3.財務諸表及び主な注記
(1)貸借対照表
| | (単位:千円) |
| 前事業年度 (2022年3月31日) | 当事業年度 (2023年3月31日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 1,558,596 | 1,253,952 |
売掛金 | 245,750 | 232,835 |
商品及び製品 | 711 | 42 |
前払費用 | 27,597 | 25,718 |
未収還付法人税等 | - | 21,137 |
その他 | 153 | 16,080 |
貸倒引当金 | △98 | △182 |
流動資産合計 | 1,832,709 | 1,549,584 |
固定資産 | | |
有形固定資産 | | |
建物 | 74,995 | 20,000 |
減価償却累計額 | △59,563 | △2,504 |
建物(純額) | 15,431 | 17,495 |
工具、器具及び備品 | 433,173 | 469,466 |
減価償却累計額 | △400,129 | △421,361 |
工具、器具及び備品(純額) | 33,043 | 48,104 |
リース資産 | 540,645 | 569,636 |
減価償却累計額 | △391,864 | △438,457 |
リース資産(純額) | 148,781 | 131,178 |
有形固定資産合計 | 197,256 | 196,778 |
無形固定資産 | | |
ソフトウエア | 171,367 | 183,905 |
ソフトウエア仮勘定 | 23,851 | 212,919 |
その他 | 2,379 | 2,174 |
無形固定資産合計 | 197,598 | 398,999 |
投資その他の資産 | | |
関係会社株式 | 14,111 | 14,111 |
長期前払費用 | 2,323 | 1,567 |
差入保証金 | 61,529 | 21,330 |
破産更生債権等 | 1,196 | 1,192 |
繰延税金資産 | 67,870 | 46,284 |
貸倒引当金 | △225 | △220 |
投資その他の資産合計 | 146,805 | 84,264 |
固定資産合計 | 541,661 | 680,041 |
資産合計 | 2,374,371 | 2,229,626 |
| | (単位:千円) |
| 前事業年度 (2022年3月31日) | 当事業年度 (2023年3月31日) |
負債の部 | | |
流動負債 | | |
買掛金 | 108,969 | 100,109 |
短期借入金 | 10,000 | 10,000 |
リース債務 | 83,818 | 62,395 |
未払金 | 19,316 | 30,489 |
未払費用 | 7,518 | 581 |
未払法人税等 | 44,680 | 6,100 |
未払消費税等 | 17,777 | - |
前受金 | 9,220 | 8,354 |
賞与引当金 | 65,500 | 21,500 |
役員賞与引当金 | 4,600 | - |
資産除去債務 | 41,501 | - |
その他 | 4,223 | 5,142 |
流動負債合計 | 417,126 | 244,673 |
固定負債 | | |
リース債務 | 78,696 | 81,970 |
固定負債合計 | 78,696 | 81,970 |
負債合計 | 495,823 | 326,643 |
純資産の部 | | |
株主資本 | | |
資本金 | 324,854 | 324,854 |
資本剰余金 | | |
資本準備金 | 304,854 | 304,854 |
資本剰余金合計 | 304,854 | 304,854 |
利益剰余金 | | |
その他利益剰余金 | | |
繰越利益剰余金 | 1,339,685 | 1,407,546 |
利益剰余金合計 | 1,339,685 | 1,407,546 |
自己株式 | △122,030 | △165,227 |
株主資本合計 | 1,847,364 | 1,872,028 |
新株予約権 | 31,183 | 30,954 |
純資産合計 | 1,878,548 | 1,902,983 |
負債純資産合計 | 2,374,371 | 2,229,626 |
E3133639080株式会社コラボスCollabos Corporation通期第2号参考様式 [日本基準](非連結)Japan GAAPfalseCTE2022-04-012023-03-31FY2023-03-312021-04-012022-03-312022-03-312truetruefalse390802021-04-012022-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember390802021-04-012022-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember390802021-04-012022-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember390802021-04-012022-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember390802021-04-012022-03-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember390802021-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember390802021-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember390802021-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember390802021-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember390802021-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember390802021-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember390802021-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember390802023-03-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember390802022-04-012023-03-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember390802022-03-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember390802021-04-012022-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember390802021-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember390802023-06-23390802022-04-012023-03-31390802021-04-012022-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember390802023-03-31jppfs_cor:NonConsolidatedMember390802022-04-012023-03-31jppfs_cor:NonConsolidatedMember390802022-03-31jppfs_cor:NonConsolidatedMember390802021-04-012022-03-31jppfs_cor:NonConsolidatedMember390802021-03-31jppfs_cor:NonConsolidatedMember390802023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember390802023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember390802023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember390802023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember390802023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember390802023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember390802023-03-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember390802021-04-012022-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember390802022-04-012023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember390802022-04-012023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember390802022-04-012023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember390802022-04-012023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember390802022-04-012023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember390802022-04-012023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember390802022-04-012023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember390802022-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember390802022-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember390802022-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember390802022-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember390802022-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember390802022-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember390802022-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMemberiso4217:JPYxbrli:pure