3.連結財務諸表及び主な注記

(1)連結財政状態計算書

 

 

 

(単位:千円)

 

前連結会計年度

(2021年12月31日)

 

当連結会計年度

(2022年12月31日)

資産

 

 

 

流動資産

 

 

 

現金及び現金同等物

3,522,045

 

3,456,772

営業債権及びその他の債権

4,293,360

 

2,602,057

棚卸資産

208,050

 

130,890

その他の金融資産

85,000

 

その他の流動資産

296,069

 

365,715

流動資産合計

8,404,523

 

6,555,434

 

 

 

 

非流動資産

 

 

 

有形固定資産

1,273,532

 

1,038,983

のれん

11,802,504

 

11,189,504

無形資産

10,548,334

 

11,771,237

持分法で会計処理されている投資

93,490

 

83,012

その他の金融資産

1,241,649

 

1,364,416

その他の非流動資産

238,413

 

250,391

繰延税金資産

873,530

 

1,282,511

非流動資産合計

26,071,452

 

26,980,055

資産合計

34,475,975

 

33,535,490

 

 

 

 

負債及び資本

 

 

 

負債

 

 

 

流動負債

 

 

 

営業債務及びその他の債務

3,567,899

 

2,672,827

契約負債

354,403

 

926,182

短期有利子負債

2,480,024

 

2,270,443

未払法人所得税

405,660

 

8,421

その他の流動負債

704,310

 

704,634

流動負債合計

7,512,295

 

6,582,508

 

 

 

 

非流動負債

 

 

 

長期有利子負債

337,721

 

2,877,710

退職給付に係る負債

208,906

 

232,191

引当金

143,903

 

142,292

繰延税金負債

115,830

 

その他の非流動負債

43,235

 

38,671

非流動負債合計

849,596

 

3,290,865

負債合計

8,361,891

 

9,873,373

 

 

 

 

資本

 

 

 

資本金

7,147,905

 

7,147,905

資本剰余金

7,291,792

 

7,366,245

自己株式

3,285,446

 

3,167,193

利益剰余金

14,488,974

 

11,656,730

その他の資本の構成要素

470,859

 

628,237

親会社の所有者に帰属する持分合計

26,114,084

 

23,631,923

非支配持分

 

30,194

資本合計

26,114,084

 

23,662,116

負債及び資本合計

34,475,975

 

33,535,490

 

E2736136730株式会社ブロードリーフBroadleaf Co.,Ltd.通期第3号参考様式 [IFRS](連結)IFRStrueCTECTE2022-01-012022-12-31FY2022-12-312021-01-012021-12-312021-12-311falsefalsefalse367302022-12-31jpigp_cor:NonControllingInterestsIFRSMember367302022-01-012022-12-31jpigp_cor:NonControllingInterestsIFRSMember367302021-12-31jpigp_cor:NonControllingInterestsIFRSMember367302023-02-10367302022-12-31367302022-01-012022-12-31367302021-12-31367302021-01-012021-12-31367302020-12-31367302021-12-31jpigp_cor:TreasurySharesIFRSMember367302021-12-31jpigp_cor:CapitalSurplusIFRSMember367302021-12-31jpigp_cor:ShareCapitalIFRSMember367302021-01-012021-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember367302021-01-012021-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember367302021-01-012021-12-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember367302021-01-012021-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember367302021-01-012021-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember367302021-01-012021-12-31jpigp_cor:ShareAcquisitionRightsIFRSMember367302021-01-012021-12-31jpigp_cor:RetainedEarningsIFRSMember367302021-01-012021-12-31jpigp_cor:TreasurySharesIFRSMember367302021-01-012021-12-31jpigp_cor:CapitalSurplusIFRSMember367302021-01-012021-12-31jpigp_cor:ShareCapitalIFRSMember367302020-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember367302020-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember367302020-12-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember367302020-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember367302020-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember367302020-12-31jpigp_cor:ShareAcquisitionRightsIFRSMember367302020-12-31jpigp_cor:RetainedEarningsIFRSMember367302020-12-31jpigp_cor:TreasurySharesIFRSMember367302020-12-31jpigp_cor:CapitalSurplusIFRSMember367302020-12-31jpigp_cor:ShareCapitalIFRSMember367302022-01-012022-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember367302022-01-012022-12-31jpigp_cor:ShareAcquisitionRightsIFRSMember367302022-01-012022-12-31jpigp_cor:RetainedEarningsIFRSMember367302022-01-012022-12-31jpigp_cor:TreasurySharesIFRSMember367302022-01-012022-12-31jpigp_cor:CapitalSurplusIFRSMember367302022-01-012022-12-31jpigp_cor:ShareCapitalIFRSMember367302021-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember367302021-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember367302021-12-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember367302021-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember367302021-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember367302021-12-31jpigp_cor:ShareAcquisitionRightsIFRSMember367302021-12-31jpigp_cor:RetainedEarningsIFRSMember367302022-12-31tse-acediffr-36730:RestrictedStockIFRSMember367302022-01-012022-12-31tse-acediffr-36730:RestrictedStockIFRSMember367302021-12-31tse-acediffr-36730:RestrictedStockIFRSMember367302021-01-012021-12-31jpigp_cor:NonControllingInterestsIFRSMember367302020-12-31jpigp_cor:NonControllingInterestsIFRSMember367302021-01-012021-12-31tse-acediffr-36730:RestrictedStockIFRSMember367302020-12-31tse-acediffr-36730:RestrictedStockIFRSMember367302022-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember367302022-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember367302022-12-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember367302022-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember367302022-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember367302022-12-31jpigp_cor:ShareAcquisitionRightsIFRSMember367302022-12-31jpigp_cor:RetainedEarningsIFRSMember367302022-12-31jpigp_cor:TreasurySharesIFRSMember367302022-12-31jpigp_cor:CapitalSurplusIFRSMember367302022-12-31jpigp_cor:ShareCapitalIFRSMember367302022-01-012022-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember367302022-01-012022-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember367302022-01-012022-12-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember367302022-01-012022-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMemberiso4217:JPYxbrli:sharesiso4217:JPYxbrli:pure