3.財務諸表及び主な注記
(1)貸借対照表
| | (単位:千円) |
| 前事業年度 (2021年3月31日) | 当事業年度 (2022年3月31日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 1,539,510 | 1,558,596 |
売掛金 | 253,878 | 245,750 |
商品及び製品 | 24 | 711 |
前払費用 | 24,132 | 27,597 |
未収還付法人税等 | 5,891 | - |
その他 | 6,335 | 153 |
貸倒引当金 | △101 | △98 |
流動資産合計 | 1,829,670 | 1,832,709 |
固定資産 | | |
有形固定資産 | | |
建物 | 33,493 | 74,995 |
減価償却累計額 | △20,474 | △59,563 |
建物(純額) | 13,019 | 15,431 |
工具、器具及び備品 | 412,428 | 433,173 |
減価償却累計額 | △382,711 | △400,129 |
工具、器具及び備品(純額) | 29,716 | 33,043 |
リース資産 | 569,463 | 540,645 |
減価償却累計額 | △350,350 | △391,864 |
リース資産(純額) | 219,113 | 148,781 |
有形固定資産合計 | 261,849 | 197,256 |
無形固定資産 | | |
ソフトウエア | 88,763 | 171,367 |
ソフトウエア仮勘定 | 46,219 | 23,851 |
その他 | 414 | 2,379 |
無形固定資産合計 | 135,397 | 197,598 |
投資その他の資産 | | |
関係会社株式 | 14,111 | 14,111 |
長期前払費用 | 311 | 2,323 |
差入保証金 | 16,083 | 61,529 |
破産更生債権等 | 1,199 | 1,196 |
繰延税金資産 | 33,698 | 67,870 |
貸倒引当金 | △228 | △225 |
投資その他の資産合計 | 65,175 | 146,805 |
固定資産合計 | 462,422 | 541,661 |
資産合計 | 2,292,093 | 2,374,371 |
| | (単位:千円) |
| 前事業年度 (2021年3月31日) | 当事業年度 (2022年3月31日) |
負債の部 | | |
流動負債 | | |
買掛金 | 106,031 | 108,969 |
短期借入金 | 10,000 | 10,000 |
リース債務 | 92,597 | 83,818 |
資産除去債務 | - | 41,501 |
未払金 | 29,912 | 19,316 |
未払費用 | 1,454 | 7,518 |
未払法人税等 | 7,967 | 44,680 |
未払消費税等 | 29,279 | 17,777 |
前受金 | 3,398 | 9,220 |
賞与引当金 | 20,000 | 65,500 |
役員賞与引当金 | - | 4,600 |
その他 | 3,670 | 4,223 |
流動負債合計 | 304,311 | 417,126 |
固定負債 | | |
リース債務 | 146,141 | 78,696 |
固定負債合計 | 146,141 | 78,696 |
負債合計 | 450,453 | 495,823 |
純資産の部 | | |
株主資本 | | |
資本金 | 324,854 | 324,854 |
資本剰余金 | | |
資本準備金 | 304,854 | 304,854 |
資本剰余金合計 | 304,854 | 304,854 |
利益剰余金 | | |
その他利益剰余金 | | |
繰越利益剰余金 | 1,285,419 | 1,339,685 |
利益剰余金合計 | 1,285,419 | 1,339,685 |
自己株式 | △104,672 | △122,030 |
株主資本合計 | 1,810,456 | 1,847,364 |
新株予約権 | 31,183 | 31,183 |
純資産合計 | 1,841,640 | 1,878,548 |
負債純資産合計 | 2,292,093 | 2,374,371 |
E3133639080株式会社コラボスCollabos Corporation通期第2号参考様式 [日本基準](非連結)Japan GAAPfalseCTE2021-04-012022-03-31FY2022-03-312020-04-012021-03-312021-03-311falsefalsefalse390802021-03-31jppfs_cor:SubscriptionRightsToSharesMemberjppfs_cor:NonConsolidatedMember390802021-03-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember390802021-03-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember390802021-03-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember390802021-03-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember390802021-03-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember390802021-03-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember390802020-04-012021-03-31jppfs_cor:SubscriptionRightsToSharesMemberjppfs_cor:NonConsolidatedMember390802020-04-012021-03-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember390802020-04-012021-03-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember390802020-04-012021-03-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember390802020-04-012021-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember390802020-03-31jppfs_cor:SubscriptionRightsToSharesMemberjppfs_cor:NonConsolidatedMember390802020-03-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember390802020-03-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember390802020-03-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember390802020-03-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember390802020-03-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember390802020-03-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember390802022-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember390802021-04-012022-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember390802021-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember390802020-04-012021-03-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember390802020-03-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember390802022-05-11390802021-04-012022-03-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember390802021-04-012022-03-31390802022-03-31jppfs_cor:SubscriptionRightsToSharesMemberjppfs_cor:NonConsolidatedMember390802022-03-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember390802022-03-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember390802022-03-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember390802022-03-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember390802022-03-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember390802022-03-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember390802020-04-012021-03-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember390802021-04-012022-03-31jppfs_cor:SubscriptionRightsToSharesMemberjppfs_cor:NonConsolidatedMember390802021-04-012022-03-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember390802021-04-012022-03-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember390802021-04-012022-03-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember390802021-04-012022-03-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember390802021-04-012022-03-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember390802020-04-012021-03-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember390802022-03-31jppfs_cor:NonConsolidatedMember390802021-04-012022-03-31jppfs_cor:NonConsolidatedMember390802021-03-31jppfs_cor:NonConsolidatedMember390802020-04-012021-03-31jppfs_cor:NonConsolidatedMember390802020-03-31jppfs_cor:NonConsolidatedMemberxbrli:pureiso4217:JPY