3.財務諸表及び主な注記

(1)貸借対照表

 

 

(単位:千円)

 

前事業年度

(2025年3月31日)

当事業年度

(2026年3月31日)

資産の部

 

 

流動資産

 

 

現金及び預金

1,307,016

1,286,032

売掛金

174,774

143,320

商品及び製品

-

96

仕掛品

-

2,112

前払費用

31,008

20,636

その他

753

909

貸倒引当金

174

467

流動資産合計

1,513,377

1,452,641

固定資産

 

 

有形固定資産

 

 

建物

20,000

20,000

減価償却累計額

9,184

12,524

建物(純額)

10,815

7,475

工具、器具及び備品

484,778

423,151

減価償却累計額

454,170

396,455

工具、器具及び備品(純額)

30,607

26,696

リース資産

563,675

573,288

減価償却累計額

450,387

478,082

リース資産(純額)

113,288

95,205

有形固定資産合計

154,711

129,376

無形固定資産

 

 

ソフトウエア

34,773

28,123

ソフトウエア仮勘定

-

1,787

その他

1,764

1,559

無形固定資産合計

36,538

31,470

投資その他の資産

 

 

長期前払費用

846

48

差入保証金

18,505

14,722

繰延税金資産

11,773

41,837

投資その他の資産合計

31,125

56,607

固定資産合計

222,375

217,454

資産合計

1,735,753

1,670,096

 

 

 

 

(単位:千円)

 

前事業年度

(2025年3月31日)

当事業年度

(2026年3月31日)

負債の部

 

 

流動負債

 

 

買掛金

55,555

43,501

短期借入金

10,000

10,000

1年内返済予定の長期借入金

100,000

50,000

リース債務

39,765

42,230

未払金

13,928

18,420

未払費用

332

873

未払法人税等

6,568

5,180

未払消費税等

57,346

8,227

前受金

6,392

4,488

賞与引当金

15,000

35,000

株主優待引当金

-

19,945

その他

3,387

1,556

流動負債合計

308,276

239,425

固定負債

 

 

長期借入金

50,000

-

リース債務

85,766

63,367

固定負債合計

135,766

63,367

負債合計

444,043

302,792

純資産の部

 

 

株主資本

 

 

資本金

349,605

349,605

資本剰余金

 

 

資本準備金

329,605

329,605

資本剰余金合計

329,605

329,605

利益剰余金

 

 

その他利益剰余金

 

 

繰越利益剰余金

754,150

855,267

利益剰余金合計

754,150

855,267

自己株式

171,464

171,464

株主資本合計

1,261,897

1,363,014

新株予約権

29,813

4,289

純資産合計

1,291,710

1,367,303

負債純資産合計

1,735,753

1,670,096

 

E3133639080株式会社コラボスCollabos Corporation通期第2号参考様式 [日本基準](非連結)Japan GAAPfalseCTE2025-04-012026-03-31FY2026-03-312024-04-012025-03-312025-03-311falsefalsefalse390802026-03-31jppfs_cor:NonConsolidatedMember390802025-04-012026-03-31jppfs_cor:NonConsolidatedMember390802025-03-31jppfs_cor:NonConsolidatedMember390802024-04-012025-03-31jppfs_cor:NonConsolidatedMember390802024-03-31jppfs_cor:NonConsolidatedMember390802026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember390802026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember390802026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember390802026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember390802026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember390802026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember390802026-03-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember390802024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember390802025-04-012026-03-31jppfs_cor:SubscriptionRightsToSharesMemberjppfs_cor:NonConsolidatedMember390802026-05-08390802025-04-012026-03-31390802024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember390802025-04-012026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember390802025-04-012026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember390802025-04-012026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember390802025-04-012026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember390802025-04-012026-03-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember390802025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember390802025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember390802025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember390802025-03-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember390802025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember390802025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember390802025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember390802024-04-012025-03-31jppfs_cor:SubscriptionRightsToSharesMemberjppfs_cor:NonConsolidatedMember390802024-04-012025-03-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember390802024-04-012025-03-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember390802024-04-012025-03-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember390802024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember390802024-03-31jppfs_cor:SubscriptionRightsToSharesMemberjppfs_cor:NonConsolidatedMember390802024-03-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember390802024-03-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember390802024-03-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember390802024-03-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember390802024-03-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember390802024-03-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember390802026-03-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember390802025-04-012026-03-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember390802025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember390802024-04-012025-03-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember390802024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember390802025-04-012026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMemberxbrli:pureiso4217:JPY