3.連結財務諸表及び主な注記

(1)連結貸借対照表

 

 

 

 

 

 

 

 

 

 

 

(単位:千円)

 

 

 

 

 

 

 

 

 

 

前連結会計年度

(2025年5月31日)

当連結会計年度

(2026年5月31日)

資産の部

 

 

 

流動資産

 

 

 

 

現金及び預金

5,863,509

8,279,023

 

 

売掛金及び契約資産

3,083,152

3,395,786

 

 

仕掛品

320,465

341,890

 

 

その他

312,105

301,649

 

 

流動資産合計

9,579,233

12,318,350

 

固定資産

 

 

 

 

有形固定資産

 

 

 

 

 

建物

1,159,461

1,369,474

 

 

 

 

減価償却累計額

668,486

772,531

 

 

 

 

減損損失累計額

8,331

7,060

 

 

 

 

建物(純額)

482,643

589,882

 

 

 

工具、器具及び備品

624,766

743,440

 

 

 

 

減価償却累計額

440,567

474,979

 

 

 

 

減損損失累計額

149

149

 

 

 

 

工具、器具及び備品(純額)

184,049

268,312

 

 

 

土地

738,004

1,362,365

 

 

 

リース資産

110,050

96,738

 

 

 

 

減価償却累計額

59,116

57,738

 

 

 

 

リース資産(純額)

50,933

39,000

 

 

 

その他

482,701

562,263

 

 

 

 

減価償却累計額

345,143

402,089

 

 

 

 

その他(純額)

137,557

160,173

 

 

 

有形固定資産合計

1,593,189

2,419,734

 

 

無形固定資産

 

 

 

 

 

ソフトウエア

337,104

378,577

 

 

 

のれん

819,697

731,357

 

 

 

その他

6,224

5,035

 

 

 

無形固定資産合計

1,163,026

1,114,969

 

 

投資その他の資産

 

 

 

 

 

投資有価証券

96,034

108,314

 

 

 

差入保証金

567,868

590,257

 

 

 

繰延税金資産

391,537

625,778

 

 

 

その他

44,169

42,631

 

 

 

投資その他の資産合計

1,099,610

1,366,982

 

 

固定資産合計

3,855,826

4,901,685

 

資産合計

13,435,059

17,220,036

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(単位:千円)

 

 

 

 

 

 

 

 

 

 

前連結会計年度

(2025年5月31日)

当連結会計年度

(2026年5月31日)

負債の部

 

 

 

流動負債

 

 

 

 

短期借入金

※1  250,246

※1  250,658

 

 

1年内返済予定の長期借入金

915,001

602,280

 

 

未払金

707,314

850,672

 

 

未払費用

1,054,860

1,346,712

 

 

未払法人税等

465,585

1,451,870

 

 

契約負債

1,049,259

1,112,040

 

 

リース債務

21,205

17,238

 

 

その他

377,983

632,518

 

 

流動負債合計

4,841,457

6,263,990

 

固定負債

 

 

 

 

長期借入金

1,323,085

1,519,825

 

 

退職給付に係る負債

161,698

165,335

 

 

長期未払金

575,506

568,459

 

 

繰延税金負債

23,604

120,829

 

 

リース債務

41,292

29,600

 

 

その他

84,045

2,111

 

 

固定負債合計

2,209,233

2,406,161

 

負債合計

7,050,690

8,670,152

純資産の部

 

 

 

株主資本

 

 

 

 

資本金

992,784

992,784

 

 

資本剰余金

42,236

42,236

 

 

利益剰余金

5,657,041

8,163,994

 

 

自己株式

345,454

700,439

 

 

株主資本合計

6,346,607

8,498,575

 

その他の包括利益累計額

 

 

 

 

その他有価証券評価差額金

4,226

656

 

 

その他の包括利益累計額合計

4,226

656

 

非支配株主持分

41,988

51,964

 

純資産合計

6,384,369

8,549,884

負債純資産合計

13,435,059

17,220,036

 

