5.連結財務諸表
(1)連結貸借対照表
| | |
| | (単位:千円) |
| 前連結会計年度 (平成27年9月30日) | 当連結会計年度 (平成28年9月30日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 672,048 | 1,189,198 |
売掛金 | 258,249 | 312,074 |
商品 | 882 | 1,743 |
仕掛品 | 17,121 | 23,132 |
繰延税金資産 | 8,532 | 8,421 |
その他 | 30,076 | 27,570 |
貸倒引当金 | △2,500 | △3,034 |
流動資産合計 | 984,412 | 1,559,106 |
固定資産 | | |
有形固定資産 | | |
建物 | 77,703 | 105,912 |
減価償却累計額 | △28,601 | △38,414 |
建物(純額) | 49,101 | 67,498 |
工具、器具及び備品 | 17,875 | 26,154 |
減価償却累計額 | △10,130 | △9,853 |
工具、器具及び備品(純額) | 7,745 | 16,301 |
有形固定資産合計 | 56,847 | 83,800 |
無形固定資産 | | |
ソフトウエア | 44,998 | 97,738 |
その他 | 849 | 5,521 |
無形固定資産合計 | 45,847 | 103,259 |
投資その他の資産 | | |
投資有価証券 | 9,042 | 36,904 |
敷金及び保証金 | 116,199 | 145,693 |
繰延税金資産 | 15,232 | 16,758 |
その他 | 7,027 | 5,416 |
投資その他の資産合計 | 147,502 | 204,772 |
固定資産合計 | 250,197 | 391,832 |
資産合計 | 1,234,609 | 1,950,939 |
| | |
| | (単位:千円) |
| 前連結会計年度 (平成27年9月30日) | 当連結会計年度 (平成28年9月30日) |
負債の部 | | |
流動負債 | | |
買掛金 | 56,992 | 87,607 |
未払金 | 123,552 | 143,292 |
未払法人税等 | 99,551 | 79,700 |
未払消費税等 | 50,246 | 37,756 |
前受金 | 76,351 | 144,405 |
預り金 | 28,513 | 36,836 |
その他 | 1,823 | 6,488 |
流動負債合計 | 437,032 | 536,087 |
固定負債 | | |
退職給付に係る負債 | 32,910 | 35,203 |
資産除去債務 | 31,872 | 44,786 |
固定負債合計 | 64,782 | 79,990 |
負債合計 | 501,814 | 616,077 |
純資産の部 | | |
株主資本 | | |
資本金 | 158,829 | 326,269 |
資本剰余金 | - | 167,440 |
利益剰余金 | 571,613 | 839,696 |
株主資本合計 | 730,442 | 1,333,405 |
その他の包括利益累計額 | | |
その他有価証券評価差額金 | 2,351 | 1,455 |
その他の包括利益累計額合計 | 2,351 | 1,455 |
純資産合計 | 732,794 | 1,334,861 |
負債純資産合計 | 1,234,609 | 1,950,939 |
E3249562000株式会社インソースInsource Co.,Ltd.通期第1号様式 [日本基準](連結)Japan GAAPtrueCTECTE2015-10-012016-09-30FY2016-09-302014-10-012015-09-302015-09-301falsefalsefalse620002016-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember620002015-10-012016-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember620002015-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember620002014-10-012015-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember620002014-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember620002016-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember620002015-10-012016-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember620002015-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember620002014-10-012015-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember620002014-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember620002016-09-30jppfs_cor:CapitalSurplusMember620002015-10-012016-09-30jppfs_cor:CapitalSurplusMember620002015-09-30jppfs_cor:CapitalSurplusMember620002014-10-012015-09-30jppfs_cor:CapitalSurplusMember620002014-09-30jppfs_cor:CapitalSurplusMember620002016-09-30620002015-10-012016-09-30620002016-09-30jppfs_cor:NonConsolidatedMember620002015-10-012016-09-30jppfs_cor:NonConsolidatedMember620002015-09-30620002014-10-012015-09-30620002015-09-30jppfs_cor:NonConsolidatedMember620002014-10-012015-09-30jppfs_cor:NonConsolidatedMember620002014-09-30620002014-09-30jppfs_cor:NonConsolidatedMember620002016-11-11620002016-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember620002016-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember620002016-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember620002016-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember620002016-09-30jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember620002016-09-30jppfs_cor:LegalRetainedEarningsMemberjppfs_cor:NonConsolidatedMember620002016-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember620002015-10-012016-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember620002015-10-012016-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember620002015-10-012016-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember620002015-10-012016-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember620002015-10-012016-09-30jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember620002015-10-012016-09-30jppfs_cor:LegalRetainedEarningsMemberjppfs_cor:NonConsolidatedMember620002015-10-012016-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember620002015-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember620002015-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember620002015-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember620002015-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember620002015-09-30jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember620002015-09-30jppfs_cor:LegalRetainedEarningsMemberjppfs_cor:NonConsolidatedMember620002015-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember620002014-10-012015-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember620002014-10-012015-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember620002014-10-012015-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember620002014-10-012015-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember620002014-10-012015-09-30jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember620002014-10-012015-09-30jppfs_cor:LegalRetainedEarningsMemberjppfs_cor:NonConsolidatedMember620002014-10-012015-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember620002014-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember620002014-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember620002014-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember620002014-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember620002014-09-30jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember620002014-09-30jppfs_cor:LegalRetainedEarningsMemberjppfs_cor:NonConsolidatedMember620002014-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember620002016-09-30jppfs_cor:ValuationAndTranslationAdjustmentsMember620002016-09-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember620002016-09-30jppfs_cor:ShareholdersEquityMember620002016-09-30jppfs_cor:RetainedEarningsMember620002016-09-30jppfs_cor:CapitalStockMember620002015-10-012016-09-30jppfs_cor:ValuationAndTranslationAdjustmentsMember620002015-10-012016-09-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember620002015-10-012016-09-30jppfs_cor:ShareholdersEquityMember620002015-10-012016-09-30jppfs_cor:RetainedEarningsMember620002015-10-012016-09-30jppfs_cor:CapitalStockMember620002015-09-30jppfs_cor:ValuationAndTranslationAdjustmentsMember620002015-09-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember620002015-09-30jppfs_cor:ShareholdersEquityMember620002015-09-30jppfs_cor:RetainedEarningsMember620002015-09-30jppfs_cor:CapitalStockMember620002014-10-012015-09-30jppfs_cor:ValuationAndTranslationAdjustmentsMember620002014-10-012015-09-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember620002014-10-012015-09-30jppfs_cor:ShareholdersEquityMember620002014-10-012015-09-30jppfs_cor:RetainedEarningsMember620002014-10-012015-09-30jppfs_cor:CapitalStockMember620002014-09-30jppfs_cor:ValuationAndTranslationAdjustmentsMember620002014-09-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember620002014-09-30jppfs_cor:ShareholdersEquityMember620002014-09-30jppfs_cor:RetainedEarningsMember620002014-09-30jppfs_cor:CapitalStockMemberxbrli:pureiso4217:JPY