3.財務諸表及び主な注記
(1)貸借対照表
| | (単位:千円) |
| 前事業年度 (2025年3月31日) | 当事業年度 (2026年3月31日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 1,307,016 | 1,286,032 |
売掛金 | 174,774 | 143,320 |
商品及び製品 | - | 96 |
仕掛品 | - | 2,112 |
前払費用 | 31,008 | 20,636 |
その他 | 753 | 909 |
貸倒引当金 | △174 | △467 |
流動資産合計 | 1,513,377 | 1,452,641 |
固定資産 | | |
有形固定資産 | | |
建物 | 20,000 | 20,000 |
減価償却累計額 | △9,184 | △12,524 |
建物(純額) | 10,815 | 7,475 |
工具、器具及び備品 | 484,778 | 423,151 |
減価償却累計額 | △454,170 | △396,455 |
工具、器具及び備品(純額) | 30,607 | 26,696 |
リース資産 | 563,675 | 573,288 |
減価償却累計額 | △450,387 | △478,082 |
リース資産(純額) | 113,288 | 95,205 |
有形固定資産合計 | 154,711 | 129,376 |
無形固定資産 | | |
ソフトウエア | 34,773 | 28,123 |
ソフトウエア仮勘定 | - | 1,787 |
その他 | 1,764 | 1,559 |
無形固定資産合計 | 36,538 | 31,470 |
投資その他の資産 | | |
長期前払費用 | 846 | 48 |
差入保証金 | 18,505 | 14,722 |
繰延税金資産 | 11,773 | 41,837 |
投資その他の資産合計 | 31,125 | 56,607 |
固定資産合計 | 222,375 | 217,454 |
資産合計 | 1,735,753 | 1,670,096 |
| | (単位:千円) |
| 前事業年度 (2025年3月31日) | 当事業年度 (2026年3月31日) |
負債の部 | | |
流動負債 | | |
買掛金 | 55,555 | 43,501 |
短期借入金 | 10,000 | 10,000 |
1年内返済予定の長期借入金 | 100,000 | 50,000 |
リース債務 | 39,765 | 42,230 |
未払金 | 13,928 | 18,420 |
未払費用 | 332 | 873 |
未払法人税等 | 6,568 | 5,180 |
未払消費税等 | 57,346 | 8,227 |
前受金 | 6,392 | 4,488 |
賞与引当金 | 15,000 | 35,000 |
株主優待引当金 | - | 19,945 |
その他 | 3,387 | 1,556 |
流動負債合計 | 308,276 | 239,425 |
固定負債 | | |
長期借入金 | 50,000 | - |
リース債務 | 85,766 | 63,367 |
固定負債合計 | 135,766 | 63,367 |
負債合計 | 444,043 | 302,792 |
純資産の部 | | |
株主資本 | | |
資本金 | 349,605 | 349,605 |
資本剰余金 | | |
資本準備金 | 329,605 | 329,605 |
資本剰余金合計 | 329,605 | 329,605 |
利益剰余金 | | |
その他利益剰余金 | | |
繰越利益剰余金 | 754,150 | 855,267 |
利益剰余金合計 | 754,150 | 855,267 |
自己株式 | △171,464 | △171,464 |
株主資本合計 | 1,261,897 | 1,363,014 |
新株予約権 | 29,813 | 4,289 |
純資産合計 | 1,291,710 | 1,367,303 |
負債純資産合計 | 1,735,753 | 1,670,096 |
E3133639080株式会社コラボスCollabos Corporation通期第2号参考様式 [日本基準](非連結)Japan GAAPfalseCTE2025-04-012026-03-31FY2026-03-312024-04-012025-03-312025-03-311falsefalsefalse390802026-03-31jppfs_cor:NonConsolidatedMember390802025-04-012026-03-31jppfs_cor:NonConsolidatedMember390802025-03-31jppfs_cor:NonConsolidatedMember390802024-04-012025-03-31jppfs_cor:NonConsolidatedMember390802024-03-31jppfs_cor:NonConsolidatedMember390802026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember390802026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember390802026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember390802026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember390802026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember390802026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember390802026-03-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember390802024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember390802025-04-012026-03-31jppfs_cor:SubscriptionRightsToSharesMemberjppfs_cor:NonConsolidatedMember390802026-05-08390802025-04-012026-03-31390802024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember390802025-04-012026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember390802025-04-012026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember390802025-04-012026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember390802025-04-012026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember390802025-04-012026-03-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember390802025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember390802025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember390802025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember390802025-03-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember390802025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember390802025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember390802025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember390802024-04-012025-03-31jppfs_cor:SubscriptionRightsToSharesMemberjppfs_cor:NonConsolidatedMember390802024-04-012025-03-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember390802024-04-012025-03-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember390802024-04-012025-03-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember390802024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember390802024-03-31jppfs_cor:SubscriptionRightsToSharesMemberjppfs_cor:NonConsolidatedMember390802024-03-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember390802024-03-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember390802024-03-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember390802024-03-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember390802024-03-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember390802024-03-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember390802026-03-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember390802025-04-012026-03-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember390802025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember390802024-04-012025-03-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember390802024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember390802025-04-012026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMemberxbrli:pureiso4217:JPY