3.連結財務諸表及び主な注記
(1)連結財政状態計算書
| | | (単位:千円) |
| 前連結会計年度 (2024年12月31日) | | 当連結会計年度 (2025年12月31日) |
資産 | | | |
流動資産 | | | |
現金及び現金同等物 | 4,305,936 | | 4,121,331 |
営業債権及びその他の債権 | 3,364,516 | | 3,707,689 |
棚卸資産 | 185,926 | | 325,793 |
その他の金融資産 | - | | 3,000 |
その他の流動資産 | 354,393 | | 306,285 |
流動資産合計 | 8,210,771 | | 8,464,097 |
| | | |
非流動資産 | | | |
有形固定資産 | 1,168,350 | | 914,485 |
のれん | 11,126,040 | | 11,167,691 |
無形資産 | 16,526,210 | | 18,561,141 |
持分法で会計処理されている投資 | 95,076 | | 0 |
その他の金融資産 | 987,931 | | 901,490 |
その他の非流動資産 | 195,198 | | 141,129 |
繰延税金資産 | 1,584,934 | | 1,274,548 |
非流動資産合計 | 31,683,739 | | 32,960,485 |
資産合計 | 39,894,510 | | 41,424,583 |
| | | |
負債及び資本 | | | |
負債 | | | |
流動負債 | | | |
営業債務及びその他の債務 | 2,796,551 | | 2,707,875 |
契約負債 | 6,286,757 | | 8,389,084 |
短期有利子負債 | 3,479,686 | | 3,073,687 |
未払法人所得税 | 220,779 | | 247,327 |
その他の流動負債 | 896,834 | | 926,176 |
流動負債合計 | 13,680,607 | | 15,344,149 |
| | | |
非流動負債 | | | |
長期有利子負債 | 2,655,163 | | 1,383,871 |
退職給付に係る負債 | 241,176 | | 231,517 |
引当金 | 137,255 | | 137,090 |
その他の非流動負債 | 36,916 | | 35,116 |
非流動負債合計 | 3,070,510 | | 1,787,593 |
負債合計 | 16,751,117 | | 17,131,742 |
| | | |
資本 | | | |
資本金 | 7,147,905 | | 7,147,905 |
資本剰余金 | 7,558,945 | | 7,615,311 |
自己株式 | △2,926,532 | | △2,687,824 |
利益剰余金 | 10,407,827 | | 11,297,136 |
その他の資本の構成要素 | 953,378 | | 898,625 |
親会社の所有者に帰属する持分合計 | 23,141,522 | | 24,271,153 |
非支配持分 | 1,870 | | 21,688 |
資本合計 | 23,143,393 | | 24,292,841 |
負債及び資本合計 | 39,894,510 | | 41,424,583 |
E2736136730株式会社ブロードリーフBroadleaf Co.,Ltd.通期第3号参考様式 [IFRS](連結)IFRStrueCTECTE2025-01-012025-12-31FY2025-12-312024-01-012024-12-312024-12-311falsefalsefalse367302025-12-31tse-acediffr-36730:RestrictedStockIFRSMember367302025-01-012025-12-31tse-acediffr-36730:RestrictedStockIFRSMember367302024-12-31tse-acediffr-36730:RestrictedStockIFRSMember367302024-01-012024-12-31jpigp_cor:NonControllingInterestsIFRSMember367302023-12-31jpigp_cor:NonControllingInterestsIFRSMember367302024-01-012024-12-31tse-acediffr-36730:RestrictedStockIFRSMember367302023-12-31tse-acediffr-36730:RestrictedStockIFRSMember367302025-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember367302025-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember367302025-12-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember367302025-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember367302025-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember367302025-12-31jpigp_cor:ShareAcquisitionRightsIFRSMember367302025-12-31jpigp_cor:RetainedEarningsIFRSMember367302025-12-31jpigp_cor:TreasurySharesIFRSMember367302025-12-31jpigp_cor:CapitalSurplusIFRSMember367302025-12-31jpigp_cor:ShareCapitalIFRSMember367302025-01-012025-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember367302025-01-012025-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember367302025-01-012025-12-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember367302023-12-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember367302023-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember367302023-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember367302023-12-31jpigp_cor:ShareAcquisitionRightsIFRSMember367302023-12-31jpigp_cor:RetainedEarningsIFRSMember367302023-12-31jpigp_cor:TreasurySharesIFRSMember367302023-12-31jpigp_cor:CapitalSurplusIFRSMember367302023-12-31jpigp_cor:ShareCapitalIFRSMember367302025-01-012025-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember367302025-01-012025-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember367302025-01-012025-12-31jpigp_cor:ShareAcquisitionRightsIFRSMember367302025-01-012025-12-31jpigp_cor:RetainedEarningsIFRSMember367302025-01-012025-12-31jpigp_cor:TreasurySharesIFRSMember367302025-01-012025-12-31jpigp_cor:CapitalSurplusIFRSMember367302025-01-012025-12-31jpigp_cor:ShareCapitalIFRSMember367302024-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember367302024-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember367302024-12-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember367302024-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember367302024-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember367302024-12-31jpigp_cor:ShareAcquisitionRightsIFRSMember367302024-12-31jpigp_cor:RetainedEarningsIFRSMember367302024-12-31jpigp_cor:TreasurySharesIFRSMember367302024-12-31jpigp_cor:CapitalSurplusIFRSMember367302025-12-31jpigp_cor:NonControllingInterestsIFRSMember367302025-01-012025-12-31jpigp_cor:NonControllingInterestsIFRSMember367302024-12-31jpigp_cor:NonControllingInterestsIFRSMember367302026-02-12367302025-12-31367302025-01-012025-12-31367302024-12-31367302024-01-012024-12-31367302023-12-31367302024-01-012024-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember367302024-01-012024-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember367302024-01-012024-12-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember367302024-01-012024-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember367302024-01-012024-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember367302024-01-012024-12-31jpigp_cor:ShareAcquisitionRightsIFRSMember367302024-01-012024-12-31jpigp_cor:RetainedEarningsIFRSMember367302024-01-012024-12-31jpigp_cor:TreasurySharesIFRSMember367302024-01-012024-12-31jpigp_cor:CapitalSurplusIFRSMember367302024-01-012024-12-31jpigp_cor:ShareCapitalIFRSMember367302023-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember367302023-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember367302024-12-31jpigp_cor:ShareCapitalIFRSMemberiso4217:JPYxbrli:sharesxbrli:pureiso4217:JPY