5.財務諸表
(1)貸借対照表
| | |
| | (単位:千円) |
| 前事業年度 (平成27年12月31日) | 当事業年度 (平成28年12月31日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 1,894,111 | 2,148,551 |
売掛金 | 1,257,600 | 1,537,862 |
商品 | 298,620 | 387,658 |
前払費用 | 16,492 | 11,261 |
未収入金 | 614,120 | 853,720 |
繰延税金資産 | 71,433 | 72,162 |
その他 | 6,750 | 24,693 |
貸倒引当金 | △191,821 | △195,521 |
流動資産合計 | 3,967,308 | 4,840,387 |
固定資産 | | |
有形固定資産 | | |
建物 | 160,351 | 169,753 |
減価償却累計額 | △37,932 | △46,675 |
建物(純額) | 122,418 | 123,077 |
構築物 | 929 | 929 |
減価償却累計額 | △216 | △270 |
構築物(純額) | 712 | 658 |
車両運搬具 | 62,795 | 68,459 |
減価償却累計額 | △53,962 | △55,666 |
車両運搬具(純額) | 8,833 | 12,792 |
工具、器具及び備品 | 21,052 | 31,066 |
減価償却累計額 | △12,680 | △16,909 |
工具、器具及び備品(純額) | 8,371 | 14,156 |
土地 | 113,538 | 114,018 |
有形固定資産合計 | 253,874 | 264,704 |
無形固定資産 | | |
ソフトウエア | 30,052 | 50,780 |
その他 | 10,835 | 680 |
無形固定資産合計 | 40,888 | 51,461 |
投資その他の資産 | | |
投資有価証券 | 8,001 | 37,000 |
敷金 | 31,888 | 56,678 |
繰延税金資産 | 3,739 | 10,279 |
その他 | 3,384 | 3,242 |
投資その他の資産合計 | 47,014 | 107,201 |
固定資産合計 | 341,776 | 423,366 |
資産合計 | 4,309,085 | 5,263,754 |
| | |
| | (単位:千円) |
| 前事業年度 (平成27年12月31日) | 当事業年度 (平成28年12月31日) |
負債の部 | | |
流動負債 | | |
買掛金 | 1,357,347 | 1,750,653 |
未払金 | 232,270 | 309,858 |
未払費用 | 28,315 | 30,272 |
未払法人税等 | 134,489 | 155,466 |
未払消費税等 | 51,011 | 41,926 |
従業員預り金 | 30,757 | 32,604 |
賞与引当金 | 790 | 702 |
その他 | 16,865 | 20,980 |
流動負債合計 | 1,851,848 | 2,342,463 |
負債合計 | 1,851,848 | 2,342,463 |
純資産の部 | | |
株主資本 | | |
資本金 | 557,676 | 562,096 |
資本剰余金 | | |
資本準備金 | 527,676 | 532,096 |
資本剰余金合計 | 527,676 | 532,096 |
利益剰余金 | | |
利益準備金 | 7,500 | 7,500 |
その他利益剰余金 | | |
別途積立金 | 12,500 | 12,500 |
繰越利益剰余金 | 1,350,644 | 1,807,154 |
利益剰余金合計 | 1,370,644 | 1,827,154 |
自己株式 | - | △56 |
株主資本合計 | 2,455,996 | 2,921,290 |
評価・換算差額等 | | |
その他有価証券評価差額金 | 1,240 | - |
評価・換算差額等合計 | 1,240 | - |
純資産合計 | 2,457,237 | 2,921,290 |
負債純資産合計 | 4,309,085 | 5,263,754 |
E3092960990株式会社エランELAN Corporation通期第2号様式 [日本基準](非連結)Japan GAAPfalseCTE2016-01-012016-12-31FY2016-12-312015-01-012015-12-312015-12-311falsefalsefalse609902015-01-012015-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember609902014-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember609902016-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember609902016-01-012016-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember609902015-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember609902016-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember609902016-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember609902016-12-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember609902016-12-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember609902016-12-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember609902016-12-31jppfs_cor:GeneralReserveMemberjppfs_cor:NonConsolidatedMember609902016-12-31jppfs_cor:LegalRetainedEarningsMemberjppfs_cor:NonConsolidatedMember609902016-12-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember609902016-01-012016-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember609902016-01-012016-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember609902016-01-012016-12-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember609902016-01-012016-12-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember609902016-01-012016-12-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember609902016-01-012016-12-31jppfs_cor:GeneralReserveMemberjppfs_cor:NonConsolidatedMember609902016-01-012016-12-31jppfs_cor:LegalRetainedEarningsMemberjppfs_cor:NonConsolidatedMember609902016-01-012016-12-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember609902015-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember609902015-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember609902015-12-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember609902015-12-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember609902015-12-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember609902015-12-31jppfs_cor:GeneralReserveMemberjppfs_cor:NonConsolidatedMember609902015-12-31jppfs_cor:LegalRetainedEarningsMemberjppfs_cor:NonConsolidatedMember609902015-12-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember609902015-01-012015-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember609902015-01-012015-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember609902015-01-012015-12-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember609902015-01-012015-12-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember609902015-01-012015-12-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember609902015-01-012015-12-31jppfs_cor:GeneralReserveMemberjppfs_cor:NonConsolidatedMember609902015-01-012015-12-31jppfs_cor:LegalRetainedEarningsMemberjppfs_cor:NonConsolidatedMember609902015-01-012015-12-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember609902014-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember609902014-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember609902014-12-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember609902014-12-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember609902014-12-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember609902014-12-31jppfs_cor:GeneralReserveMemberjppfs_cor:NonConsolidatedMember609902014-12-31jppfs_cor:LegalRetainedEarningsMemberjppfs_cor:NonConsolidatedMember609902014-12-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember609902016-12-31jppfs_cor:NonConsolidatedMember609902016-01-012016-12-31jppfs_cor:NonConsolidatedMember609902015-12-31jppfs_cor:NonConsolidatedMember609902015-01-012015-12-31jppfs_cor:NonConsolidatedMember609902014-12-31jppfs_cor:NonConsolidatedMember609902016-12-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember609902016-01-012016-12-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember609902016-01-012016-12-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember609902015-12-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember609902015-12-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember609902015-01-012015-12-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember609902015-01-012015-12-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember609902014-12-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember609902014-12-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember609902016-12-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember609902017-02-10609902016-01-012016-12-31xbrli:pureiso4217:JPY