5.連結財務諸表
(1)連結貸借対照表
| | |
| | (単位:千円) |
| 前連結会計年度 (平成27年3月31日) | 当連結会計年度 (平成28年3月31日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 239,367 | 516,969 |
売掛金 | 537,921 | 682,918 |
商品 | 258 | 287 |
仕掛品 | 14,772 | 6,801 |
貯蔵品 | 3,252 | 2,308 |
前払費用 | 50,555 | 66,438 |
繰延税金資産 | 14,762 | 29,382 |
その他 | 7,219 | 2,876 |
貸倒引当金 | △4,464 | △1,332 |
流動資産合計 | 863,647 | 1,306,649 |
固定資産 | | |
有形固定資産 | | |
建物 | 231,021 | 265,237 |
減価償却累計額 | △65,591 | △80,069 |
建物(純額) | 165,430 | 185,167 |
工具、器具及び備品 | 128,973 | 169,664 |
減価償却累計額 | △69,521 | △95,369 |
工具、器具及び備品(純額) | 59,452 | 74,294 |
建設仮勘定 | 10,930 | 150 |
有形固定資産合計 | 235,812 | 259,612 |
無形固定資産 | | |
ソフトウエア | 71,674 | 103,238 |
ソフトウエア仮勘定 | 10,422 | 54,244 |
無形固定資産合計 | 82,097 | 157,483 |
投資その他の資産 | | |
敷金 | 192,947 | 229,549 |
その他 | 1,184 | 1,171 |
投資その他の資産合計 | 194,131 | 230,720 |
固定資産合計 | 512,041 | 647,816 |
繰延資産 | | |
社債発行費 | 684 | 442 |
繰延資産合計 | 684 | 442 |
資産合計 | 1,376,372 | 1,954,909 |
| | |
| | (単位:千円) |
| 前連結会計年度 (平成27年3月31日) | 当連結会計年度 (平成28年3月31日) |
負債の部 | | |
流動負債 | | |
買掛金 | 782 | 1,871 |
短期借入金 | 216,000 | 200,000 |
1年内償還予定の社債 | 16,000 | 16,000 |
1年内返済予定の長期借入金 | 243,403 | 148,468 |
未払金 | 178,025 | 233,656 |
未払消費税等 | 65,433 | 67,939 |
未払法人税等 | 45,300 | 147,161 |
返金引当金 | 3,085 | 4,149 |
その他 | 22,990 | 35,534 |
流動負債合計 | 791,021 | 854,781 |
固定負債 | | |
社債 | 32,000 | 16,000 |
長期借入金 | 353,514 | 198,467 |
繰延税金負債 | 15,032 | 14,079 |
資産除去債務 | 69,052 | 82,468 |
固定負債合計 | 469,599 | 311,015 |
負債合計 | 1,260,620 | 1,165,797 |
純資産の部 | | |
株主資本 | | |
資本金 | 41,400 | 235,218 |
資本剰余金 | 8,400 | 202,218 |
利益剰余金 | 65,952 | 351,675 |
株主資本合計 | 115,752 | 789,112 |
純資産合計 | 115,752 | 789,112 |
負債純資産合計 | 1,376,372 | 1,954,909 |
E3185561810株式会社パートナーエージェントPartner Agent Inc.通期第1号様式 [日本基準](連結)Japan GAAPtrueCTECTE2015-04-012016-03-31FY2016-03-312014-04-012015-03-312015-03-311falsefalsefalse618102016-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember618102016-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember618102016-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember618102016-03-31jppfs_cor:ReserveForSpecialDepreciationMemberjppfs_cor:NonConsolidatedMember618102016-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember618102016-03-31jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMember618102016-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember618102015-04-012016-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember618102015-04-012016-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember618102015-04-012016-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember618102015-04-012016-03-31jppfs_cor:ReserveForSpecialDepreciationMemberjppfs_cor:NonConsolidatedMember618102015-04-012016-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember618102015-04-012016-03-31jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMember618102015-04-012016-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember618102015-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember618102015-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember618102015-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember618102015-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember618102015-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember618102015-03-31jppfs_cor:ReserveForSpecialDepreciationMemberjppfs_cor:NonConsolidatedMember618102015-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember618102015-03-31jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMember618102015-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember618102014-04-012015-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember618102014-04-012015-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember618102014-04-012015-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember618102014-04-012015-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember618102014-04-012015-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember618102014-04-012015-03-31jppfs_cor:ReserveForSpecialDepreciationMemberjppfs_cor:NonConsolidatedMember618102014-04-012015-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember618102014-04-012015-03-31jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMember618102014-04-012015-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember618102014-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember618102014-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember618102014-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember618102014-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember618102014-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember618102014-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ReserveForSpecialDepreciationMember618102014-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember618102014-03-31jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMember618102014-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember618102016-03-31jppfs_cor:ShareholdersEquityMember618102016-03-31jppfs_cor:RetainedEarningsMember618102016-03-31jppfs_cor:CapitalSurplusMember618102016-03-31jppfs_cor:CapitalStockMember618102015-04-012016-03-31jppfs_cor:ShareholdersEquityMember618102015-04-012016-03-31jppfs_cor:RetainedEarningsMember618102015-04-012016-03-31jppfs_cor:CapitalSurplusMember618102015-04-012016-03-31jppfs_cor:CapitalStockMember618102015-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember618102015-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember618102015-03-31jppfs_cor:ShareholdersEquityMember618102015-03-31jppfs_cor:RetainedEarningsMember618102015-03-31jppfs_cor:CapitalSurplusMember618102015-03-31jppfs_cor:CapitalStockMember618102014-04-012015-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember618102014-04-012015-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember618102014-04-012015-03-31jppfs_cor:ShareholdersEquityMember618102014-04-012015-03-31jppfs_cor:RetainedEarningsMember618102014-04-012015-03-31jppfs_cor:CapitalSurplusMember618102014-04-012015-03-31jppfs_cor:CapitalStockMember618102014-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember618102014-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember618102014-03-31jppfs_cor:ShareholdersEquityMember618102014-03-31jppfs_cor:RetainedEarningsMember618102014-03-31jppfs_cor:CapitalSurplusMember618102014-03-31jppfs_cor:CapitalStockMember618102016-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember618102015-04-012016-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember618102015-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember618102014-04-012015-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember618102014-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember618102016-05-11618102016-03-31618102015-04-012016-03-31618102016-03-31jppfs_cor:NonConsolidatedMember618102015-04-012016-03-31jppfs_cor:NonConsolidatedMember618102015-03-31618102014-04-012015-03-31618102015-03-31jppfs_cor:NonConsolidatedMember618102014-04-012015-03-31jppfs_cor:NonConsolidatedMember618102014-03-31618102014-03-31jppfs_cor:NonConsolidatedMemberxbrli:pureiso4217:JPY