3.連結財務諸表及び主な注記
(1)連結財政状態計算書
| | | (単位:千円) |
| 前連結会計年度 (2021年12月31日) | | 当連結会計年度 (2022年12月31日) |
資産 | | | |
流動資産 | | | |
現金及び現金同等物 | 3,522,045 | | 3,456,772 |
営業債権及びその他の債権 | 4,293,360 | | 2,602,057 |
棚卸資産 | 208,050 | | 130,890 |
その他の金融資産 | 85,000 | | - |
その他の流動資産 | 296,069 | | 365,715 |
流動資産合計 | 8,404,523 | | 6,555,434 |
| | | |
非流動資産 | | | |
有形固定資産 | 1,273,532 | | 1,038,983 |
のれん | 11,802,504 | | 11,189,504 |
無形資産 | 10,548,334 | | 11,771,237 |
持分法で会計処理されている投資 | 93,490 | | 83,012 |
その他の金融資産 | 1,241,649 | | 1,364,416 |
その他の非流動資産 | 238,413 | | 250,391 |
繰延税金資産 | 873,530 | | 1,282,511 |
非流動資産合計 | 26,071,452 | | 26,980,055 |
資産合計 | 34,475,975 | | 33,535,490 |
| | | |
負債及び資本 | | | |
負債 | | | |
流動負債 | | | |
営業債務及びその他の債務 | 3,567,899 | | 2,672,827 |
契約負債 | 354,403 | | 926,182 |
短期有利子負債 | 2,480,024 | | 2,270,443 |
未払法人所得税 | 405,660 | | 8,421 |
その他の流動負債 | 704,310 | | 704,634 |
流動負債合計 | 7,512,295 | | 6,582,508 |
| | | |
非流動負債 | | | |
長期有利子負債 | 337,721 | | 2,877,710 |
退職給付に係る負債 | 208,906 | | 232,191 |
引当金 | 143,903 | | 142,292 |
繰延税金負債 | 115,830 | | - |
その他の非流動負債 | 43,235 | | 38,671 |
非流動負債合計 | 849,596 | | 3,290,865 |
負債合計 | 8,361,891 | | 9,873,373 |
| | | |
資本 | | | |
資本金 | 7,147,905 | | 7,147,905 |
資本剰余金 | 7,291,792 | | 7,366,245 |
自己株式 | △3,285,446 | | △3,167,193 |
利益剰余金 | 14,488,974 | | 11,656,730 |
その他の資本の構成要素 | 470,859 | | 628,237 |
親会社の所有者に帰属する持分合計 | 26,114,084 | | 23,631,923 |
非支配持分 | - | | 30,194 |
資本合計 | 26,114,084 | | 23,662,116 |
負債及び資本合計 | 34,475,975 | | 33,535,490 |
E2736136730株式会社ブロードリーフBroadleaf Co.,Ltd.通期第3号参考様式 [IFRS](連結)IFRStrueCTECTE2022-01-012022-12-31FY2022-12-312021-01-012021-12-312021-12-311falsefalsefalse367302022-12-31jpigp_cor:NonControllingInterestsIFRSMember367302022-01-012022-12-31jpigp_cor:NonControllingInterestsIFRSMember367302021-12-31jpigp_cor:NonControllingInterestsIFRSMember367302023-02-10367302022-12-31367302022-01-012022-12-31367302021-12-31367302021-01-012021-12-31367302020-12-31367302021-12-31jpigp_cor:TreasurySharesIFRSMember367302021-12-31jpigp_cor:CapitalSurplusIFRSMember367302021-12-31jpigp_cor:ShareCapitalIFRSMember367302021-01-012021-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember367302021-01-012021-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember367302021-01-012021-12-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember367302021-01-012021-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember367302021-01-012021-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember367302021-01-012021-12-31jpigp_cor:ShareAcquisitionRightsIFRSMember367302021-01-012021-12-31jpigp_cor:RetainedEarningsIFRSMember367302021-01-012021-12-31jpigp_cor:TreasurySharesIFRSMember367302021-01-012021-12-31jpigp_cor:CapitalSurplusIFRSMember367302021-01-012021-12-31jpigp_cor:ShareCapitalIFRSMember367302020-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember367302020-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember367302020-12-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember367302020-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember367302020-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember367302020-12-31jpigp_cor:ShareAcquisitionRightsIFRSMember367302020-12-31jpigp_cor:RetainedEarningsIFRSMember367302020-12-31jpigp_cor:TreasurySharesIFRSMember367302020-12-31jpigp_cor:CapitalSurplusIFRSMember367302020-12-31jpigp_cor:ShareCapitalIFRSMember367302022-01-012022-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember367302022-01-012022-12-31jpigp_cor:ShareAcquisitionRightsIFRSMember367302022-01-012022-12-31jpigp_cor:RetainedEarningsIFRSMember367302022-01-012022-12-31jpigp_cor:TreasurySharesIFRSMember367302022-01-012022-12-31jpigp_cor:CapitalSurplusIFRSMember367302022-01-012022-12-31jpigp_cor:ShareCapitalIFRSMember367302021-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember367302021-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember367302021-12-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember367302021-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember367302021-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember367302021-12-31jpigp_cor:ShareAcquisitionRightsIFRSMember367302021-12-31jpigp_cor:RetainedEarningsIFRSMember367302022-12-31tse-acediffr-36730:RestrictedStockIFRSMember367302022-01-012022-12-31tse-acediffr-36730:RestrictedStockIFRSMember367302021-12-31tse-acediffr-36730:RestrictedStockIFRSMember367302021-01-012021-12-31jpigp_cor:NonControllingInterestsIFRSMember367302020-12-31jpigp_cor:NonControllingInterestsIFRSMember367302021-01-012021-12-31tse-acediffr-36730:RestrictedStockIFRSMember367302020-12-31tse-acediffr-36730:RestrictedStockIFRSMember367302022-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember367302022-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember367302022-12-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember367302022-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember367302022-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember367302022-12-31jpigp_cor:ShareAcquisitionRightsIFRSMember367302022-12-31jpigp_cor:RetainedEarningsIFRSMember367302022-12-31jpigp_cor:TreasurySharesIFRSMember367302022-12-31jpigp_cor:CapitalSurplusIFRSMember367302022-12-31jpigp_cor:ShareCapitalIFRSMember367302022-01-012022-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember367302022-01-012022-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember367302022-01-012022-12-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember367302022-01-012022-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMemberiso4217:JPYxbrli:sharesiso4217:JPYxbrli:pure