5.連結財務諸表
(1)連結貸借対照表
| | |
| | (単位:千円) |
| 前連結会計年度 (平成27年3月31日) | 当連結会計年度 (平成28年3月31日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 1,195,603 | 1,461,109 |
受取手形及び売掛金 | 1,408,048 | 1,783,639 |
製品 | - | 4,188 |
仕掛品 | 71,898 | 228,714 |
原材料及び貯蔵品 | 2,129 | 3,498 |
繰延税金資産 | 35,585 | 73,712 |
その他 | 99,859 | 61,249 |
貸倒引当金 | △2,539 | △4,673 |
流動資産合計 | 2,810,585 | 3,611,438 |
固定資産 | | |
有形固定資産 | | |
建物及び構築物 | 68,615 | 74,574 |
減価償却累計額及び減損損失累計額 | △34,817 | △39,690 |
建物及び構築物(純額) | 33,798 | 34,883 |
機械装置及び運搬具 | 51,195 | 53,869 |
減価償却累計額及び減損損失累計額 | △37,867 | △46,110 |
機械装置及び運搬具(純額) | 13,328 | 7,758 |
工具、器具及び備品 | 221,707 | 260,187 |
減価償却累計額及び減損損失累計額 | △141,300 | △173,787 |
工具、器具及び備品(純額) | 80,407 | 86,399 |
土地 | 61,612 | 61,612 |
リース資産 | 25,516 | 34,451 |
減価償却累計額及び減損損失累計額 | △10,177 | △16,621 |
リース資産(純額) | 15,339 | 17,830 |
建設仮勘定 | 6,204 | 1,104 |
有形固定資産合計 | 210,690 | 209,589 |
無形固定資産 | | |
のれん | 79,957 | 117,765 |
リース資産 | 11,813 | 8,355 |
その他 | 263,530 | 347,341 |
無形固定資産合計 | 355,301 | 473,462 |
投資その他の資産 | | |
投資有価証券 | 6,930 | 9,129 |
繰延税金資産 | 8,596 | 6,553 |
敷金 | 139,760 | 142,207 |
その他 | 17,845 | 5,820 |
貸倒引当金 | △1,395 | △1,335 |
投資その他の資産合計 | 171,737 | 162,377 |
固定資産合計 | 737,729 | 845,429 |
資産合計 | 3,548,315 | 4,456,867 |
| | |
| | (単位:千円) |
| 前連結会計年度 (平成27年3月31日) | 当連結会計年度 (平成28年3月31日) |
負債の部 | | |
流動負債 | | |
買掛金 | 534,821 | 641,249 |
1年内返済予定の長期借入金 | 489,644 | 769,592 |
リース債務 | 22,569 | 31,051 |
未払法人税等 | 14,386 | 122,512 |
賞与引当金 | 81,930 | 159,337 |
工事補償引当金 | - | 9,208 |
その他 | 302,399 | 249,599 |
流動負債合計 | 1,445,751 | 1,982,551 |
固定負債 | | |
長期借入金 | 810,851 | 1,062,550 |
リース債務 | 54,403 | 72,682 |
繰延税金負債 | 48,144 | 56,902 |
固定負債合計 | 913,398 | 1,192,134 |
負債合計 | 2,359,150 | 3,174,686 |
純資産の部 | | |
株主資本 | | |
資本金 | 170,391 | 174,299 |
資本剰余金 | 224,553 | 225,736 |
利益剰余金 | 789,783 | 835,842 |
株主資本合計 | 1,184,729 | 1,235,878 |
その他の包括利益累計額 | | |
その他有価証券評価差額金 | 3,054 | 4,336 |
その他の包括利益累計額合計 | 3,054 | 4,336 |
新株予約権 | 1,381 | 2,336 |
非支配株主持分 | - | 39,630 |
純資産合計 | 1,189,164 | 1,282,181 |
負債純資産合計 | 3,548,315 | 4,456,867 |
E0573721730株式会社博展Hakuten CO.,LTD.通期第1号様式 [日本基準](連結)Japan GAAPtrueCTECTE2015-04-012016-03-31FY2016-03-312014-04-012015-03-312015-03-311falsefalsefalse217302014-04-012015-03-31jppfs_cor:SubscriptionRightsToSharesMember217302014-04-012015-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember217302014-04-012015-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember217302014-04-012015-03-31jppfs_cor:RetainedEarningsMember217302014-04-012015-03-31jppfs_cor:ShareholdersEquityMember217302014-04-012015-03-31jppfs_cor:CapitalSurplusMember217302014-04-012015-03-31jppfs_cor:CapitalStockMember217302014-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember217302014-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember217302014-03-31jppfs_cor:ShareholdersEquityMember217302014-03-31jppfs_cor:RetainedEarningsMember217302014-03-31jppfs_cor:CapitalSurplusMember217302014-03-31jppfs_cor:CapitalStockMember217302014-03-31jppfs_cor:SubscriptionRightsToSharesMember217302015-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember217302015-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember217302015-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember217302015-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember217302015-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember217302015-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember217302016-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember217302016-05-12217302016-03-31217302015-03-31217302014-04-012015-03-31217302014-03-31217302016-03-31jppfs_cor:SubscriptionRightsToSharesMember217302016-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember217302016-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember217302016-03-31jppfs_cor:ShareholdersEquityMember217302016-03-31jppfs_cor:RetainedEarningsMember217302016-03-31jppfs_cor:CapitalSurplusMember217302016-03-31jppfs_cor:CapitalStockMember217302015-04-012016-03-31jppfs_cor:SubscriptionRightsToSharesMember217302015-04-012016-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember217302015-04-012016-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember217302015-04-012016-03-31jppfs_cor:ShareholdersEquityMember217302015-04-012016-03-31jppfs_cor:RetainedEarningsMember217302015-03-31jppfs_cor:SubscriptionRightsToSharesMember217302015-