3.連結財務諸表及び主な注記
(1)連結貸借対照表
|
|
|
|
|
|
|
|
|
|
|
|
(単位:千円)
|
|
|
|
|
|
|
|
|
|
|
|
前連結会計年度
(2019年12月31日)
|
当連結会計年度
(2020年12月31日)
|
|
資産の部
|
|
|
|
|
流動資産
|
|
|
|
|
|
現金及び預金
|
988,246
|
509,079
|
|
|
|
受取手形及び売掛金
|
1,161,145
|
688,141
|
|
|
|
商品及び製品
|
506,530
|
256,945
|
|
|
|
仕掛品
|
99,286
|
-
|
|
|
|
前払費用
|
236,939
|
231,011
|
|
|
|
その他
|
192,512
|
78,862
|
|
|
|
貸倒引当金
|
△11
|
△20
|
|
|
|
流動資産合計
|
3,184,650
|
1,764,021
|
|
|
固定資産
|
|
|
|
|
|
有形固定資産
|
|
|
|
|
|
|
建物及び構築物
|
726,681
|
107,850
|
|
|
|
|
|
減価償却累計額
|
△373,744
|
△52,492
|
|
|
|
|
|
建物及び構築物(純額)
|
352,936
|
55,358
|
|
|
|
|
機械装置及び運搬具
|
701,962
|
-
|
|
|
|
|
|
減価償却累計額
|
△511,700
|
-
|
|
|
|
|
|
機械装置及び運搬具(純額)
|
190,262
|
-
|
|
|
|
|
工具、器具及び備品
|
413,253
|
74,499
|
|
|
|
|
|
減価償却累計額
|
△356,956
|
△57,346
|
|
|
|
|
|
工具、器具及び備品(純額)
|
56,297
|
17,153
|
|
|
|
|
土地
|
1,311,000
|
800,000
|
|
|
|
|
建設仮勘定
|
25,312
|
-
|
|
|
|
|
その他
|
67,284
|
6,204
|
|
|
|
|
|
減価償却累計額
|
△53,428
|
△1,551
|
|
|
|
|
|
その他(純額)
|
13,855
|
4,653
|
|
|
|
|
有形固定資産合計
|
1,949,664
|
877,164
|
|
|
|
無形固定資産
|
|
|
|
|
|
|
ソフトウエア仮勘定
|
94,811
|
-
|
|
|
|
|
のれん
|
855,060
|
699,337
|
|
|
|
|
その他
|
9,584
|
4,302
|
|
|
|
|
無形固定資産合計
|
959,456
|
703,639
|
|
|
|
投資その他の資産
|
|
|
|
|
|
|
投資有価証券
|
304,844
|
219,240
|
|
|
|
|
その他
|
549,392
|
64,341
|
|
|
|
|
貸倒引当金
|
△6,300
|
△6,300
|
|
|
|
|
投資その他の資産合計
|
847,937
|
277,281
|
|
|
|
固定資産合計
|
3,757,058
|
1,858,086
|
|
|
資産合計
|
6,941,708
|
3,622,107
|
|
|
|
|
|
|
|
|
|
|
|
|
(単位:千円)
|
|
|
|
|
|
|
|
|
|
|
|
前連結会計年度
(2019年12月31日)
|
当連結会計年度
(2020年12月31日)
|
|
負債の部
|
|
|
|
|
流動負債
|
|
|
|
|
|
支払手形及び買掛金
|
894,938
|
249,036
|
|
|
|
短期借入金
|
883,000
|
358,352
|
|
|
|
1年内償還予定の社債
|
110,400
|
76,400
|
|
|
|
1年内返済予定の長期借入金
|
533,794
|
223,779
|
|
|
|
未払金
|
987,920
|
541,207
|
|
|
|
未払法人税等
|
15,475
|
6,819
|
|
|
|
賞与引当金
|
2,104
|
2,118
|
|
|
|
前受金
|
171,591
|
201,721
|
|
|
|
その他
|
409,368
|
220,843
|
|
|
|
流動負債合計
|
4,008,593
|
1,880,278
|
|
|
固定負債
|
|
|
|
|
|
社債
|
162,000
|
85,600
|
|
|
|
長期借入金
|
1,873,018
|
707,129
|
|
|
|
繰延税金負債
|
107,537
|
54,370
|
|
|
|
退職給付に係る負債
|
77,663
|
24,939
|
|
|
|
その他
|
27,323
|
4,615
|
|
|
|
固定負債合計
|
2,247,543
|
876,653
|
|
|
負債合計
|
6,256,136
|
2,756,932
|
|
純資産の部
|
|
|
|
|
株主資本
|
|
|
|
|
|
資本金
|
3,023,436
|
972,367
|
|
|
|
資本剰余金
|
1,646,771
|
626,689
|
|
|
|
利益剰余金
|
△3,998,887
|
△736,041
|
|
|
|
株主資本合計
|
671,320
|
863,014
|
|
|
その他の包括利益累計額
|
|
|
|
|
|
その他有価証券評価差額金
|
―
|
△33
|
|
|
|
為替換算調整勘定
|
7,534
|
△691
|
|
|
|
その他の包括利益累計額合計
|
7,534
|
△725
|
|
|
新株予約権
|
2,885
|
2,885
|
|
|
非支配株主持分
|
3,832
|
-
|
|
|
純資産合計
|
685,572
|
865,174
|
|
負債純資産合計
|
6,941,708
|
3,622,107
|
E26596
36640
株式会社モブキャストホールディングス
MOBCAST HOLDINGS INC.