E27855 60830 ERIホールディングス株式会社 ERI HOLDINGS CO.,LTD. 通期第1号参考様式 [日本基準](連結) Japan GAAP true cte cte 2025-06-01 2026-05-31 FY 2026-05-31 2024-06-01 2025-05-31 2025-05-31 1 false false false 60830 2026-07-14 60830 2025-06-01 2026-05-31 60830 2025-06-01 2026-05-31 jppfs_cor:CapitalStockMember 60830 2025-06-01 2026-05-31 jppfs_cor:CapitalSurplusMember 60830 2025-06-01 2026-05-31 jppfs_cor:NonControllingInterestsMember 60830 2025-06-01 2026-05-31 jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember 60830 2025-06-01 2026-05-31 jpcrp_cor:ReconcilingItemsMember 60830 2025-06-01 2026-05-31 jpcrp_cor:ReportableSegmentsMember 60830 2025-06-01 2026-05-31 jppfs_cor:RetainedEarningsMember 60830 2025-06-01 2026-05-31 jppfs_cor:ShareholdersEquityMember 60830 2025-06-01 2026-05-31 jpcrp_cor:TotalOfReportableSegmentsAndOthersMember 60830 2025-06-01 2026-05-31 jppfs_cor:TreasuryStockMember 60830 2025-06-01 2026-05-31 tse-acedjpfr-60830:ConfirmationReportableSegmentMember 60830 2025-06-01 2026-05-31 tse-acedjpfr-60830:InfraReportableSegmentMember 60830 2025-06-01 2026-05-31 jppfs_cor:ValuationAndTranslationAdjustmentsMember 60830 2025-06-01 2026-05-31 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember 60830 2026-05-31 60830 2026-05-31 jppfs_cor:CapitalStockMember 60830 2026-05-31 jppfs_cor:CapitalSurplusMember 60830 2026-05-31 jppfs_cor:NonControllingInterestsMember 60830 2026-05-31 jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember 60830 2026-05-31 jpcrp_cor:ReconcilingItemsMember 60830 2026-05-31 jpcrp_cor:ReportableSegmentsMember 60830 2026-05-31 jppfs_cor:RetainedEarningsMember 60830 2026-05-31 jppfs_cor:ShareholdersEquityMember 60830 2026-05-31 jpcrp_cor:TotalOfReportableSegmentsAndOthersMember 60830 2026-05-31 jppfs_cor:TreasuryStockMember 60830 2026-05-31 tse-acedjpfr-60830:ConfirmationReportableSegmentMember 60830 2026-05-31 tse-acedjpfr-60830:InfraReportableSegmentMember 60830 2026-05-31 jppfs_cor:ValuationAndTranslationAdjustmentsMember 60830 2026-05-31 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember 60830 2024-06-01 2025-05-31 60830 2024-06-01 2025-05-31 jppfs_cor:CapitalStockMember 60830 2024-06-01 2025-05-31 jppfs_cor:CapitalSurplusMember 60830 2024-06-01 2025-05-31 jppfs_cor:NonControllingInterestsMember 60830 2024-06-01 2025-05-31 jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember 60830 2024-06-01 2025-05-31 jpcrp_cor:ReconcilingItemsMember 60830 2024-06-01 2025-05-31 jpcrp_cor:ReportableSegmentsMember 60830 2024-06-01 2025-05-31 jppfs_cor:RetainedEarningsMember 60830 2024-06-01 2025-05-31 jppfs_cor:ShareholdersEquityMember 60830 2024-06-01 2025-05-31 jpcrp_cor:TotalOfReportableSegmentsAndOthersMember 60830 2024-06-01 2025-05-31 jppfs_cor:TreasuryStockMember 60830 2024-06-01 2025-05-31 tse-acedjpfr-60830:ConfirmationReportableSegmentMember 60830 2024-06-01 2025-05-31 tse-acedjpfr-60830:InfraReportableSegmentMember 60830 2024-06-01 2025-05-31 jppfs_cor:ValuationAndTranslationAdjustmentsMember 60830 2024-06-01 2025-05-31 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember 60830 2025-05-31 60830 2025-05-31 jppfs_cor:CapitalStockMember 60830 2025-05-31 jppfs_cor:CapitalSurplusMember 60830 2025-05-31 jppfs_cor:NonControllingInterestsMember 60830 2025-05-31 jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember 60830 2025-05-31 jpcrp_cor:ReconcilingItemsMember 60830 2025-05-31 jpcrp_cor:ReportableSegmentsMember 60830 2025-05-31 jppfs_cor:RetainedEarningsMember 60830 2025-05-31 jppfs_cor:ShareholdersEquityMember 60830 2025-05-31 jpcrp_cor:TotalOfReportableSegmentsAndOthersMember 60830 2025-05-31 jppfs_cor:TreasuryStockMember 60830 2025-05-31 tse-acedjpfr-60830:ConfirmationReportableSegmentMember 60830 2025-05-31 tse-acedjpfr-60830:InfraReportableSegmentMember 60830 2025-05-31 jppfs_cor:ValuationAndTranslationAdjustmentsMember 60830 2025-05-31 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember 60830 2024-05-31 60830 2024-05-31 jppfs_cor:CapitalStockMember 60830 2024-05-31 jppfs_cor:CapitalSurplusMember 60830 2024-05-31 jppfs_cor:NonControllingInterestsMember 60830 2024-05-31 jppfs_cor:RetainedEarningsMember 60830 2024-05-31 jppfs_cor:ShareholdersEquityMember 60830 2024-05-31 jppfs_cor:TreasuryStockMember 60830 2024-05-31 jppfs_cor:ValuationAndTranslationAdjustmentsMember 60830 2024-05-31 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember iso4217:JPY xbrli:pure