3.連結財務諸表及び主な注記
(1)連結貸借対照表
|
|
|
|
|
|
|
|
|
|
|
|
(単位:千円)
|
|
|
|
|
|
|
|
|
|
|
|
前連結会計年度
(2020年12月31日)
|
当連結会計年度
(2021年12月31日)
|
|
資産の部
|
|
|
|
|
流動資産
|
|
|
|
|
|
現金及び預金
|
6,650,318
|
7,602,426
|
|
|
|
受取手形及び売掛金
|
1,428,842
|
2,183,816
|
|
|
|
リース投資資産
|
15,648
|
15,088
|
|
|
|
商品
|
125,303
|
202,581
|
|
|
|
貯蔵品
|
4,748
|
5,801
|
|
|
|
その他
|
709,159
|
816,422
|
|
|
|
貸倒引当金
|
△61,666
|
△77,177
|
|
|
|
流動資産合計
|
8,872,354
|
10,748,958
|
|
|
固定資産
|
|
|
|
|
|
有形固定資産
|
|
|
|
|
|
|
建物及び構築物
|
323,189
|
488,028
|
|
|
|
|
|
減価償却累計額
|
△91,759
|
△142,665
|
|
|
|
|
|
建物及び構築物(純額)
|
231,430
|
345,362
|
|
|
|
|
機械装置及び運搬具
|
16,558
|
16,558
|
|
|
|
|
|
減価償却累計額
|
△3,677
|
△6,220
|
|
|
|
|
|
機械装置及び運搬具(純額)
|
12,881
|
10,338
|
|
|
|
|
工具、器具及び備品
|
213,994
|
246,442
|
|
|
|
|
|
減価償却累計額
|
△187,382
|
△203,819
|
|
|
|
|
|
工具、器具及び備品(純額)
|
26,612
|
42,622
|
|
|
|
|
レンタル資産
|
2,052,725
|
1,515,772
|
|
|
|
|
|
減価償却累計額
|
△2,015,949
|
△1,449,182
|
|
|
|
|
|
レンタル資産(純額)
|
36,776
|
66,590
|
|
|
|
|
土地
|
35,289
|
35,289
|
|
|
|
|
リース資産
|
-
|
45,821
|
|
|
|
|
|
減価償却累計額
|
-
|
△42,515
|
|
|
|
|
|
リース資産(純額)
|
-
|
3,306
|
|
|
|
|
建設仮勘定
|
-
|
31,155
|
|
|
|
|
有形固定資産合計
|
342,989
|
534,664
|
|
|
|
無形固定資産
|
|
|
|
|
|
|
ソフトウエア
|
161,669
|
150,080
|
|
|
|
|
のれん
|
35,031
|
1,332,425
|
|
|
|
|
その他
|
21
|
21
|
|
|
|
|
無形固定資産合計
|
196,721
|
1,482,527
|
|
|
|
投資その他の資産
|
|
|
|
|
|
|
投資有価証券
|
302,655
|
252,428
|
|
|
|
|
長期貸付金
|
24,945
|
319,006
|
|
|
|
|
差入保証金
|
514,765
|
759,881
|
|
|
|
|
繰延税金資産
|
822,572
|
621,201
|
|
|
|
|
リース投資資産
|
30,844
|
14,294
|
|
|
|
|
その他
|
253,577
|
270,708
|
|
|
|
|
貸倒引当金
|
△48,393
|
△71,508
|
|
|
|
|
投資その他の資産合計
|
1,900,967
|
2,166,011
|
|
|
|
固定資産合計
|
2,440,679
|
4,183,203
|
|
|
資産合計
|
11,313,034
|
14,932,162
|
|
|
|
|
|
|
|
|
|
|
|
|
(単位:千円)
|
|
|
|
|
|
|
|
|
|
|
|
前連結会計年度
(2020年12月31日)
|
当連結会計年度
(2021年12月31日)
|
|
負債の部
|
|
|
|
|
流動負債
|
|
|
|
|
|
支払手形及び買掛金
|
716,837
|
914,551
|
|
|
|
短期借入金
|
-
|
50,000
|
|
|
|
1年内返済予定の長期借入金
|
-
|
89,002
|
|
|
|
リース債務
|
15,648
|
15,088
|
|
|
|
未払金
|
834,831
|
1,425,023
|
|
|
|
未払法人税等
|
55,918
|
179,245
|
|
|
|
賞与引当金
|
159,001
|
306,321
|
|
|
|
短期解約返戻引当金
|
49,271
|
53,504
|
|
|
|
その他
|
676,272
|
847,301
|
|
|
|
流動負債合計
|
2,507,781
|
3,880,038
|
|
|
固定負債
|
|
|
|
|
|
長期借入金
|
-
|
733,904
|
|
|
|
リース債務
|
30,844
|
14,294
|
|
|
|
繰延税金負債
|
-
|
6,822
|
|
|
|
その他
|
5,235
|
174,887
|
|
|
|
固定負債合計
|
36,080
|
929,908
|
|
|
負債合計
|
2,543,862
|
4,809,946
|
|
純資産の部
|
|
|
|
|
株主資本
|
|
|
|
|
|
資本金
|
2,363,785
|
2,387,915
|
|
|
|
資本剰余金
|
2,396,243
|
2,454,031
|
|
|
|
利益剰余金
|
6,359,377
|
7,088,507
|
|
|
|
自己株式
|
△2,416,784
|
△1,862,904
|
|
|
|
株主資本合計
|
8,702,621
|
10,067,549
|
|
|
その他の包括利益累計額
|
|
|
|
|
|
その他有価証券評価差額金
|
47,618
|
5,109
|
|
|
|
繰延ヘッジ損益
|
△721
|
-
|
|
|
|
為替換算調整勘定
|
△2,549
|
40,991
|
|
|
|
その他の包括利益累計額合計
|
44,347
|
46,101
|
|
|
新株予約権
|
21,344
|
6,116
|
|
|
非支配株主持分
|
859
|
2,447
|
|
|
純資産合計
|
8,769,171
|
10,122,215
|
|
負債純資産合計
|
11,313,034
|
14,932,162
|
E30010
94160
株式会社ビジョン
VISION INC.