通期第1号様式 [日本基準](連結)
Japan GAAP
true
cte
cte
2020-01-01
2020-12-31
FY
2020-12-31
2019-01-01
2019-12-31
2019-12-31
1
false
false
false
36640
2020-01-01
2020-12-31
36640
2019-12-31
36640
2020-12-31
36640
2019-01-01
2019-12-31
36640
2019-12-31
jppfs_cor:CapitalStockMember
36640
2018-12-31
jppfs_cor:CapitalStockMember
36640
2018-12-31
jppfs_cor:CapitalSurplusMember
36640
2019-12-31
jppfs_cor:CapitalSurplusMember
36640
2019-12-31
jppfs_cor:RetainedEarningsMember
36640
2018-12-31
jppfs_cor:RetainedEarningsMember
36640
2018-12-31
jppfs_cor:ShareholdersEquityMember
36640
2019-12-31
jppfs_cor:ShareholdersEquityMember
36640
2018-12-31
jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember
36640
2019-12-31
jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember
36640
2018-12-31
jppfs_cor:ForeignCurrencyTranslationAdjustmentMember
36640
2019-12-31
jppfs_cor:ForeignCurrencyTranslationAdjustmentMember
36640
2018-12-31
jppfs_cor:ValuationAndTranslationAdjustmentsMember
36640
2019-12-31
jppfs_cor:ValuationAndTranslationAdjustmentsMember
36640
2019-12-31
jppfs_cor:SubscriptionRightsToSharesMember
36640
2018-12-31
jppfs_cor:SubscriptionRightsToSharesMember
36640
2018-12-31
jppfs_cor:NonControllingInterestsMember
36640
2019-12-31
jppfs_cor:NonControllingInterestsMember
36640
2018-12-31
36640
2019-01-01
2019-12-31
jppfs_cor:CapitalStockMember
36640
2020-01-01
2020-12-31
jppfs_cor:CapitalStockMember
36640
2020-01-01
2020-12-31
jppfs_cor:CapitalSurplusMember
36640
2019-01-01
2019-12-31
jppfs_cor:CapitalSurplusMember
36640
2020-01-01
2020-12-31
jppfs_cor:ShareholdersEquityMember
36640
2019-01-01
2019-12-31
jppfs_cor:ShareholdersEquityMember
36640
2020-01-01
2020-12-31
jppfs_cor:RetainedEarningsMember
36640
2019-01-01
2019-12-31
jppfs_cor:RetainedEarningsMember
36640
2020-01-01
2020-12-31
jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember
36640
2019-01-01
2019-12-31
jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember
36640
2020-01-01
2020-12-31
jppfs_cor:ForeignCurrencyTranslationAdjustmentMember
36640
2019-01-01
2019-12-31
jppfs_cor:ForeignCurrencyTranslationAdjustmentMember
36640
2020-01-01
2020-12-31
jppfs_cor:ValuationAndTranslationAdjustmentsMember
36640
2019-01-01
2019-12-31
jppfs_cor:ValuationAndTranslationAdjustmentsMember
36640
2020-01-01
2020-12-31
jppfs_cor:SubscriptionRightsToSharesMember
36640
2019-01-01
2019-12-31
jppfs_cor:SubscriptionRightsToSharesMember
36640
2019-01-01
2019-12-31
jppfs_cor:NonControllingInterestsMember
36640
2020-01-01
2020-12-31
jppfs_cor:NonControllingInterestsMember
36640
2020-12-31
jppfs_cor:CapitalStockMember
36640
2020-12-31
jppfs_cor:CapitalSurplusMember
36640
2020-12-31
jppfs_cor:RetainedEarningsMember
36640
2020-12-31
jppfs_cor:ShareholdersEquityMember
36640
2020-12-31
jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember
36640
2020-12-31
jppfs_cor:ForeignCurrencyTranslationAdjustmentMember
36640
2020-12-31
jppfs_cor:ValuationAndTranslationAdjustmentsMember
36640
2020-12-31
jppfs_cor:SubscriptionRightsToSharesMember
36640
2020-12-31
jppfs_cor:NonControllingInterestsMember
36640
2021-02-12
iso4217:JPY
xbrli:pure