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember217302015-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember217302015-03-31jppfs_cor:ShareholdersEquityMember217302015-03-31jppfs_cor:RetainedEarningsMember217302015-03-31jppfs_cor:CapitalSurplusMember217302015-03-31jppfs_cor:CapitalStockMember217302016-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember217302016-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember217302016-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember217302016-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember217302016-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember217302016-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember217302016-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember217302016-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember217302016-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember217302016-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember217302015-04-012016-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember217302015-04-012016-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember217302015-04-012016-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember217302015-04-012016-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember217302015-04-012016-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember217302015-04-012016-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember217302015-04-012016-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember217302015-04-012016-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember217302015-04-012016-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember217302015-04-012016-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember217302015-04-012016-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember217302016-03-31jppfs_cor:NonConsolidatedMember217302015-04-012016-03-31jppfs_cor:NonConsolidatedMember217302015-03-31jppfs_cor:NonConsolidatedMember217302014-04-012015-03-31jppfs_cor:NonConsolidatedMember217302014-03-31jppfs_cor:NonConsolidatedMember217302014-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember217302014-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember217302014-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember217302014-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember217302014-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember217302014-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember217302014-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember217302014-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember217302014-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember217302014-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember217302014-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember217302014-04-012015-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember217302014-04-012015-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember217302014-04-012015-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember217302014-04-012015-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember217302014-04-012015-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember217302014-04-012015-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember217302014-04-012015-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember217302014-04-012015-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember217302014-04-012015-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember217302014-04-012015-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember217302014-04-012015-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember217302015-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember217302015-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember217302015-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember217302015-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember217302015-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember217302015-04-012016-03-31217302015-04-012016-03-31jppfs_cor:CapitalSurplusMember217302015-04-012016-03-31jppfs_cor:CapitalStockMember217302016-03-31jppfs_cor:NonControllingInterestsMember217302015-04-012016-03-31jppfs_cor:NonControllingInterestsMember217302015-03-31jppfs_cor:NonControllingInterestsMemberxbrli:pureiso4217:JPY