021-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember216002021-01-012021-03-31jpigp_cor:NonControllingInterestsIFRSMember216002021-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember216002021-03-31jpigp_cor:ShareCapitalIFRSMember216002021-03-31jpigp_cor:CapitalSurplusIFRSMember216002021-03-31jpigp_cor:TreasurySharesIFRSMember216002021-03-31jpigp_cor:RetainedEarningsIFRSMember216002021-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember216002021-03-31jpigp_cor:ShareAcquisitionRightsIFRSMember216002021-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember216002021-03-31jpigp_cor:NonControllingInterestsIFRSMemberiso4217:JPYxbrli:sharesiso4217:JPYxbrli:pure