通期第1号様式 [日本基準](連結)
Japan GAAP
true
cte
cte
2021-01-01
2021-12-31
FY
2021-12-31
2020-01-01
2020-12-31
2020-12-31
1
false
false
false
94160
2021-01-01
2021-12-31
94160
2020-12-31
94160
2021-12-31
94160
2020-01-01
2020-12-31
94160
2019-12-31
jppfs_cor:CapitalStockMember
94160
2020-12-31
jppfs_cor:CapitalStockMember
94160
2020-12-31
jppfs_cor:CapitalSurplusMember
94160
2019-12-31
jppfs_cor:CapitalSurplusMember
94160
2020-12-31
jppfs_cor:RetainedEarningsMember
94160
2019-12-31
jppfs_cor:RetainedEarningsMember
94160
2020-12-31
jppfs_cor:TreasuryStockMember
94160
2019-12-31
jppfs_cor:TreasuryStockMember
94160
2020-12-31
jppfs_cor:ShareholdersEquityMember
94160
2019-12-31
jppfs_cor:ShareholdersEquityMember
94160
2020-12-31
jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember
94160
2019-12-31
jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember
94160
2019-12-31
jppfs_cor:DeferredGainsOrLossesOnHedgesMember
94160
2020-12-31
jppfs_cor:DeferredGainsOrLossesOnHedgesMember
94160
2020-12-31
jppfs_cor:ForeignCurrencyTranslationAdjustmentMember
94160
2019-12-31
jppfs_cor:ForeignCurrencyTranslationAdjustmentMember
94160
2019-12-31
jppfs_cor:ValuationAndTranslationAdjustmentsMember
94160
2020-12-31
jppfs_cor:ValuationAndTranslationAdjustmentsMember
94160
2020-12-31
jppfs_cor:SubscriptionRightsToSharesMember
94160
2019-12-31
jppfs_cor:SubscriptionRightsToSharesMember
94160
2020-12-31
jppfs_cor:NonControllingInterestsMember
94160
2019-12-31
jppfs_cor:NonControllingInterestsMember
94160
2019-12-31
94160
2020-01-01
2020-12-31
jppfs_cor:CapitalStockMember
94160
2021-01-01
2021-12-31
jppfs_cor:CapitalStockMember
94160
2021-01-01
2021-12-31
jppfs_cor:CapitalSurplusMember
94160
2020-01-01
2020-12-31
jppfs_cor:CapitalSurplusMember
94160
2020-01-01
2020-12-31
jppfs_cor:ShareholdersEquityMember
94160
2021-01-01
2021-12-31
jppfs_cor:ShareholdersEquityMember
94160
2020-01-01
2020-12-31
jppfs_cor:RetainedEarningsMember
94160
2021-01-01
2021-12-31
jppfs_cor:RetainedEarningsMember
94160
2021-01-01
2021-12-31
jppfs_cor:TreasuryStockMember
94160
2020-01-01
2020-12-31
jppfs_cor:TreasuryStockMember
94160
2021-01-01
2021-12-31
jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember
94160
2020-01-01
2020-12-31
jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember
94160
2021-01-01
2021-12-31
jppfs_cor:DeferredGainsOrLossesOnHedgesMember
94160
2020-01-01
2020-12-31
jppfs_cor:DeferredGainsOrLossesOnHedgesMember
94160
2020-01-01
2020-12-31
jppfs_cor:ForeignCurrencyTranslationAdjustmentMember
94160
2021-01-01
2021-12-31
jppfs_cor:ForeignCurrencyTranslationAdjustmentMember
94160
2020-01-01
2020-12-31
jppfs_cor:ValuationAndTranslationAdjustmentsMember
94160
2021-01-01
2021-12-31
jppfs_cor:ValuationAndTranslationAdjustmentsMember
94160
2021-01-01
2021-12-31
jppfs_cor:SubscriptionRightsToSharesMember
94160
2020-01-01
2020-12-31
jppfs_cor:SubscriptionRightsToSharesMember
94160
2021-01-01
2021-12-31
jppfs_cor:NonControllingInterestsMember
94160
2020-01-01
2020-12-31
jppfs_cor:NonControllingInterestsMember
94160
2021-12-31
jppfs_cor:CapitalStockMember
94160
2021-12-31
jppfs_cor:CapitalSurplusMember
94160
2021-12-31
jppfs_cor:RetainedEarningsMember
94160
2021-12-31
jppfs_cor:TreasuryStockMember
94160
2021-12-31
jppfs_cor:ShareholdersEquityMember
94160
2021-12-31
jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember
94160
2021-12-31
jppfs_cor:DeferredGainsOrLossesOnHedgesMember
94160
2021-12-31
jppfs_cor:ForeignCurrencyTranslationAdjustmentMember
94160
2021-12-31
jppfs_cor:ValuationAndTranslationAdjustmentsMember
94160
2021-12-31
jppfs_cor:SubscriptionRightsToSharesMember
94160
2021-12-31
jppfs_cor:NonControllingInterestsMember
94160
2022-02-14
iso4217:JPY
xbrli:pure