2.要約四半期連結財務諸表及び主な注記

(1)要約四半期連結財政状態計算書

 

 

 

(単位:千円)

 

前連結会計年度

(2021年12月31日)

 

当第3四半期連結会計期間

(2022年9月30日)

資産

 

 

 

非流動資産

 

 

 

有形固定資産

2,943,602

 

3,993,286

使用権資産

865,959

 

844,011

のれん

5,020,290

 

6,299,952

無形資産

2,147,671

 

3,033,656

繰延税金資産

180,940

 

218,522

その他の金融資産

951,513

 

2,819,227

非流動資産合計

12,109,978

 

17,208,656

 

 

 

 

流動資産

 

 

 

棚卸資産

1,382,702

 

1,731,618

営業債権及びその他の債権

1,885,101

 

3,154,160

その他の金融資産

4,743

 

208,443

その他の流動資産

562,320

 

1,431,800

現金及び現金同等物

14,352,133

 

12,722,213

流動資産合計

18,187,002

 

19,248,236

資産合計

30,296,980

 

36,456,893

 

 

 

 

負債及び資本

 

 

 

非流動負債

 

 

 

リース負債

280,724

 

226,098

繰延税金負債

501,194

 

744,569

その他の金融負債

7,539,814

 

10,441,597

その他の非流動負債

165,840

 

181,299

非流動負債合計

8,487,574

 

11,593,565

 

 

 

 

流動負債

 

 

 

営業債務及びその他の債務

371,138

 

556,260

借入金

700,000

 

500,000

リース負債

145,662

 

164,312

未払法人所得税

542,019

 

403,820

その他の金融負債

6,918

 

7,742

その他の流動負債

777,420

 

1,215,524

流動負債合計

2,543,159

 

2,847,659

負債合計

11,030,734

 

14,441,225

 

 

 

 

資本

 

 

 

資本金

10,884,332

 

10,891,191

資本剰余金

6,224,649

 

6,231,481

自己株式

645

 

645

利益剰余金

307,535

 

1,383,600

その他の資本の構成要素

1,444,437

 

4,402,474

親会社の所有者に帰属する部分合計

18,860,309

 

22,908,103

非支配持分

405,936

 

892,434

資本合計

19,266,246

 

22,015,668

資本及び負債の合計

30,296,980

 

36,456,893

 

E0571221600株式会社ジーエヌアイグループGNI Group Ltd.四半期第3号参考様式 [IFRS](連結)IFRStrueCTE2022-01-012022-09-30Q32022-12-312021-01-012021-09-302021-12-311falsefalsefalse216002020-12-31216002021-12-31216002021-01-012021-09-30216002021-09-30216002022-01-012022-09-30216002022-09-30216002022-11-14216002020-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember216002020-12-31jpigp_cor:ShareCapitalIFRSMember216002020-12-31jpigp_cor:CapitalSurplusIFRSMember216002020-12-31jpigp_cor:TreasurySharesIFRSMember216002020-12-31jpigp_cor:RetainedEarningsIFRSMember216002020-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember216002020-12-31jpigp_cor:ShareAcquisitionRightsIFRSMember216002020-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember216002020-12-31jpigp_cor:NonControllingInterestsIFRSMember216002021-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember216002021-12-31jpigp_cor:ShareCapitalIFRSMember216002021-12-31jpigp_cor:CapitalSurplusIFRSMember216002021-12-31jpigp_cor:TreasurySharesIFRSMember216002021-12-31jpigp_cor:RetainedEarningsIFRSMember216002021-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember216002021-12-31jpigp_cor:ShareAcquisitionRightsIFRSMember216002021-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember216002021-12-31jpigp_cor:NonControllingInterestsIFRSMember216002021-01-012021-09-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember216002021-01-012021-09-30jpigp_cor:ShareCapitalIFRSMember216002021-01-012021-09-30jpigp_cor:CapitalSurplusIFRSMember216002021-01-012021-09-30jpigp_cor:TreasurySharesIFRSMember216002021-01-012021-09-30jpigp_cor:RetainedEarningsIFRSMember216002021-01-012021-09-30jpigp_cor:OtherComponentsOfEquityIFRSMember216002021-01-012021-09-30jpigp_cor:ShareAcquisitionRightsIFRSMember216002021-01-012021-09-30jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember216002021-01-012021-09-30jpigp_cor:NonControllingInterestsIFRSMember216002021-09-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember216002021-09-30jpigp_cor:ShareCapitalIFRSMember216002021-09-30jpigp_cor:CapitalSurplusIFRSMember216002021-09-30jpigp_cor:TreasurySharesIFRSMember216002021-09-30jpigp_cor:RetainedEarningsIFRSMember216002021-09-30jpigp_cor:OtherComponentsOfEquityIFRSMember216002021-09-30jpigp_cor:ShareAcquisitionRightsIFRSMember216002021-09-30jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember216002021-09-30jpigp_cor:NonControllingInterestsIFRSMember216002022-01-012022-09-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember216002022-01-012022-09-30jpigp_cor:ShareCapitalIFRSMember216002022-01-012022-09-30jpigp_cor:CapitalSurplusIFRSMember216002022-01-012022-09-30jpigp_cor:TreasurySharesIFRSMember216002022-01-012022-09-30jpigp_cor:RetainedEarningsIFRSMember216002022-01-012022-09-30jpigp_cor:OtherComponentsOfEquityIFRSMember216002022-01-012022-09-30jpigp_cor:ShareAcquisitionRightsIFRSMember216002022-01-012022-09-30jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember216002022-01-012022-09-30jpigp_cor:NonControllingInterestsIFRSMember216002022-09-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember216002022-09-30jpigp_cor:ShareCapitalIFRSMember216002022-09-30jpigp_cor:CapitalSurplusIFRSMember216002022-09-30jpigp_cor:TreasurySharesIFRSMember216002022-09-30jpigp_cor:RetainedEarningsIFRSMember216002022-09-30jpigp_cor:OtherComponentsOfEquityIFRSMember216002022-09-30jpigp_cor:ShareAcquisitionRightsIFRSMember216002022-09-30jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember216002022-09-30jpigp_cor:NonControllingInterestsIFRSMemberiso4217:JPYxbrli:sharesiso4217:JPYxbrli:pure