3.財務諸表及び主な注記
(1)貸借対照表
| | (単位:千円) |
| 前事業年度 (2023年3月31日) | 当事業年度 (2024年3月31日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 1,253,952 | 1,178,233 |
売掛金 | 232,835 | 205,701 |
商品及び製品 | 42 | 10 |
仕掛品 | - | 96 |
前払費用 | 25,718 | 39,144 |
未収還付法人税等 | 21,137 | 1,784 |
その他 | 16,080 | 2,892 |
貸倒引当金 | △182 | △920 |
流動資産合計 | 1,549,584 | 1,426,942 |
固定資産 | | |
有形固定資産 | | |
建物 | 20,000 | 20,000 |
減価償却累計額 | △2,504 | △5,844 |
建物(純額) | 17,495 | 14,155 |
工具、器具及び備品 | 469,466 | 486,930 |
減価償却累計額 | △421,361 | △442,067 |
工具、器具及び備品(純額) | 48,104 | 44,863 |
リース資産 | 569,636 | 628,212 |
減価償却累計額 | △438,457 | △463,526 |
リース資産(純額) | 131,178 | 164,686 |
有形固定資産合計 | 196,778 | 223,704 |
無形固定資産 | | |
ソフトウエア | 183,905 | 38,072 |
ソフトウエア仮勘定 | 212,919 | 15,646 |
その他 | 2,174 | 1,969 |
無形固定資産合計 | 398,999 | 55,688 |
投資その他の資産 | | |
関係会社株式 | 14,111 | 14,111 |
長期前払費用 | 1,567 | 5,435 |
差入保証金 | 21,330 | 18,347 |
破産更生債権等 | 1,192 | - |
繰延税金資産 | 46,284 | 7,955 |
貸倒引当金 | △220 | - |
投資その他の資産合計 | 84,264 | 45,848 |
固定資産合計 | 680,041 | 325,241 |
資産合計 | 2,229,626 | 1,752,183 |
| | (単位:千円) |
| 前事業年度 (2023年3月31日) | 当事業年度 (2024年3月31日) |
負債の部 | | |
流動負債 | | |
買掛金 | 100,109 | 104,400 |
短期借入金 | 10,000 | 10,000 |
1年内返済予定の長期借入金 | - | 100,000 |
リース債務 | 62,395 | 56,232 |
未払金 | 30,489 | 44,613 |
未払費用 | 581 | 594 |
未払法人税等 | 6,100 | 3,954 |
前受金 | 8,354 | 5,885 |
賞与引当金 | 21,500 | 42,700 |
その他 | 5,142 | 3,487 |
流動負債合計 | 244,673 | 371,867 |
固定負債 | | |
長期借入金 | - | 150,000 |
リース債務 | 81,970 | 125,531 |
固定負債合計 | 81,970 | 275,531 |
負債合計 | 326,643 | 647,399 |
純資産の部 | | |
株主資本 | | |
資本金 | 324,854 | 325,015 |
資本剰余金 | | |
資本準備金 | 304,854 | 305,015 |
資本剰余金合計 | 304,854 | 305,015 |
利益剰余金 | | |
その他利益剰余金 | | |
繰越利益剰余金 | 1,407,546 | 609,226 |
利益剰余金合計 | 1,407,546 | 609,226 |
自己株式 | △165,227 | △165,227 |
株主資本合計 | 1,872,028 | 1,074,029 |
新株予約権 | 30,954 | 30,755 |
純資産合計 | 1,902,983 | 1,104,784 |
負債純資産合計 | 2,229,626 | 1,752,183 |
E3133639080株式会社コラボスCollabos Corporation通期第2号参考様式 [日本基準](非連結)Japan GAAPfalseCTE2023-04-012024-03-31FY2024-03-312022-04-012023-03-312023-03-311falsefalsefalse390802022-04-012023-03-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember390802024-03-31jppfs_cor:NonConsolidatedMember390802023-04-012024-03-31jppfs_cor:NonConsolidatedMember390802023-03-31jppfs_cor:NonConsolidatedMember390802022-04-012023-03-31jppfs_cor:NonConsolidatedMember390802022-03-31jppfs_cor:NonConsolidatedMember390802024-03-31jppfs_cor:SubscriptionRightsToSharesMemberjppfs_cor:NonConsolidatedMember390802024-03-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember390802024-03-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember390802024-03-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember390802024-03-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember390802024-03-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember390802024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember390802022-04-012023-03-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember390802023-04-012024-03-31jppfs_cor:SubscriptionRightsToSharesMemberjppfs_cor:NonConsolidatedMember390802023-04-012024-03-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember390802023-04-012024-03-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember390802023-04-012024-03-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember390802023-04-012024-03-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember390802023-04-012024-03-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember390802023-04-012024-03-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember390802023-03-31jppfs_cor:SubscriptionRightsToSharesMemberjppfs_cor:NonConsolidatedMember390802023-03-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember390802023-03-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember390802023-03-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember390802023-03-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember390802023-03-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember390802023-03-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember390802022-04-012023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember390802022-04-012023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember390802022-04-012023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember390802022-04-012023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember390802022-04-012023-03-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember390802022-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember390802022-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember390802022-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember390802022-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember390802022-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember390802022-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember390802022-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember390802024-03-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember390802023-04-012024-03-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember390802023-03-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember390802022-04-012023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember390802022-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember390802024-05-08390802023-04-012024-03-31xbrli:pureiso4217:JPY